End-of-day quote
Korea S.E.
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
15,380
KRW
|
+6.22%
|
|
+8.69%
|
+2.67%
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
216,868
|
825,568
|
956,246
|
981,903
|
-
|
-
|
Enterprise Value (EV)
2 |
216.9
|
825.6
|
857.8
|
788.9
|
734.9
|
662.9
|
P/E ratio
|
-10.6
x
|
-
|
86.1
x
|
854
x
|
23.4
x
|
28
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
6.24
x
|
4.95
x
|
4.72
x
|
3.6
x
|
3.47
x
|
EV / Revenue
|
-
|
6.24
x
|
4.44
x
|
3.79
x
|
2.7
x
|
2.34
x
|
EV / EBITDA
|
-
|
-
|
39.8
x
|
60.7
x
|
11.6
x
|
12.4
x
|
EV / FCF
|
-
|
-
|
25.9
x
|
37.6
x
|
13.1
x
|
8.96
x
|
FCF Yield
|
-
|
-
|
3.86%
|
2.66%
|
7.62%
|
11.2%
|
Price to Book
|
-
|
-
|
3.64
x
|
3.55
x
|
3.08
x
|
2.77
x
|
Nbr of stocks (in thousands)
|
28,839
|
63,750
|
63,835
|
63,843
|
-
|
-
|
Reference price
3 |
7,520
|
12,950
|
14,980
|
15,380
|
15,380
|
15,380
|
Announcement Date
|
30/03/20
|
13/03/23
|
08/02/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
132.4
|
193.3
|
208.1
|
272.6
|
282.8
|
EBITDA
1 |
-
|
-
|
21.55
|
13
|
63.5
|
53.5
|
EBIT
1 |
-
|
-
|
12.01
|
2.5
|
52.75
|
42.45
|
Operating Margin
|
-
|
-
|
6.22%
|
1.2%
|
19.35%
|
15.01%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
15.74
|
3.75
|
55.6
|
47.35
|
Net income
1 |
-17.07
|
6.048
|
11.29
|
1.2
|
43.25
|
36.15
|
Net margin
|
-
|
4.57%
|
5.84%
|
0.58%
|
15.87%
|
12.78%
|
EPS
2 |
-710.0
|
-
|
174.0
|
18.00
|
657.5
|
548.5
|
Free Cash Flow
3 |
-
|
-
|
33,089
|
21,000
|
56,000
|
74,000
|
FCF margin
|
-
|
-
|
17,120.5%
|
10,091.3%
|
20,542.92%
|
26,162.28%
|
FCF Conversion (EBITDA)
|
-
|
-
|
153,569.7%
|
161,538.46%
|
88,188.98%
|
138,317.76%
|
FCF Conversion (Net income)
|
-
|
-
|
292,969.19%
|
1,750,000%
|
129,479.77%
|
204,702.63%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/03/20
|
13/03/23
|
08/02/24
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
52.16
|
43.43
|
56.48
|
41.21
|
52.63
|
44.5
|
60.9
|
50.15
|
63.6
|
66.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
12.72
|
0.182
|
9.551
|
-10.44
|
2.469
|
-6.45
|
9.05
|
-2.6
|
9.9
|
11
|
Operating Margin
|
24.38%
|
0.42%
|
16.91%
|
-25.32%
|
4.69%
|
-14.49%
|
14.86%
|
-5.18%
|
15.57%
|
16.49%
|
Earnings before Tax (EBT)
1 |
-
|
-1.538
|
10.76
|
-8.537
|
1.883
|
-3.5
|
11.5
|
-0.5
|
10.3
|
11.4
|
Net income
1 |
11.94
|
-3.021
|
7.715
|
-5.336
|
-0.22
|
-5.2
|
7.5
|
-1.75
|
7.7
|
8.6
|
Net margin
|
22.88%
|
-6.96%
|
13.66%
|
-12.95%
|
-0.42%
|
-11.69%
|
12.32%
|
-3.49%
|
12.11%
|
12.89%
|
EPS
|
-
|
-47.00
|
119.0
|
-83.00
|
-3.000
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/05/23
|
09/08/23
|
09/11/23
|
08/02/24
|
14/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
98.4
|
193
|
247
|
319
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-
|
33,089
|
21,000
|
56,000
|
74,000
|
ROE (net income / shareholders' equity)
|
-
|
-
|
4.52%
|
0.45%
|
15.2%
|
10.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
3.26%
|
0.3%
|
10.9%
|
7.85%
|
Assets
1 |
-
|
-
|
346.2
|
400
|
398.6
|
460.5
|
Book Value Per Share
3 |
-
|
-
|
4,117
|
4,329
|
4,995
|
5,556
|
Cash Flow per Share
3 |
-
|
-
|
568.0
|
31.00
|
911.0
|
346.0
|
Capex
1 |
-
|
-
|
3.77
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
1.95%
|
-
|
-
|
-
|
Announcement Date
|
30/03/20
|
13/03/23
|
08/02/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
15,380
KRW Average target price
16,500
KRW Spread / Average Target +7.28% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.67% | 713M | | -1.89% | 27.37B | | +4.81% | 20.05B | | +116.53% | 2.41B | | -8.25% | 2.19B | | -31.38% | 1.64B | | -2.65% | 1.24B | | -20.70% | 1.22B | | -8.10% | 1.16B | | -11.94% | 1.13B |
Mobile Application Software
|