Stock XS4 ON SEMICONDUCTOR CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials ON Semiconductor Corporation Berne S.E.

Equities

XS4

US6821891057

Semiconductors

Delayed Berne S.E.
Other stock markets
 		5-day change 1st Jan Change
- CHF -.--% Intraday chart for ON Semiconductor Corporation -.--% -.--%
06-21 Chip stocks follow US profit-taking - Infineon closes at the bottom of the Dax DP
06-20 Top Midday Decliners MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,013 13,459 29,262 26,970 35,976 29,763 - -
Enterprise Value (EV) 1 12,732 15,870 30,984 27,245 36,830 29,375 28,314 26,987
P/E ratio 47.8 x 58.4 x 29.9 x 14.7 x 17.1 x 18 x 15.2 x 11.8 x
Yield - - - - - - - -
Capitalization / Revenue 1.81 x 2.56 x 4.34 x 3.24 x 4.36 x 4.12 x 3.75 x 3.35 x
EV / Revenue 2.31 x 3.02 x 4.6 x 3.27 x 4.46 x 4.07 x 3.57 x 3.04 x
EV / EBITDA 10.1 x 15.2 x 15.7 x 8.15 x 11.4 x 11.4 x 9.29 x 7.39 x
EV / FCF 79.5 x 31.7 x 23.2 x 16.7 x 91.6 x 17.8 x 17 x 14.6 x
FCF Yield 1.26% 3.16% 4.32% 5.98% 1.09% 5.63% 5.9% 6.86%
Price to Book 3.02 x 3.81 x 6.41 x 4.35 x 4.62 x 3.26 x 2.78 x 2.38 x
Nbr of stocks (in thousands) 410,722 411,224 430,834 432,424 430,698 430,232 - -
Reference price 2 24.38 32.73 67.92 62.37 83.53 69.18 69.18 69.18
Announcement Date 03/02/20 01/02/21 07/02/22 06/02/23 05/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,518 5,255 6,740 8,326 8,253 7,224 7,933 8,874
EBITDA 1 1,256 1,041 1,976 3,344 3,218 2,577 3,048 3,651
EBIT 1 778.6 536.5 1,478 2,873 2,665 2,025 2,437 2,940
Operating Margin 14.11% 10.21% 21.93% 34.51% 32.29% 28.03% 30.72% 33.13%
Earnings before Tax (EBT) 1 276.6 176.6 1,158 2,362 2,536 2,026 2,443 2,954
Net income 1 211.7 234.2 1,010 1,902 2,184 1,678 2,008 2,490
Net margin 3.84% 4.46% 14.98% 22.85% 26.46% 23.23% 25.32% 28.05%
EPS 2 0.5100 0.5600 2.270 4.240 4.890 3.836 4.541 5.842
Free Cash Flow 1 160.1 500.7 1,337 1,628 401.9 1,653 1,669 1,850
FCF margin 2.9% 9.53% 19.84% 19.55% 4.87% 22.89% 21.05% 20.85%
FCF Conversion (EBITDA) 12.74% 48.08% 67.68% 48.69% 12.49% 64.16% 54.77% 50.67%
FCF Conversion (Net income) 75.63% 213.79% 132.47% 85.59% 18.4% 98.52% 83.13% 74.31%
Dividend per Share 2 - - - - - - - -
Announcement Date 03/02/20 01/02/21 07/02/22 06/02/23 05/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,846 1,945 2,085 2,193 2,104 1,960 2,094 2,181 2,018 1,863 1,731 1,782 1,843 1,848 1,929
EBITDA 1 643.9 777.8 835.9 894.8 835.2 759.4 822.9 851.9 783.7 681.6 608.2 640.5 680.1 686.9 739
EBIT 1 528.1 658.5 719.4 777.1 718.1 630.8 687.5 709.9 637 540.8 463.4 492.3 527 537.1 584.7
Operating Margin 28.61% 33.86% 34.5% 35.44% 34.14% 32.19% 32.83% 32.55% 31.56% 29.03% 26.77% 27.62% 28.6% 29.07% 30.3%
Earnings before Tax (EBT) 1 466.2 628.1 564 406.8 763.3 545.9 681.5 697.5 610.9 538.2 446.2 483.6 536.2 517.5 563.5
Net income 1 425.9 530.2 455.8 311.9 604.3 461.7 576.6 582.7 562.7 453 380.8 403.6 432.1 434.4 473.2
Net margin 23.07% 27.26% 21.86% 14.23% 28.73% 23.56% 27.53% 26.72% 27.88% 24.32% 22% 22.65% 23.45% 23.51% 24.53%
EPS 2 0.9600 1.180 1.020 0.7000 1.350 1.030 1.290 1.290 1.280 1.040 0.8754 0.9302 0.9885 0.9834 1.067
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 07/02/22 02/05/22 01/08/22 31/10/22 06/02/23 01/05/23 31/07/23 30/10/23 05/02/24 29/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,718 2,411 1,722 275 854 - - -
Net Cash position 1 - - - - - 389 1,449 2,776
Leverage (Debt/EBITDA) 2.163 x 2.315 x 0.8715 x 0.0821 x 0.2653 x - - -
Free Cash Flow 1 160 501 1,337 1,628 402 1,653 1,669 1,850
ROE (net income / shareholders' equity) 18.9% 6.85% 31.6% 43.6% 29.6% 20% 20.6% 22.3%
ROA (Net income/ Total Assets) 2.64% 2.74% 14.1% 21.7% 17% 12.5% 13.9% 15.6%
Assets 1 8,007 8,545 7,184 8,752 12,823 13,450 14,481 15,939
Book Value Per Share 2 8.080 8.590 10.60 14.30 18.10 21.20 24.90 29.10
Cash Flow per Share 2 1.670 2.110 4.020 5.870 4.430 5.840 6.380 7.240
Capex 1 535 384 445 1,005 1,576 920 1,001 1,064
Capex / Sales 9.69% 7.3% 6.6% 12.07% 19.09% 12.74% 12.62% 11.99%
Announcement Date 03/02/20 01/02/21 07/02/22 06/02/23 05/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ON Semiconductor Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
32
Last Close Price
69.18 USD
Average target price
83.79 USD
Spread / Average Target
+21.12%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
NVIDIA CORPORATION Stock NVIDIA Corporation
+151.00% 3,055B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+63.24% 770B
BROADCOM INC. Stock Broadcom Inc.
+46.99% 764B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.97% 255B
QUALCOMM, INC. Stock Qualcomm, Inc.
+38.30% 223B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+14.16% 177B
ARM HOLDINGS PLC Stock Arm Holdings plc
+111.36% 165B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+54.11% 146B
INTEL CORPORATION Stock Intel Corporation
-38.63% 131B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. ON Stock
  4. XS4 Stock
  5. Financials ON Semiconductor Corporation