Financials Octaware Technologies Limited

Equities

OCTAWARE6

INE208U01019

Software

Delayed Bombay S.E. 11:00:56 14/06/2024 BST 5-day change 1st Jan Change
45.05 INR -9.90% Intraday chart for Octaware Technologies Limited 0.00% -2.07%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 323.3 351.9 287.2 333.9 323.2 147.2
Enterprise Value (EV) 1 291.5 327.2 248.3 337.7 311 142.1
P/E ratio 13.6 x 61 x -20 x -68.3 x 54.8 x -10.9 x
Yield - - - - - -
Capitalization / Revenue 2.85 x 3.27 x 2.22 x 2.06 x 1.92 x 0.85 x
EV / Revenue 2.57 x 3.04 x 1.92 x 2.08 x 1.84 x 0.82 x
EV / EBITDA 10.2 x 33.4 x -18.6 x -352 x 33.7 x -11.2 x
EV / FCF -4.38 x -25.9 x 13.9 x -63.7 x -18.7 x 27 x
FCF Yield -22.8% -3.86% 7.17% -1.57% -5.34% 3.7%
Price to Book 2.03 x 2.09 x 1.82 x 2.19 x 2.01 x 0.98 x
Nbr of stocks (in thousands) 3,591 3,591 3,591 3,591 3,591 3,591
Reference price 2 90.05 98.00 80.00 93.00 90.00 41.00
Announcement Date 03/09/18 21/08/19 08/09/20 07/09/21 08/09/22 07/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 113.5 107.7 129.2 162 168.6 173.2
EBITDA 1 28.55 9.8 -13.33 -0.9598 9.241 -12.69
EBIT 1 25.06 7.266 -15.49 -1.059 7.182 -13.94
Operating Margin 22.08% 6.75% -11.99% -0.65% 4.26% -8.05%
Earnings before Tax (EBT) 1 24.49 9.049 -15.19 -1.419 6.749 -13.57
Net income 1 23.78 5.768 -14.36 -4.881 5.917 -13.57
Net margin 20.95% 5.36% -11.11% -3.01% 3.51% -7.84%
EPS 2 6.624 1.606 -4.000 -1.362 1.644 -3.779
Free Cash Flow 1 -66.58 -12.63 17.81 -5.301 -16.61 5.26
FCF margin -58.66% -11.73% 13.78% -3.27% -9.85% 3.04%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 03/09/18 21/08/19 08/09/20 07/09/21 08/09/22 07/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 3.74 - -
Net Cash position 1 31.9 24.6 38.9 - 12.2 5.06
Leverage (Debt/EBITDA) - - - -3.896 x - -
Free Cash Flow 1 -66.6 -12.6 17.8 -5.3 -16.6 5.26
ROE (net income / shareholders' equity) 16.2% 3.57% -8.79% -3.14% 3.77% -8.72%
ROA (Net income/ Total Assets) 8.72% 2.62% -5.24% -0.34% 2.34% -4.61%
Assets 1 272.6 220 274.1 1,437 253.1 294.5
Book Value Per Share 2 44.40 46.90 43.90 42.50 44.90 41.70
Cash Flow per Share 2 9.130 6.860 10.80 3.630 3.390 3.100
Capex 1 14.5 16.6 15.3 8.38 29 -
Capex / Sales 12.78% 15.42% 11.83% 5.18% 17.18% -
Announcement Date 03/09/18 21/08/19 08/09/20 07/09/21 08/09/22 07/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. OCTAWARE6 Stock
  4. Financials Octaware Technologies Limited