Stock N33 NOMURA HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nomura Holdings, Inc. Singapore S.E.

Equities

N33

JP3762600009

Investment Banking & Brokerage Services

Delayed Singapore S.E.
Other stock markets
 		5-day change 1st Jan Change
- JPY -.--% Intraday chart for Nomura Holdings, Inc. -.--% -.--%
06-27 Nomura aims to raise $1.5 bln in dollar bond issue, sources say RE
06-06 Tranche Update on Nomura Holdings, Inc.'s Equity Buyback Plan announced on January 31, 2024. CI

Valuation

Fiscal Period: Maart 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 1,390,449 1,778,673 1,554,416 1,530,541 2,930,878 2,723,879 - -
Enterprise Value (EV) 1 1,390,449 1,778,673 1,554,416 1,530,541 2,930,878 2,723,879 2,723,879 2,723,879
P/E ratio 6.76 x 11.6 x 11 x 16.5 x 17.8 x 12.1 x 11.3 x 11 x
Yield 4.37% 6.02% 4.27% 3.34% 2.35% 3.34% 3.56% 3.62%
Capitalization / Revenue 1.08 x 1.1 x 1.14 x 1.15 x 0.7 x 1.67 x 1.65 x 1.63 x
EV / Revenue 1.08 x 1.1 x 1.14 x 1.15 x 0.7 x 1.67 x 1.65 x 1.63 x
EV / EBITDA - - - - - - - -
EV / FCF -50,525,024 x 2,714,396 x - -2,171,371 x - - - -
FCF Yield -0% 0% - -0% - - - -
Price to Book 0.52 x 0.66 x 0.53 x 0.49 x 0.87 x 0.79 x 0.76 x 0.72 x
Nbr of stocks (in thousands) 3,037,240 3,059,293 3,017,111 3,002,827 2,998,034 2,954,316 - -
Reference price 2 457.8 581.4 515.2 509.7 977.6 922.0 922.0 922.0
Announcement Date 08/05/20 27/04/21 26/04/22 26/04/23 26/04/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 1,287,800 1,617,235 1,363,890 1,335,577 4,157,294 1,628,942 1,654,567 1,666,691
EBITDA - - - - - - - -
EBIT 1 248,261 230,671 226,623 149,474 273,850 382,606 429,071 425,833
Operating Margin 19.28% 14.26% 16.62% 11.19% 6.59% 23.49% 25.93% 25.55%
Earnings before Tax (EBT) 1 248,300 230,671 226,623 149,474 273,850 327,881 345,520 350,321
Net income 1 217,000 153,116 142,996 92,786 165,863 225,434 238,092 241,176
Net margin 16.85% 9.47% 10.48% 6.95% 3.99% 13.84% 14.39% 14.47%
EPS 2 67.76 50.11 46.68 30.86 54.97 76.33 81.44 83.45
Free Cash Flow -27,520 655,274 - -704,873 - - - -
FCF margin -2.14% 40.52% - -52.78% - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - 427.96% - - - - - -
Dividend per Share 2 20.00 35.00 22.00 17.00 23.00 30.80 32.80 33.40
Announcement Date 08/05/20 27/04/21 26/04/22 26/04/23 26/04/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Maart 2020 S2 2021 S1 2021 S2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3
Net sales 1 - 933,391 - 784,381 350,965 340,784 - 299,028 317,958 - 393,658 324,933 - 348,913 1,557,140 1,906,053 400,200
EBITDA - - - - - - - - - - - - - - - - -
EBIT 1 - 265,438 - 97,000 80,100 - - 11,733 - 43,217 83,566 - - 46,310 - 103,045 78,711
Operating Margin - 28.44% - 12.37% 22.82% - - 3.92% - - 21.23% - - 13.27% - 5.41% 19.67%
Earnings before Tax (EBT) 1 - 265,438 - 97,000 80,100 49,523 - 11,733 31,484 43,217 83,566 22,691 - 46,310 56,735 103,045 78,700
Net income 1 - 210,158 - 51,700 60,333 30,963 - 1,696 16,771 18,467 66,944 7,375 - 23,331 35,232 58,563 50,550
Net margin - 22.52% - 6.59% 17.19% 9.09% - 0.57% 5.27% - 17.01% 2.27% - 6.69% 2.26% 3.07% 12.63%
EPS 2 - 68.87 - 16.76 19.66 10.28 - 0.5600 5.570 6.130 22.27 2.460 - 7.710 11.63 19.34 16.74
Dividend per Share 5.000 20.00 15.00 8.000 - 14.00 14.00 - 5.000 5.000 - 12.00 12.00 - 8.000 8.000 -
Announcement Date 08/05/20 28/10/20 27/04/21 29/10/21 01/02/22 26/04/22 26/04/22 03/08/22 02/11/22 02/11/22 01/02/23 26/04/23 26/04/23 01/08/23 27/10/23 27/10/23 31/01/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow -27,520 655,274 - -704,873 - - - -
ROE (net income / shareholders' equity) 8.2% 5.7% 5.1% 3.1% 5.1% 6.68% 6.9% 6.76%
ROA (Net income/ Total Assets) 0.58% - - - 0.53% 0.4% 0.3% 0.2%
Assets 1 37,135,279 - - - 31,167,296 56,358,403 79,364,054 120,588,089
Book Value Per Share 2 873.0 880.0 966.0 1,048 1,128 1,171 1,220 1,276
Cash Flow per Share 87.60 71.00 66.10 51.30 75.30 - - -
Capex 11,577 10,496 8,770 10,053 - - - -
Capex / Sales 0.9% 0.65% 0.64% 0.75% - - - -
Announcement Date 08/05/20 27/04/21 26/04/22 26/04/23 26/04/24 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nomura Holdings, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
5
Last Close Price
922 JPY
Average target price
925.2 JPY
Spread / Average Target
+0.35%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
MORGAN STANLEY Stock Morgan Stanley
+4.23% 158B
THE GOLDMAN SACHS GROUP, INC. Stock The Goldman Sachs Group, Inc.
+17.25% 154B
CHARLES SCHWAB Stock Charles Schwab
+7.11% 135B
CITIGROUP INC. Stock Citigroup Inc.
+23.37% 121B
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-10.51% 34.47B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+10.86% 25.62B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+22.70% 20.87B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
-16.09% 18.13B
CHINA MERCHANTS SECURITIES CO., LTD. Stock China Merchants Securities Co., Ltd.
+1.98% 15.21B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. 8604 Stock
  4. N33 Stock
  5. Financials Nomura Holdings, Inc.