Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
45.05 INR | -9.90% |
|
0.00% | -2.07% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 323.3 | 351.9 | 287.2 | 333.9 | 323.2 | 147.2 |
Enterprise Value (EV) 1 | 291.5 | 327.2 | 248.3 | 337.7 | 311 | 142.1 |
P/E ratio | 13.6 x | 61 x | -20 x | -68.3 x | 54.8 x | -10.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.85 x | 3.27 x | 2.22 x | 2.06 x | 1.92 x | 0.85 x |
EV / Revenue | 2.57 x | 3.04 x | 1.92 x | 2.08 x | 1.84 x | 0.82 x |
EV / EBITDA | 10.2 x | 33.4 x | -18.6 x | -352 x | 33.7 x | -11.2 x |
EV / FCF | -4.38 x | -25.9 x | 13.9 x | -63.7 x | -18.7 x | 27 x |
FCF Yield | -22.8% | -3.86% | 7.17% | -1.57% | -5.34% | 3.7% |
Price to Book | 2.03 x | 2.09 x | 1.82 x | 2.19 x | 2.01 x | 0.98 x |
Nbr of stocks (in thousands) | 3,591 | 3,591 | 3,591 | 3,591 | 3,591 | 3,591 |
Reference price 2 | 90.05 | 98.00 | 80.00 | 93.00 | 90.00 | 41.00 |
Announcement Date | 03/09/18 | 21/08/19 | 08/09/20 | 07/09/21 | 08/09/22 | 07/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 113.5 | 107.7 | 129.2 | 162 | 168.6 | 173.2 |
EBITDA 1 | 28.55 | 9.8 | -13.33 | -0.9598 | 9.241 | -12.69 |
EBIT 1 | 25.06 | 7.266 | -15.49 | -1.059 | 7.182 | -13.94 |
Operating Margin | 22.08% | 6.75% | -11.99% | -0.65% | 4.26% | -8.05% |
Earnings before Tax (EBT) 1 | 24.49 | 9.049 | -15.19 | -1.419 | 6.749 | -13.57 |
Net income 1 | 23.78 | 5.768 | -14.36 | -4.881 | 5.917 | -13.57 |
Net margin | 20.95% | 5.36% | -11.11% | -3.01% | 3.51% | -7.84% |
EPS 2 | 6.624 | 1.606 | -4.000 | -1.362 | 1.644 | -3.779 |
Free Cash Flow 1 | -66.58 | -12.63 | 17.81 | -5.301 | -16.61 | 5.26 |
FCF margin | -58.66% | -11.73% | 13.78% | -3.27% | -9.85% | 3.04% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 03/09/18 | 21/08/19 | 08/09/20 | 07/09/21 | 08/09/22 | 07/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 3.74 | - | - |
Net Cash position 1 | 31.9 | 24.6 | 38.9 | - | 12.2 | 5.06 |
Leverage (Debt/EBITDA) | - | - | - | -3.896 x | - | - |
Free Cash Flow 1 | -66.6 | -12.6 | 17.8 | -5.3 | -16.6 | 5.26 |
ROE (net income / shareholders' equity) | 16.2% | 3.57% | -8.79% | -3.14% | 3.77% | -8.72% |
ROA (Net income/ Total Assets) | 8.72% | 2.62% | -5.24% | -0.34% | 2.34% | -4.61% |
Assets 1 | 272.6 | 220 | 274.1 | 1,437 | 253.1 | 294.5 |
Book Value Per Share 2 | 44.40 | 46.90 | 43.90 | 42.50 | 44.90 | 41.70 |
Cash Flow per Share 2 | 9.130 | 6.860 | 10.80 | 3.630 | 3.390 | 3.100 |
Capex 1 | 14.5 | 16.6 | 15.3 | 8.38 | 29 | - |
Capex / Sales | 12.78% | 15.42% | 11.83% | 5.18% | 17.18% | - |
Announcement Date | 03/09/18 | 21/08/19 | 08/09/20 | 07/09/21 | 08/09/22 | 07/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.07% | 1.94M | |
+16.55% | 91.95B | |
+14.38% | 85.41B | |
+43.04% | 54.69B | |
-20.43% | 49.57B | |
+35.81% | 47.8B | |
+83.19% | 42.61B | |
-29.60% | 43.59B | |
-1.19% | 27.83B | |
-22.51% | 22.67B |
- Stock Market
- Equities
- OCTAWARE6 Stock
- Financials Octaware Technologies Limited