Stock NSA.PRA NATIONAL STORAGE AFFILIATES TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials National Storage Affiliates Trust Nyse

Equities

NSA.PRA

US6378702053

Specialized REITs

Market Closed - Nyse
Other stock markets
 21:00:02 28/06/2024 BST 		5-day change 1st Jan Change
22.73 USD -0.09% Intraday chart for National Storage Affiliates Trust -0.83% -3.85%
05-16 National Storage Affiliates Trust Keeps Quarterly Dividend at $0.56 a Share, Payable June 28 to Holders of Record June 14 MT
05-16 National Storage Affiliates Trust Declares Regular Cash Dividend for the Second Quarter 2024, Payable on June 28, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,994 2,492 6,161 3,281 3,444 3,073 - -
Enterprise Value (EV) 1 3,507 4,468 9,077 3,281 7,038 6,522 6,486 6,463
P/E ratio -224 x 68 x 70.6 x 36.5 x 28 x 50.6 x 94.8 x -
Yield 3.78% 3.75% 2.3% - 5.38% 5.45% 5.56% 5.63%
Capitalization / Revenue 5.14 x 5.77 x 10.5 x 4.09 x 4.01 x 3.95 x 3.85 x 3.73 x
EV / Revenue 9.04 x 10.3 x 15.5 x 4.09 x 8.2 x 8.38 x 8.13 x 7.84 x
EV / EBITDA 14.2 x 16 x 22.9 x 5.93 x 12.1 x 13.1 x 12.5 x 12.2 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.13 x 2.65 x 4.8 x - 2.4 x 2.97 x 3.48 x 3.92 x
Nbr of stocks (in thousands) 59,303 69,166 89,031 90,839 83,056 74,943 - -
Reference price 2 33.62 36.03 69.20 36.12 41.47 41.22 41.22 41.22
Announcement Date 24/02/20 22/02/21 22/02/22 27/02/23 28/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 387.9 432.2 585.7 801.6 858.1 777.9 797.7 824.6
EBITDA 1 247.5 278.6 396.3 553 581.8 498.2 519 529.6
EBIT 1 126.8 147.1 218.2 289.5 336.7 298.7 313.5 319.1
Operating Margin 32.7% 34.04% 37.26% 36.12% 39.24% 38.4% 39.3% 38.7%
Earnings before Tax (EBT) 1 67.36 81.15 148.6 188.5 238.6 162.7 153.7 165.9
Net income 1 -8.407 35.51 92.15 90.31 137.6 111.1 62.75 -
Net margin -2.17% 8.22% 15.73% 11.27% 16.04% 14.28% 7.87% -
EPS 2 -0.1500 0.5300 0.9800 0.9900 1.480 0.8150 0.4350 -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.270 1.350 1.590 - 2.230 2.245 2.294 2.319
Announcement Date 24/02/20 22/02/21 22/02/22 27/02/23 28/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 173.6 187.2 198.9 206.8 208.7 208 215.5 219.1 215.4 196.1 192.4 195.4 193.9 195 201.8
EBITDA 1 118.8 128.6 136.5 142.1 145.7 141.1 146.6 147.5 146.6 128.1 122 127.5 125.9 125.7 128.2
EBIT 1 62.74 65.32 72.58 70.36 81.28 80.06 84.09 85.49 87.06 74.96 72.06 76.99 77.67 77.11 75.88
Operating Margin 36.14% 34.9% 36.49% 34.03% 38.94% 38.49% 39.02% 39.01% 40.42% 38.21% 37.45% 39.41% 40.06% 39.55% 37.61%
Earnings before Tax (EBT) 1 43.27 45.63 49.16 42.25 51.41 41.59 46.21 43.99 106.8 95.97 37.2 39.84 38.66 35.01 38.66
Net income 1 22.2 21.95 21.66 18.83 27.88 25 24.33 24.13 63.92 53.92 26.48 15.88 14.8 12.19 15.77
Net margin 12.79% 11.73% 10.89% 9.11% 13.36% 12.02% 11.29% 11.01% 29.67% 27.49% 13.76% 8.13% 7.63% 6.25% 7.82%
EPS 2 0.2500 0.2400 0.2400 0.2100 0.3100 0.2400 0.2800 0.1651 0.7200 0.6500 0.1850 0.1100 0.1000 0.0750 0.1050
Dividend per Share 2 0.4500 0.5000 0.5500 0.5500 - 0.5500 0.5600 0.5600 0.5600 0.5600 0.5618 0.5618 0.5634 0.5765 0.5771
Announcement Date 22/02/22 04/05/22 03/08/22 02/11/22 27/02/23 01/05/23 07/08/23 01/11/23 28/02/24 01/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,513 1,976 2,916 - 3,593 3,449 3,414 3,391
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 6.114 x 7.092 x 7.357 x - 6.176 x 6.922 x 6.577 x 6.403 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) -1.22% 3.76% 6.72% - 8.97% 8.93% 15.8% 12.5%
ROA (Net income/ Total Assets) - - - - 2.29% 1.01% 1.2% 1.48%
Assets 1 - - - - 6,001 11,010 5,223 -
Book Value Per Share 2 15.80 13.60 14.40 - 17.30 13.90 11.80 10.50
Cash Flow per Share 2 - - 2.460 - 3.020 3.510 3.590 4.680
Capex 1 - 16.8 - - 34.2 33.7 20.7 21
Capex / Sales - 3.88% - - 3.99% 4.33% 2.6% 2.55%
Announcement Date 24/02/20 22/02/21 22/02/22 27/02/23 28/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for National Storage Affiliates Trust

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
14
Last Close Price
41.22 USD
Average target price
38.07 USD
Spread / Average Target
-7.64%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Self-Storage REITs

1st Jan change Capi.
EXTRA SPACE STORAGE INC. Stock Extra Space Storage Inc.
-3.07% 32.97B
CUBESMART Stock CubeSmart
-2.55% 10.08B
SHURGARD SELF-STORAGE LTD. Stock Shurgard Self-Storage Ltd.
-19.64% 3.9B
BIG YELLOW GROUP PLC Stock Big Yellow Group Plc
-3.93% 2.89B
SAFESTORE HOLDINGS PLC Stock Safestore Holdings Plc
-12.95% 2.16B
NATIONAL STORAGE REIT Stock National Storage REIT
0.00% 2.09B
ABACUS STORAGE KING Stock Abacus Storage King
+2.21% 1.04B
SMARTSTOP SELF STORAGE REIT, INC. Stock SmartStop Self Storage REIT, Inc.
-8.84% 956M
WAREHOUSE REIT PLC Stock Warehouse REIT plc
-11.85% 440M
Self-Storage REITs
  1. Stock Market
  2. Equities
  3. NSA Stock
  4. NSA.PRA Stock
  5. Financials National Storage Affiliates Trust