Financials NGEx Minerals Ltd.

Equities

NGEX

CA65343P1036

Diversified Mining

Market Closed - Toronto S.E. 21:00:00 28/06/2024 BST 5-day change 1st Jan Change
8.1 CAD -1.10% Intraday chart for NGEx Minerals Ltd. -6.68% +13.13%

Valuation

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Capitalization 1 50.86 391 1,010 1,128 - -
Enterprise Value (EV) 1 50.86 391 1,010 1,078 1,081 1,097
P/E ratio -10.2 x -15.4 x -35 x -34.6 x -34 x -34.8 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - -15.4 x -28.1 x -27.5 x -29.2 x -29.8 x
EV / FCF - - - -46.1 x -36.8 x -34.1 x
FCF Yield - - - -2.17% -2.72% -2.93%
Price to Book - - - 24.5 x 49.8 x 96.4 x
Nbr of stocks (in thousands) 124,794 172,124 187,082 188,558 - -
Reference price 2 0.4076 2.272 5.401 5.980 5.980 5.980
Announcement Date 15/04/21 31/03/23 23/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Net sales 1 - - - - - -
EBITDA 1 - -25.43 -36 -39.2 -37.06 -36.87
EBIT 1 - -25.44 -36.01 -39.02 -39.02 -39.02
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 - -23.96 -27.73 -33.64 -34.1 -34.15
Net income 1 -4.695 -23.96 -27.73 -33.64 -34.1 -34.15
Net margin - - - - - -
EPS 2 -0.0398 -0.1478 -0.1544 -0.1730 -0.1760 -0.1720
Free Cash Flow 1 - - - -23.38 -29.35 -32.15
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - - - -
Announcement Date 15/04/21 31/03/23 23/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales - - - - - - - - - - - - - -
EBITDA 1 - -8.085 -4.665 -6.194 - -8.929 -6.373 -8.605 -17.85 -9.938 -5.554 -5.737 -11.84 -9.644
EBIT 1 - -8.087 -4.667 -6.196 - -8.932 -6.376 -8.611 -17.86 -10.48 -6.628 -8.735 - -
Operating Margin - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 - -7.458 -4.537 -5.928 - -7.165 -3.1 -6.333 -14.46 -8.903 -3.212 -7.695 - -
Net income 1 -6.773 -7.458 -4.537 -5.928 -11.32 -7.165 -3.1 -6.333 -14.46 -8.903 -3.212 -7.695 - -
Net margin - - - - - - - - - - - - - -
EPS 2 -0.0468 -0.0464 -0.0299 -0.0296 - -0.0442 -0.0147 -0.0294 -0.0806 -0.0445 -0.0300 -0.0380 - -0.0440
Dividend per Share 2 - - - - - - - - - - - - - -
Announcement Date 19/05/22 25/08/22 26/11/22 31/03/23 15/05/23 24/08/23 24/11/23 23/03/24 14/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - - - - 50.1 46.9 30.2
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - - -23.4 -29.4 -32.1
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - - - - 0.2400 0.1200 0.0600
Cash Flow per Share 2 - -0.0300 - - -0.1500 -0.1600 -0.1700
Capex 1 - - - - - 207 312
Capex / Sales - - - - - - -
Announcement Date 15/04/21 13/04/22 31/03/23 23/03/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
5.98 USD
Average target price
9.015 USD
Spread / Average Target
+50.76%
Consensus
  1. Stock Market
  2. Equities
  3. NGEX Stock
  4. Financials NGEx Minerals Ltd.