We are headquartered inGaithersburg, MD . After a series of acquisitions and dispositions during the past two years, our primary business, which is carried out by Shandong Yunchu, Jingshan Sanhe, Jilin Chuangyuan, Anhui Ansheng,Fast Approach Inc and Xianning Bozhuang, is:
? To sell black tea product cultivation, packaging, and sales;
? To sell high-grade synthetic fuel products
? To sell various food products, including chestnut, frozen fruits and
vegetables, frozen French fries, and beef and mutton products.
? To sell formaldehyde, urea-formaldehyde glue, methylal, and clean fuel oil
? To sell the barrier and explosion-proof skid-mounted refueling devices, SF
double-layer buried oil storage tank
? Multimedia design and online advertising services;
Going Concern
The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern; however, the Company has incurred a net loss of$1,261,439 for the three months endedMarch 31, 2022 . As ofMarch 31, 2022 , the Company had an accumulated deficit of$95,302,160 , a working capital deficit of$7,923,180 ; its net cash used in operating activities for the three months endedMarch 31, 2022 was$5,325,707 .
The Company plans to continue its expansion and investments, which will require continued improvements in revenue, net income, and cash flows.
Results of Operations
The following discussion should be read in conjunction with the company's
audited consolidated financial statement for the three months ended
Three months ended Increase / Increase / March 31, Decrease Decrease (In Thousands of USD) 2022 2021 ($) (%) Net revenues 11,979 2,236 9,743 436 Cost of revenues 10,816 2,030 8,786 433 Gross profit 1,163 206 957 465 Operating expenses:
Selling and marketing expenses 451 225 226 101 General and administrative expenses 1,803 1,562 241 15 Research & Developing expenses 9 -
9 N/A Operating income (loss) (1,100 ) (1,581 ) 481 (30 ) Interest income (expense) (157 ) 110 (267 ) (243 ) Other income (expense) 85 (20 ) 105 (526 ) (Loss) income before tax (1,172 ) (1,491 ) 319 (21 ) Income tax expense/(income) (89 ) - (89 ) N/A Net (loss) income (1,261 ) (1,491 ) 230 (15 ) Net Revenues. Our net revenues for the three months endedMarch 31, 2022 amounted to$11.98 million , which represents an increase of approximately$9.74 million , or 436%, from$2.24 million for the three months endedMarch 31, 2021 . This increase was attributable to the acquisition of certain subsidiaries and VIEs. 3 Cost of Revenues. During the three months endedMarch 31, 2022 , we experienced an increase in cost of revenue of$8.79 million or 433%, in comparison to the three months endedMarch 31, 2021 , from approximately$2.03 million to$10.82 million . This increase was mainly due to the acquisition of certain subsidiaries and VIEs.
Gross Profit. Our gross profit increased by$0.95 million , or 465% to$1.16 million for the three months endedMarch 31, 2022 from$0.21 million for the three months endedMarch 31, 2021 . This increase was mainly due to the aforementioned reasons, attributable to the acquisition of certain subsidiaries and VIEs. Operating Expenses Selling and Marketing Expenses. Our selling and marketing expenses increased by$0.23 million , or 101%, to$0.45 million for the three months endedMarch 31, 2022 from$0.23 million for the three months endedMarch 31, 2021 This increase was mainly due to our effort to expand our business. General and Administrative Expenses. We experienced an increase in general and administrative expense of$0.24 million from$1.56 million to approximately$1.80 million for the three months endedMarch 31, 2022 , compared to the three months endedMarch 31, 2021 . This cost increase was mainly due to the rise
in third party service fees. Net Loss Our net loss decreased by$0.23 million , or 15%, to a net loss of$1.26 million for the three months endedMarch 31, 2022 from$1.49 million in net loss for the three months endedMarch 31, 2021 . This decrease was mainly due to our effort to expand our business.
Liquidity and Capital Resources
In assessing our liquidity, we monitor and analyze our cash-on-hand and operating and capital expenditure commitments. Our liquidity needs meet our working capital requirements, operating expenses, and capital expenditure obligations. In the reporting period in the fiscal period endedMarch 31, 2022 , our primary sources of financing have been cash generated from operations and private placements. As ofMarch 31, 2022 , we had cash and cash equivalents (including restricted cash) of$1.31 million compared to$1.13 million as ofDecember 31, 2021 . The debt to assets ratio was 41.10% and 40.41% as ofMarch 31, 2022 andDecember 31, 2021 , respectively. We expect to continue to finance our operations and working capital needs in 2022 from cash generated from operations and, if needed, private financings. Suppose available liquidity is insufficient to meet our operating and loan obligations as they come due. In that case, our plans include pursuing alternative financing arrangements or reducing expenditures as necessary to meet our cash requirements. However, there is no assurance that we will raise additional capital or reduce discretionary spending to provide liquidity if needed. We cannot be sure of the availability or terms of any alternative financing arrangements.
The following table provides detailed information about our net cash flow for all financial statement periods presented in this report.
© Edgar Online, source