Financials PIA Holding Company Limited

Equities

PIAHCLA

PK0146501017

Airlines

End-of-day quote Pakistan S.E. 23:00:00 27/06/2024 BST 5-day change 1st Jan Change
13.08 PKR -0.30% Intraday chart for PIA Holding Company Limited +0.69% 0.00%

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 92,743 117,979 164,646 99,197 88,089 178,551
EBITDA 1 -21,486 -25,304 459.2 -3,850 -13,675 -8,824
EBIT 1 -28,955 -32,940 -6,672 -13,731 -22,283 -17,882
Operating Margin -31.22% -27.92% -4.05% -13.84% -25.3% -10.01%
Earnings before Tax (EBT) 1 -46,918 -67,763 -56,079 -47,933 -54,351 -100,590
Net income 1 -47,756 -66,853 -55,979 -43,555 -53,374 -97,302
Net margin -51.49% -56.67% -34% -43.91% -60.59% -54.5%
EPS 2 -9.122 -12.77 -10.69 -8.319 -10.20 -18.59
Free Cash Flow 1 -7,365 -14,765 -408.1 -2,301 -8,685 22,028
FCF margin -7.94% -12.52% -0.25% -2.32% -9.86% 12.34%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 28/07/19 02/12/19 01/06/20 26/04/22 26/04/22 26/05/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 217,080 266,308 321,683 343,965 387,308 428,306
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -10.1 x -10.52 x 700.5 x -89.34 x -28.32 x -48.54 x
Free Cash Flow 1 -7,365 -14,765 -408 -2,301 -8,685 22,028
ROE (net income / shareholders' equity) 23.1% 27.2% 18.6% 12.4% 13.6% 21.5%
ROA (Net income/ Total Assets) -8.4% -8.51% -1.51% -3.04% -5.05% -3.68%
Assets 1 568,365 785,341 3,702,343 1,434,514 1,057,842 2,641,626
Book Value Per Share 2 -43.30 -51.60 -63.60 -71.90 -79.90 -94.50
Cash Flow per Share 2 1.860 1.250 2.190 1.440 2.680 2.560
Capex 1 4,207 13,888 14,644 3,211 2,012 3,983
Capex / Sales 4.54% 11.77% 8.89% 3.24% 2.28% 2.23%
Announcement Date 28/07/19 02/12/19 01/06/20 26/04/22 26/04/22 26/05/23
1PKR in Million2PKR
Estimates
  1. Stock Market
  2. Equities
  3. PIAHCLA Stock
  4. Financials PIA Holding Company Limited