Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
15.45 SEK | 0.00% | +6.92% | +40.45% |
Valuation
Fiscal Period: December | 2022 | 2023 |
---|---|---|
Capitalization 1 | 607.1 | 248.3 |
Enterprise Value (EV) 1 | 641.8 | 275.4 |
P/E ratio | - | -23.7 x |
Yield | - | - |
Capitalization / Revenue | 2.12 x | 0.82 x |
EV / Revenue | 2.24 x | 0.91 x |
EV / EBITDA | -1,281 x | 22.8 x |
EV / FCF | - | 148,310,313 x |
FCF Yield | - | 0% |
Price to Book | 3.78 x | 1.4 x |
Nbr of stocks (in thousands) | 21,008 | 22,570 |
Reference price 2 | 28.90 | 11.00 |
Announcement Date | 15/05/24 | 15/05/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 20.6 | 12.85 | 286.9 | 301.1 |
EBITDA 1 | -2.836 | -9.172 | -0.501 | 12.1 |
EBIT 1 | -3.387 | -11.64 | -17.92 | -7.278 |
Operating Margin | -16.44% | -90.53% | -6.24% | -2.42% |
Earnings before Tax (EBT) 1 | -3.837 | -11.99 | -17.46 | -10.7 |
Net income 1 | -3.742 | -12.49 | -18.3 | -10.49 |
Net margin | -18.16% | -97.16% | -6.38% | -3.48% |
EPS | - | -7.449 | - | -0.4650 |
Free Cash Flow | - | 5.041 | - | 1.857 |
FCF margin | - | 39.22% | - | 0.62% |
FCF Conversion (EBITDA) | - | - | - | 15.35% |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 15/07/21 | 15/07/21 | 15/05/24 | 15/05/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 5.04 | 4.49 | 34.7 | 27.1 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | -1.778 x | -0.4895 x | -69.29 x | 2.244 x |
Free Cash Flow | - | 5.04 | - | 1.86 |
ROE (net income / shareholders' equity) | - | 297% | - | -6.22% |
ROA (Net income/ Total Assets) | - | -85.2% | - | -1.6% |
Assets 1 | - | 14.66 | - | 656.2 |
Book Value Per Share | - | -6.240 | 7.650 | 7.830 |
Cash Flow per Share | - | 0.5500 | 0.7300 | 0.5400 |
Capex 1 | 0.06 | - | 1.29 | 0.76 |
Capex / Sales | 0.27% | - | 0.45% | 0.25% |
Announcement Date | 15/07/21 | 15/07/21 | 15/05/24 | 15/05/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+40.45% | 33.21M | |
+39.88% | 6.05B | |
-18.64% | 3.96B | |
-14.65% | 2.83B | |
+27.83% | 2.29B | |
-41.54% | 1.3B | |
-25.16% | 1.19B | |
+34.65% | 847M | |
-6.63% | 745M | |
-15.46% | 737M |
- Stock Market
- Equities
- OBAB Stock
- Financials Online Brands Nordic AB