End-of-day quote
BURSA MALAYSIA
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
6.26
MYR
|
-1.26%
|
|
-6.71%
|
+92.62%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
556.9
|
929.4
|
1,459
|
998.5
|
1,248
|
2,404
|
-
|
-
|
Enterprise Value (EV)
1 |
556.9
|
929.4
|
1,459
|
998.5
|
1,248
|
2,404
|
2,404
|
2,404
|
P/E ratio
|
15.2
x
|
20.3
x
|
24.1
x
|
14.1
x
|
16.9
x
|
26.9
x
|
19.1
x
|
14.7
x
|
Yield
|
3.45%
|
2.07%
|
1.32%
|
2.69%
|
2.15%
|
1.12%
|
1.12%
|
-
|
Capitalization / Revenue
|
0.84
x
|
1.35
x
|
1.42
x
|
0.86
x
|
1.03
x
|
1.67
x
|
1.14
x
|
0.92
x
|
EV / Revenue
|
0.84
x
|
1.35
x
|
1.42
x
|
0.86
x
|
1.03
x
|
1.67
x
|
1.14
x
|
0.92
x
|
EV / EBITDA
|
9.08
x
|
12.7
x
|
15.6
x
|
9.28
x
|
11.5
x
|
17.6
x
|
13.3
x
|
10.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.23
x
|
1.95
x
|
2.81
x
|
1.78
x
|
2.04
x
|
3.68
x
|
3.13
x
|
-
|
Nbr of stocks (in thousands)
|
384,042
|
384,042
|
384,042
|
384,042
|
384,042
|
384,042
|
-
|
-
|
Reference price
2 |
1.450
|
2.420
|
3.800
|
2.600
|
3.250
|
6.260
|
6.260
|
6.260
|
Announcement Date
|
28/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
659.3
|
686.4
|
1,025
|
1,165
|
1,217
|
1,439
|
2,112
|
2,624
|
EBITDA
1 |
61.33
|
73.04
|
93.34
|
107.6
|
108.7
|
136.4
|
181.1
|
232
|
EBIT
1 |
-
|
55.23
|
-
|
83.46
|
86.27
|
98.9
|
127.9
|
-
|
Operating Margin
|
-
|
8.05%
|
-
|
7.16%
|
7.09%
|
6.87%
|
6.06%
|
-
|
Earnings before Tax (EBT)
1 |
45.8
|
55.22
|
74.71
|
82.06
|
88.98
|
109.8
|
155.3
|
204.9
|
Net income
1 |
36.56
|
45.82
|
60.68
|
70.79
|
73.74
|
89.35
|
126.2
|
163.9
|
Net margin
|
5.54%
|
6.68%
|
5.92%
|
6.08%
|
6.06%
|
6.21%
|
5.97%
|
6.25%
|
EPS
2 |
0.0952
|
0.1193
|
0.1580
|
0.1843
|
0.1920
|
0.2325
|
0.3285
|
0.4270
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0500
|
0.0500
|
0.0500
|
0.0700
|
0.0700
|
0.0700
|
0.0700
|
-
|
Announcement Date
|
28/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
18.83
|
Net margin
|
-
|
EPS
2 |
0.0490
|
Dividend per Share
|
-
|
Announcement Date
|
20/05/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.32%
|
9.86%
|
-
|
13.1%
|
12.6%
|
13.3%
|
14.7%
|
-
|
ROA (Net income/ Total Assets)
|
6.46%
|
7.61%
|
-
|
8.25%
|
8.13%
|
8.3%
|
8.7%
|
-
|
Assets
1 |
566.2
|
602.3
|
-
|
857.6
|
907.2
|
1,077
|
1,450
|
-
|
Book Value Per Share
2 |
1.180
|
1.240
|
1.350
|
1.460
|
1.590
|
1.700
|
2.000
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
46.4
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
3.98%
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
-
|
Last Close Price
6.26
MYR Average target price
6.9
MYR Spread / Average Target +10.22% Consensus |
1st Jan change
|
Capi.
|
---|
| +92.62% | 510M | | +40.44% | 16.91B | | +29.84% | 4.81B | | +35.97% | 4.79B | | +14.18% | 4.62B | | +35.69% | 4.58B | | -8.15% | 4.41B | | +8.42% | 4.02B | | +54.40% | 2.86B | | +64.29% | 2.23B |
Wires & Cables
|