Stock 5726 OSAKA TITANIUM TECHNOLOGIES CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials OSAKA Titanium technologies Co.,Ltd.

Equities

5726

JP3407200009

Specialty Mining & Metals

Market Closed - Japan Exchange
Other stock markets
 07:00:00 28/06/2024 BST 		5-day change 1st Jan Change
2,768 JPY -0.97% Intraday chart for OSAKA Titanium technologies Co.,Ltd. -1.42% +2.06%
2023 OSAKA Titanium technologies Co.,Ltd. Reports Earnings Results for the Nine Months Ended December 31, 2022 CI
2022 Jefferies Adjusts Osaka Titanium Technologies' Price Target to 4,300 Yen From 3,500 Yen, Keeps at Buy MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 62,006 34,407 35,327 52,917 117,387 102,852 - -
Enterprise Value (EV) 1 83,656 58,285 68,806 82,751 150,916 96,780 102,852 102,852
P/E ratio -46.9 x 47.3 x -6.95 x -17 x 26.7 x 9.99 x 11.6 x 7.79 x
Yield 0.3% 0.53% - - 1.1% 2.66% 2.5% 3.58%
Capitalization / Revenue 1.42 x 0.9 x 2.07 x 1.85 x 2.73 x 1.75 x 1.78 x 1.48 x
EV / Revenue 1.42 x 0.9 x 2.07 x 1.85 x 2.73 x 1.75 x 1.78 x 1.48 x
EV / EBITDA 10.3 x 9.24 x -42.9 x 81.5 x 16.2 x 8.74 x 6.95 x 4.76 x
EV / FCF 3.3 x -15.4 x -3.99 x 10.9 x -60.1 x -105 x 13.4 x 16.3 x
FCF Yield 30.3% -6.5% -25.1% 9.17% -1.66% -0.95% 7.49% 6.13%
Price to Book 1.81 x 0.99 x 1.19 x 2 x 3.85 x 2.51 x 2.29 x 1.86 x
Nbr of stocks (in thousands) 36,799 36,799 36,799 36,799 36,799 36,799 - -
Reference price 2 1,685 935.0 960.0 1,438 3,190 2,795 2,795 2,795
Announcement Date 26/04/19 14/05/20 12/05/21 13/05/22 12/05/23 13/05/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 43,666 38,189 17,053 28,549 43,074 55,322 57,800 69,500
EBITDA 1 6,048 3,722 -824 649 7,258 11,069 14,800 21,600
EBIT 1 2,308 1,142 -3,425 -1,914 4,780 8,288 12,000 18,800
Operating Margin 5.29% 2.99% -20.08% -6.7% 11.1% 14.98% 20.76% 27.05%
Earnings before Tax (EBT) 1 -1,478 1,278 -2,963 -1,807 4,451 9,290 12,000 18,800
Net income 1 -1,322 726 -5,083 -3,112 4,388 9,689 8,900 13,200
Net margin -3.03% 1.9% -29.81% -10.9% 10.19% 17.51% 15.4% 18.99%
EPS 2 -35.95 19.75 -138.2 -84.57 119.3 263.3 241.9 358.7
Free Cash Flow 1 18,780 -2,238 -8,859 4,852 -1,952 -918 7,700 6,300
FCF margin 43.01% -5.86% -51.95% 17% -4.53% -1.66% 13.32% 9.06%
FCF Conversion (EBITDA) 310.52% - - 747.61% - 1.82% 52.03% 29.17%
FCF Conversion (Net income) - - - - - 2.86% 86.52% 47.73%
Dividend per Share 2 5.000 5.000 - - 35.00 70.00 70.00 100.0
Announcement Date 26/04/19 14/05/20 12/05/21 13/05/22 12/05/23 13/05/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 19,385 8,304 11,694 8,435 8,702 - 19,632 11,423 - 14,130 - 26,991 14,325 - -
EBITDA - - - - - - - - - - - - - - -
EBIT 1 693 -971 -1,000 -328 422 - 2,017 640 2,123 1,691 2,248 3,939 2,433 1,600 1,916
Operating Margin 3.57% -11.69% -8.55% -3.89% 4.85% - 10.27% 5.6% - 11.97% - 14.59% 16.98% - -
Earnings before Tax (EBT) 675 -874 -933 -232 966 1,671 2,637 -150 - 2,460 - 5,322 1,335 - -
Net income 449 -2,971 -933 -233 817 - 2,192 -128 - 2,073 - 4,502 1,130 - -
Net margin 2.32% -35.78% -7.98% -2.76% 9.39% - 11.17% -1.12% - 14.67% - 16.68% 7.89% - -
EPS 12.21 -80.76 -25.37 -6.320 22.21 - 59.59 -3.480 - 56.34 - 122.3 30.72 - -
Dividend per Share - - - - - - 10.00 - - - - 20.00 - - -
Announcement Date 31/10/19 29/10/20 05/11/21 04/02/22 04/08/22 02/11/22 02/11/22 07/02/23 12/05/23 04/08/23 07/11/23 07/11/23 06/02/24 - 13/05/24
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 21,650 23,878 33,479 29,834 33,529 - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 3.58 x 6.415 x -40.63 x 45.97 x 4.62 x - - -
Free Cash Flow 1 18,780 -2,238 -8,859 4,852 -1,952 -918 7,700 6,300
ROE (net income / shareholders' equity) -3.8% 2.1% -15.7% -11.1% 15.4% 28.1% 21.3% 26.3%
ROA (Net income/ Total Assets) -6.09% 1.67% -3.69% -2.23% 5.97% 10.7% 9.5% 13.5%
Assets 1 21,699 43,534 137,811 139,695 73,457 90,332 93,684 97,778
Book Value Per Share 2 932.0 946.0 807.0 720.0 828.0 1,046 1,220 1,506
Cash Flow per Share 65.70 89.80 -67.50 -14.90 187.0 339.0 - -
Capex 1 1,990 4,352 2,126 1,964 2,983 3,655 - -
Capex / Sales 4.56% 11.4% 12.47% 6.88% 6.93% 6.61% - -
Announcement Date 26/04/19 14/05/20 12/05/21 13/05/22 12/05/23 13/05/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for OSAKA Titanium technologies Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Specialty Mining & Metals

1st Jan change Capi.
OSAKA TITANIUM TECHNOLOGIES CO.,LTD. Stock OSAKA Titanium technologies Co.,Ltd.
+2.06% 640M
SOUTHERN COPPER CORPORATION Stock Southern Copper Corporation
+26.47% 84.15B
FREEPORT-MCMORAN INC. Stock Freeport-McMoRan Inc.
+13.51% 69.41B
MINING AND METALLURGICAL COMPANY NORILSK NICKEL Stock Mining and Metallurgical Company Norilsk Nickel
-.--% 29.72B
JIANGXI COPPER COMPANY LIMITED Stock Jiangxi Copper Company Limited
+41.12% 9.3B
BOLIDEN Stock Boliden
+7.19% 8.68B
SUMITOMO METAL MINING CO., LTD. Stock Sumitomo Metal Mining Co., Ltd.
+14.88% 8.51B
KOREA ZINC INC. Stock Korea Zinc Inc.
+4.02% 7.74B
WESTERN MINING CO.,LTD. Stock Western Mining Co.,Ltd.
+21.09% 5.67B
PT PETRINDO JAYA KREASI TBK Stock PT Petrindo Jaya Kreasi Tbk
-37.06% 5.8B
Other Specialty Mining & Metals
  1. Stock Market
  2. Equities
  3. 5726 Stock
  4. Financials OSAKA Titanium technologies Co.,Ltd.