Stock 0ZQ NATIONAL ATOMIC COMPANY KAZATOMPROM
Add to a list
To use this feature you must be a member
Log inSign up

Financials National Atomic Company Kazatomprom Börse Stuttgart

Equities

0ZQ

US63253R2013

Uranium

Market Closed - Börse Stuttgart
Other stock markets
 07:01:17 25/06/2024 BST 		5-day change 1st Jan Change
37.9 EUR +1.61% Intraday chart for National Atomic Company Kazatomprom -1.84% +0.81%
06-12 Kazatomprom Signs Subsoil Use Contract for Uranium Mining at Inkai 3 Deposit in Kazakhstan MT
06-04 Kazatomprom Supplies Triuranium Octoxide to Yellow Cake MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,353,323 1,854,400 4,380,533 3,338,957 4,787,723 4,844,781 - -
Enterprise Value (EV) 1 1,416,120 1,839,625 4,260,154 3,306,935 4,787,723 4,646,274 4,383,470 4,113,406
P/E ratio 7.12 x 10.1 x 31.1 x 9.59 x 11.4 x 8.48 x 6.27 x -
Yield 5.9% 8.09% 3.43% 6.81% - 7.52% 11.6% -
Capitalization / Revenue 2.69 x 3.16 x 6.34 x 3.34 x 3.34 x 2.71 x 2.38 x 2.33 x
EV / Revenue 2.82 x 3.13 x 6.17 x 3.3 x 3.34 x 2.6 x 2.15 x 1.97 x
EV / EBITDA 6.52 x 6.23 x 15.4 x 6.68 x 7.49 x 5.75 x 4.63 x 4.77 x
EV / FCF 12.9 x 14.6 x 59.6 x 15.8 x - 12.6 x 6.51 x 4.84 x
FCF Yield 7.73% 6.86% 1.68% 6.33% - 7.93% 15.4% 20.7%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 259,357 259,357 259,357 259,357 259,357 259,357 - -
Reference price 2 5,218 7,150 16,890 12,874 18,460 18,680 18,680 18,680
Announcement Date 05/03/20 16/03/21 16/03/22 17/03/23 15/03/24 - - -
1KZT in Million2KZT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 502,269 587,457 691,011 1,001,171 1,435,000 1,784,748 2,034,161 2,082,888
EBITDA 1 217,300 295,465 275,800 495,400 639,000 807,573 946,943 862,665
EBIT 1 155,473 223,899 238,200 456,000 543,838 992,246 958,803 936,160
Operating Margin 30.95% 38.11% 34.47% 45.55% 37.9% 55.6% 47.14% 44.95%
Earnings before Tax (EBT) 1 247,255 285,144 281,644 583,705 - 904,725 1,002,578 1,092,156
Net income 1 213,700 183,541 220,000 473,000 580,000 507,447 614,807 593,940
Net margin 42.55% 31.24% 31.84% 47.24% 40.42% 28.43% 30.22% 28.52%
EPS 2 732.6 708.0 543.0 1,342 1,616 2,204 2,977 -
Free Cash Flow 1 109,514 126,182 71,435 209,382 - 368,412 673,432 849,582
FCF margin 21.8% 21.48% 10.34% 20.91% - 20.64% 33.11% 40.79%
FCF Conversion (EBITDA) 50.4% 42.71% 25.9% 42.27% - 45.62% 71.12% 98.48%
FCF Conversion (Net income) 51.25% 68.75% 32.47% 44.27% - 72.6% 109.54% 143.04%
Dividend per Share 2 308.0 578.7 579.0 877.0 - 1,405 2,167 -
Announcement Date 05/03/20 16/03/21 16/03/22 17/03/23 15/03/24 - - -
1KZT in Million2KZT
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 Q4 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2
Net sales 1 153,139 434,318 235,501 359,700 - 493,716 507,455 618,744 -
EBITDA 1 84,000 211,000 96,694 142,296 179,106 182,825 312,575 278,257 360,743
EBIT 47,495 - - - - - - - -
Operating Margin 31.01% - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - -
Net income 66,000 - - - - - - - -
Net margin 43.1% - - - - - - - -
EPS - - - - - 467.0 - - -
Dividend per Share - - - - - - - - -
Announcement Date 27/08/20 16/03/21 26/08/21 16/03/22 16/03/22 19/08/22 17/03/23 25/08/23 15/03/24
1KZT in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 62,797 - - - - - - -
Net Cash position 1 - 14,775 120,379 32,022 - 198,507 461,311 731,376
Leverage (Debt/EBITDA) 0.289 x - - - - - - -
Free Cash Flow 1 109,514 126,182 71,435 209,382 - 368,412 673,432 849,582
ROE (net income / shareholders' equity) 15.2% 17.8% 19.4% 27.8% - 28.2% 30.9% 35.1%
ROA (Net income/ Total Assets) 9% 10.9% 12.1% 16.7% - 17.1% 20.7% 16.7%
Assets 1 2,373,284 1,681,702 1,820,392 2,836,276 - 2,969,696 2,965,710 3,556,738
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 615.0 486.0 458.0 1,094 - 1,946 2,922 -
Capex 1 50,015 35,411 47,294 74,477 - 162,554 119,898 104,430
Capex / Sales 9.96% 6.03% 6.84% 7.44% - 9.11% 5.89% 5.01%
Announcement Date 05/03/20 16/03/21 16/03/22 17/03/23 15/03/24 - - -
1KZT in Million2KZT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for National Atomic Company Kazatomprom

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
18,680 KZT
Average target price
23,111 KZT
Spread / Average Target
+23.72%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Uranium Mining

1st Jan change Capi.
NEXGEN ENERGY LTD. Stock NexGen Energy Ltd.
-0.97% 3.79B
PALADIN ENERGY LTD Stock Paladin Energy Ltd
+23.60% 2.63B
DENISON MINES CORP. Stock Denison Mines Corp.
+16.81% 1.82B
ENERGY FUELS INC. Stock Energy Fuels Inc.
-19.79% 946M
DEEP YELLOW LIMITED Stock Deep Yellow Limited
+19.50% 881M
FISSION URANIUM CORP. Stock Fission Uranium Corp.
+10.19% 746M
ENCORE ENERGY CORP. Stock enCore Energy Corp.
-0.77% 708M
ISOENERGY LTD. Stock IsoEnergy Ltd.
+8.67% 521M
ENERGY RESOURCES OF AUSTRALIA LTD Stock Energy Resources of Australia Ltd
-17.57% 472M
Uranium Mining
  1. Stock Market
  2. Equities
  3. KZAP Stock
  4. 0ZQ Stock
  5. Financials National Atomic Company Kazatomprom