The following discussion and analysis should be read in conjunction with the
accompanying financial statements of Pacific Oak Strategic
Opportunity REIT, Inc. and the notes thereto. As used herein, the terms "we,"
"our" and "us" refer to Pacific Oak Strategic Opportunity REIT, Inc., a Maryland
corporation, and, as required by context, Pacific Oak Strategic Opportunity
Limited Partnership, a Delaware limited partnership, which we refer to as the
"Operating Partnership," and to their subsidiaries.

Forward-Looking Statements



Certain statements included in this Quarterly Report on Form 10-Q are
forward-looking statements. Those statements include statements regarding the
intent, belief or current expectations of Pacific Oak Strategic
Opportunity REIT, Inc. and members of our management team, as well as the
assumptions on which such statements are based, and generally are identified by
the use of words such as "may," "will," "seeks," "anticipates," "believes,"
"estimates," "expects," "plans," "intends," "should" or similar expressions.
Actual results may differ materially from those contemplated by such
forward-looking statements. Further, forward-looking statements speak only as of
the date they are made, and we undertake no obligation to update or revise
forward-looking statements to reflect changed assumptions, the occurrence of
unanticipated events or changes to future operating results over time, unless
required by law.

The following are some of the risks and uncertainties, although not all of the risks and uncertainties, that could cause our actual results to differ materially from those presented in our forward-looking statements:

•We depend on our advisor to conduct our operations and eventually dispose of our investments.



•Because our advisor, Pacific Oak Capital Advisors, LLC, was recently formed, it
could face challenges with employee hiring and retention, information
technology, vendor relationships, and funding; if Pacific Oak Capital Advisors
faces challenges in performing its obligations to us, it could negatively impact
our ability to achieve our investment objectives.

•We depend on tenants for our revenue and, accordingly, our revenue is dependent
upon the success and economic viability of our tenants. Revenues from our
property investments could decrease due to a reduction in tenants (caused by
factors including, but not limited to, tenant defaults, tenant insolvency, early
termination of tenant leases and non-renewal of existing tenant leases) and/or
lower rental rates, limiting our ability to pay distributions to our
stockholders.

•Our opportunistic investment strategy involves a higher risk of loss than would a strategy of investing in some other types of real estate and real estate-related investments.



•We have paid distributions from financings and in the future we may not pay
distributions solely from our cash flow from operations or gains from asset
sales. To the extent that we pay distributions from sources other than our cash
flow from operations or gains from asset sales, we will have less funds
available for investment in loans, properties and other assets, the overall
return to our stockholders may be reduced and subsequent investors may
experience dilution.

•All of our executive officers and some of our directors and other key real
estate and debt finance professionals are also officers, directors, managers,
key professionals and/or holders of a direct or indirect controlling interest in
our advisor, our dealer manager and other Pacific Oak-affiliated entities. As a
result, they face conflicts of interest, including significant conflicts created
by our advisor's compensation arrangements with us and other Pacific Oak-advised
programs and investors and conflicts in allocating time among us and these other
programs and investors. These conflicts could result in unanticipated actions.
Fees paid to our advisor in connection with transactions involving the
origination, acquisition and management of our investments are based on the cost
of the investment, not on the quality of the investment or services rendered to
us. This arrangement could influence our advisor to recommend riskier
transactions to us.

•We pay substantial fees to and expenses of our advisor and its affiliates.
These payments increase the risk that our stockholders will not earn a profit on
their investment in us and increase our stockholders' risk of loss.

                                       27

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
•We cannot predict with any certainty how much, if any, of our dividend
reinvestment plan proceeds will be available for general corporate purposes,
including, but not limited to, the redemption of shares under our share
redemption program, future funding obligations under any real estate loans
receivable we acquire, the funding of capital expenditures on our real estate
investments or the repayment of debt. If such funds are not available from the
dividend reinvestment plan offering, then we may have to use a greater
proportion of our cash flow from operations to meet these cash requirements,
which would reduce cash available for distributions and could limit our ability
to redeem shares under our share redemption program.

•We have focused, and may continue to focus, our investments in non-performing
real estate and real estate-related loans, real estate-related loans secured by
non-stabilized assets and real estate-related securities, which involve more
risk than investments in performing real estate and real estate-related assets.

All forward-looking statements should be read in light of the risks identified
in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December
31, 2021, as filed with the Securities and Exchange Commission (the "SEC").

Overview



We were formed on October 8, 2008 as a Maryland corporation, elected to be taxed
as a real estate investment trust ("REIT") beginning with the taxable year ended
December 31, 2010 and intend to operate in such manner. Pacific Oak Capital
Advisors, LLC ("Pacific Oak Capital Advisors") is our advisor and as our
advisor, Pacific Oak Capital Advisors manages our day-to-day operations and our
portfolio of investments. Pacific Oak Capital Advisors also has the authority to
make all of the decisions regarding our investments, subject to the limitations
in our charter and the direction and oversight of our board of directors.
Pacific Oak Capital Advisors also provides asset-management, marketing,
investor-relations and other administrative services on our behalf. We have
sought to invest in and manage a diverse portfolio of real estate-related loans,
opportunistic real estate, real estate-related debt securities and other real
estate-related investments. We conduct our business primarily through our
operating partnership, of which we are the sole general partner.

As of September 30, 2022, we consolidated eight office properties, one office
portfolio consisting of two office buildings and 14 acres of undeveloped land,
two apartment properties, one hotel property, one residential home portfolio
consisting of 2,458 residential homes, three investments in undeveloped land
with approximately 800 developable acres, one office/retail development property
and owned three investments in unconsolidated entities and three investments in
real estate equity securities.

Market Outlook - Real Estate and Real Estate Finance Markets



Volatility in global financial markets and changing political environments can
cause fluctuations in the performance of the U.S. commercial real estate
markets. Possible future declines in rental rates, slower or potentially
negative net absorption of leased space and expectations of future rental
concessions, including free rent to renew tenants early, to retain tenants who
are up for renewal or to attract new tenants, may result in decreases in cash
flows from investment properties. To the extent there are increases in the cost
of financing due to higher interest rates, this may cause difficulty in
refinancing debt obligations at terms as favorable as the terms of existing
indebtedness. Further, increases in interest rates would increase the amount of
our debt payments on our variable rate debt to the extent the interest rates on
such debt are not limited by interest rate caps. Market conditions can change
quickly, potentially negatively impacting the value of real estate investments.
Management continuously reviews our investment and debt financing strategies to
optimize our portfolio and the cost of our debt exposure.

Liquidity and Capital Resources



Our principal demand for funds during the short and long-term is and will be for
the acquisition of real estate and real estate-related investments, payment of
operating expenses, capital expenditures and general and administrative
expenses, payments under debt obligations, redemptions and purchases of our
common stock and payments of distributions to stockholders. To date, we have had
six primary sources of capital for meeting our cash requirements:

•Proceeds from the primary portion of our initial public offering;

•Proceeds from our dividend reinvestment plan;

•Proceeds from our public bond offering in Israel;

•Debt financing;

•Proceeds from the sale of real estate and the repayment of real estate-related investments; and

•Cash flow generated by our real estate and real estate-related investments.


                                       28

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
We sold 56,584,976 shares of common stock in the primary portion of our initial
public offering for gross offering proceeds of $561.7 million. We ceased
offering shares in the primary portion of our initial public offering on
November 14, 2012. We continue to offer shares of common stock under the
dividend reinvestment plan. As of September 30, 2022, we had sold 6,851,969
shares of common stock under the dividend reinvestment plan for gross offering
proceeds of $76.5 million. To date, we have invested all of the net proceeds
from our initial public offering in real estate and real estate-related
investments. We intend to use our cash on hand, proceeds from asset sales,
proceeds from debt financing, cash flow generated by our real estate operations
and real estate-related investments and proceeds from our dividend reinvestment
plan as our primary sources of immediate and long-term liquidity.

Our investments in real estate generate cash flow in the form of rental revenues
and tenant reimbursements, which are reduced by operating expenditures and
corporate general and administrative expenses. Cash flow from operations from
our real estate investments is primarily dependent upon the occupancy levels of
our properties, the net effective rental rates on our leases, the collectability
of rent and operating recoveries from our tenants and how well we manage our
expenditures. As of September 30, 2022, our office properties were collectively
70% occupied, our residential home portfolio was 96% occupied and our apartment
properties were 95% occupied.

Our investments in hotel properties generate cash flow in the form of room,
food, beverage and convention services, campground and other revenues, which are
reduced by hotel expenses, capital expenditures, debt service payments, the
payment of asset management fees and corporate general and administrative
expenses. Cash flow from operations from our hotel properties are primarily
dependent upon the occupancy levels of our hotels, the average daily rates and
how well we manage our expenditures. The following table provides summary
information regarding our hotel properties for the nine months ended
September 30, 2022 and 2021:
                                                                                                                             Average Daily Rate for the 

Nine Months Average Revenue per Available Room for the Nine


                                                          Percentage Occupied for the Nine Months Ended September 30,                  Ended September 30,                             Months Ended September 30,
Property                           Number of Rooms                 2022                                   2021                    2022                    2021                      2022                        2021
Springmaid Beach Resort (1)              453                       61.4%                                  58.4%                  $226.60                 $218.28                   $139.05                     $127.49
Q&C Hotel                                196                       59.3%                                  42.3%                  $192.73                 $121.24                   $114.30                     $51.24


_____________________

(1) The Springmaid Beach Resort was sold on September 1, 2022.



Investments in real estate equity securities generate cash flow in the form of
dividend income, which is reduced by asset management fees. As of September 30,
2022, we had three investments in real estate equity securities outstanding with
a total carrying value of $63.8 million.

Under our charter, we are required to limit our total operating expenses to the
greater of 2% of our average invested assets or 25% of our net income for the
four most recently completed fiscal quarters, as these terms are defined in our
charter, unless the conflicts committee has determined that such excess expenses
were justified based on unusual and non-recurring factors. Operating expenses
for the four fiscal quarters ended September 30, 2022 did not exceed the
charter-imposed limitation.

For the nine months ended September 30, 2022, our cash needs for capital
expenditures, redemptions of common stock and debt servicing were met with
proceeds from dispositions of real estate, proceeds from debt financing and cash
on hand. Operating cash needs during the same period were met through cash flow
generated by our real estate and real estate-related investments and cash on
hand. As of September 30, 2022, we had outstanding debt obligations in the
aggregate principal amount of $1.1 billion, with a weighted-average remaining
term of 2.3 years. As of September 30, 2022, we had a total of $386.9 million of
debt obligations scheduled to mature within 12 months of that date. We plan to
exercise our extension options available under our loan agreements or pay down
or refinance the related notes payable prior to their maturity dates.

We have elected to be taxed as a REIT and intend to operate as a REIT. To
maintain our qualification as a REIT, we are required to make aggregate annual
distributions to our stockholders of at least 90% of our REIT taxable income
(computed without regard to the dividends paid deduction and excluding net
capital gain). Our board of directors may authorize distributions in excess of
those required for us to maintain REIT status depending on our financial
condition and such other factors as our board of directors deems relevant. We
have not established a minimum distribution level.


                                       29

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
Cash Flows from Operating Activities

As of September 30, 2022, we consolidated eight office properties, one office
portfolio consisting of two office buildings and 14 acres of undeveloped land,
two apartment properties, one hotel properties, one residential home portfolio
consisting of 2,458 residential homes, three investments in undeveloped land
with approximately 800 developable acres, one office/retail development property
and owned three investments in unconsolidated entities and three investments in
real estate equity securities. During the nine months ended September 30, 2022,
net cash provided by operating activities was $8.7 million. We expect that our
cash flows from operating activities will increase in future periods as a result
of leasing additional space that is currently unoccupied and anticipated future
acquisitions of real estate and real estate-related investments. However, our
cash flows from operating activities may decrease to the extent that we dispose
of additional assets.

Cash Flows from Investing Activities

Net cash provided by investing activities was $70.3 million for the nine months ended September 30, 2022 and primarily consisted of the following:

•Proceeds from sales of real estate, net of $97.9 million;

•Contributions to unconsolidated entities of $23.9 million;

•Earnest money received of $17.0 million related to the pending sale of Park Highlands land;

•Improvements to real estate of $16.5 million;

•Proceeds from advances due from affiliates of $8.2 million;

•Acquisitions of real estate of $6.7 million; and

•Funding of $6.4 million for development obligations related to Park Highlands land.

Cash Flows from Financing Activities

Net cash used in financing activities was $37.3 million for the nine months ended September 30, 2022 and primarily consisted of the following:

•$11.0 million of cash distributions paid;

•$10.7 million of distributions paid to noncontrolling interests;

•$4.6 million of cash used for redemptions of common stock; and



•$3.5 million of net cash used for principal payments on notes payable of $190.5
million and payments of deferred financing costs of $4.7 million and partially
offset by proceeds from notes payable of $191.7 million.

In order to execute our investment strategy, we utilize secured debt and we may,
to the extent available, utilize unsecured debt, to finance a portion of our
investment portfolio. Management remains vigilant in monitoring the risks
inherent with the use of debt in our portfolio and is taking actions to ensure
that these risks, including refinancing and interest risks, are properly
balanced with the benefit of using leverage. There is no limitation on the
amount we may borrow for any single investment. Our charter limits our total
liabilities such that our total liabilities may not exceed 75% of the cost of
our tangible assets; however, we may exceed that limit if a majority of the
conflicts committee approves each borrowing in excess of our charter limitation
and we disclose such borrowing to our common stockholders in our next quarterly
report with an explanation from the conflicts committee of the justification for
the excess borrowing. As of September 30, 2022, our borrowings and other
liabilities were both approximately 70% of the cost (before depreciation and
other noncash reserves) and the book value (before depreciation) of our tangible
assets.

                                       30

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
On February 16, 2020, Pacific Oak Strategic Opportunity BVI issued 254.1 million
Israeli new Shekels (approximately $74.1 million as of February 16, 2020) of the
Series B Debentures to Israeli investors pursuant to a public offering
registered with the Israel Securities Authority. The Series B Debentures will
bear interest at the rate of 3.93% per year. The Series B Debentures have
principal installment payments equal to 33.33% of the face amount of the Series
B Debentures on January 31st of each year from 2024 to 2026. On November 1,
2021, Pacific Oak Strategic Opportunity BVI issued additional Series B
Debentures in the amount of 536.4 million Israeli new Shekels par value through
a public offering. The public offering Series B Debentures were issued at a 2.6%
discount resulting in a total consideration of 522.4 million Israeli new Shekels
($166.8 million as of November 1, 2021). On November 8, 2021, Pacific Oak
Strategic Opportunity BVI also issued Series B Debentures in the amount of 53.6
million Israeli new Shekels par value through a private offering. The private
offering Series B Debentures were issued at a 3.1% discount resulting in a total
consideration of 52.0 million Israeli new Shekels ($16.7 million as of November
8, 2021).

Additionally, on May 2, 2022, Pacific Oak Strategic Opportunity BVI also issued
Series B Debentures in the amount of 320.4 million Israeli new Shekels par value
through a private offering. The private offering Series B Debentures were issued
at a 4.0% discount resulting in a total consideration of 307.6 million Israeli
new Shekels ($95.3 million as of May 2, 2022). All additional Series B
Debentures have an equal level of security, pari passu, amongst themselves and
between them and the initial Series B Debentures, which were initially issued,
without any right of precedence or preference between any of them.

In addition to making investments in accordance with our investment objectives,
we use or have used our capital resources to make certain payments to our
advisor and our dealer manager. During our offering stage, these payments
included payments to our dealer manager for selling commissions and dealer
manager fees related to sales in our primary offering and payments to our dealer
manager and our advisor for reimbursement of certain organization and other
offering expenses related both to the primary offering and the dividend
reinvestment plan. During our acquisition and development stage, we expect to
continue to make payments to our advisor in connection with the selection and
origination or purchase of investments, the management of our assets and costs
incurred by our advisor in providing services to us as well as for any
dispositions of assets (including the discounted payoff of non-performing
loans).

Among the fees payable to our advisor is an asset management fee. With respect
to investments in loans and any investments other than real property, the asset
management fee is a monthly fee calculated, each month, as one-twelfth of 0.75%
of the lesser of (i) the amount actually paid or allocated to acquire or fund
the loan or other investment, inclusive of fees and expenses related thereto and
the amount of any debt associated with or used to acquire or fund such
investment and (ii) the outstanding principal amount of such loan or other
investment, plus the fees and expenses related to the acquisition or funding of
such investment, as of the time of calculation. With respect to investments in
real property, the asset management fee is a monthly fee equal to one-twelfth of
0.75% of the sum of the amount paid or allocated to acquire the investment, plus
the cost of any subsequent development, construction or improvements to the
property, and inclusive of fees and expenses related thereto and the amount of
any debt associated with or used to acquire such investment. In the case of
investments made through joint ventures, the asset management fee will be
determined based on our proportionate share of the underlying investment,
inclusive of our proportionate share of any fees and expenses related thereto.

© Edgar Online, source Glimpses