Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.04 CAD | 0.00% | -11.11% | -52.94% |
Valuation
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.8675 | 1.203 | 0.7844 | 7.607 | 4.7 | 20.25 |
Enterprise Value (EV) 1 | -0.4615 | 0.1395 | 0.419 | 6.327 | 3.948 | 13.02 |
P/E ratio | 1.88 x | -1.09 x | -1.03 x | -2.1 x | -1.53 x | 12 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | -676,455 x | -3,485,912 x | -10,717,008 x | -12,850,789 x |
EV / FCF | 1.29 x | -0.35 x | -1.15 x | -4.13 x | -40.4 x | -183 x |
FCF Yield | 77.4% | -283% | -86.9% | -24.2% | -2.47% | -0.55% |
Price to Book | 0.6 x | 1.05 x | 2.04 x | 1.71 x | 2.82 x | 2.63 x |
Nbr of stocks (in thousands) | 4,689 | 10,459 | 10,459 | 69,154 | 72,309 | 168,714 |
Reference price 2 | 0.1850 | 0.1150 | 0.0750 | 0.1100 | 0.0650 | 0.1200 |
Announcement Date | 26/10/18 | 28/10/19 | 28/10/20 | 27/09/21 | 13/10/22 | 30/10/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | -0.6194 | -1.815 | -0.3684 | -1.014 |
EBIT 1 | 0.016 | -0.7836 | -0.7826 | -1.978 | -2.181 | -1.388 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 0.4614 | -0.8045 | -0.7595 | -2.078 | -3.021 | 1.169 |
Net income 1 | 0.4614 | -0.8045 | -0.7595 | -2.078 | -3.021 | 1.169 |
Net margin | - | - | - | - | - | - |
EPS 2 | 0.0985 | -0.1055 | -0.0726 | -0.0524 | -0.0423 | 0.009999 |
Free Cash Flow 1 | -0.3573 | -0.3949 | -0.364 | -1.534 | -0.0977 | -0.0712 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 26/10/18 | 28/10/19 | 28/10/20 | 27/09/21 | 13/10/22 | 30/10/23 |
Balance Sheet Analysis
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 1.33 | 1.06 | 0.37 | 1.28 | 0.75 | 7.22 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.36 | -0.39 | -0.36 | -1.53 | -0.1 | -0.07 |
ROE (net income / shareholders' equity) | 37.3% | -62% | -99.3% | -85.7% | -98.5% | 24.8% |
ROA (Net income/ Total Assets) | 0.79% | -35.7% | -55.1% | -49.2% | -43.9% | -18.2% |
Assets 1 | 58.33 | 2.253 | 1.378 | 4.228 | 6.888 | -6.409 |
Book Value Per Share 2 | 0.3100 | 0.1100 | 0.0400 | 0.0600 | 0.0200 | 0.0500 |
Cash Flow per Share 2 | 0.2800 | 0.1000 | 0.0400 | 0.0200 | 0.0100 | 0.0200 |
Capex 1 | 0.02 | 0.04 | 0.01 | 0.48 | 0.54 | 0.13 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 26/10/18 | 28/10/19 | 28/10/20 | 27/09/21 | 13/10/22 | 30/10/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- CELL Stock
- NICL Stock
- Financials Nickel Rock Resources