Stock NATKY NATIONAL ATOMIC COMPANY KAZATOMPROM
Add to a list
To use this feature you must be a member
Log inSign up

Financials National Atomic Company Kazatomprom OTC Markets

Equities

NATKY

US63253R2013

Uranium

Market Closed - OTC Markets
Other stock markets
 20:03:27 26/06/2024 BST 		5-day change 1st Jan Change
39.36 USD -1.61% Intraday chart for National Atomic Company Kazatomprom -1.61% -4.74%
06-12 Kazatomprom Signs Subsoil Use Contract for Uranium Mining at Inkai 3 Deposit in Kazakhstan MT
06-04 Kazatomprom Supplies Triuranium Octoxide to Yellow Cake MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,353,323 1,854,400 4,380,533 3,338,957 4,787,723 4,824,033 - -
Enterprise Value (EV) 1 1,416,120 1,839,625 4,260,154 3,306,935 4,787,723 4,625,526 4,362,722 4,092,657
P/E ratio 7.12 x 10.1 x 31.1 x 9.59 x 11.4 x 8.52 x 6.25 x -
Yield 5.9% 8.09% 3.43% 6.81% - 7.55% 11.4% -
Capitalization / Revenue 2.69 x 3.16 x 6.34 x 3.34 x 3.34 x 2.71 x 2.37 x 2.32 x
EV / Revenue 2.82 x 3.13 x 6.17 x 3.3 x 3.34 x 2.6 x 2.14 x 1.96 x
EV / EBITDA 6.52 x 6.23 x 15.4 x 6.68 x 7.49 x 5.75 x 4.61 x 4.74 x
EV / FCF 12.9 x 14.6 x 59.6 x 15.8 x - 12.6 x 6.48 x 4.82 x
FCF Yield 7.73% 6.86% 1.68% 6.33% - 7.96% 15.4% 20.8%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 259,357 259,357 259,357 259,357 259,357 259,357 - -
Reference price 2 5,218 7,150 16,890 12,874 18,460 18,600 18,600 18,600
Announcement Date 05/03/20 16/03/21 16/03/22 17/03/23 15/03/24 - - -
1KZT in Million2KZT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 502,269 587,457 691,011 1,001,171 1,435,000 1,778,929 2,034,161 2,082,888
EBITDA 1 217,300 295,465 275,800 495,400 639,000 803,954 946,963 862,665
EBIT 1 155,473 223,899 238,200 456,000 543,838 983,199 958,836 936,160
Operating Margin 30.95% 38.11% 34.47% 45.55% 37.9% 55.27% 47.14% 44.95%
Earnings before Tax (EBT) 1 247,255 285,144 281,644 583,705 - 897,947 1,002,228 1,092,156
Net income 1 213,700 183,541 220,000 473,000 580,000 504,656 614,662 593,940
Net margin 42.55% 31.24% 31.84% 47.24% 40.42% 28.37% 30.22% 28.52%
EPS 2 732.6 708.0 543.0 1,342 1,616 2,182 2,976 -
Free Cash Flow 1 109,514 126,182 71,435 209,382 - 368,412 673,432 849,582
FCF margin 21.8% 21.48% 10.34% 20.91% - 20.71% 33.11% 40.79%
FCF Conversion (EBITDA) 50.4% 42.71% 25.9% 42.27% - 45.82% 71.11% 98.48%
FCF Conversion (Net income) 51.25% 68.75% 32.47% 44.27% - 73% 109.56% 143.04%
Dividend per Share 2 308.0 578.7 579.0 877.0 - 1,403 2,122 -
Announcement Date 05/03/20 16/03/21 16/03/22 17/03/23 15/03/24 - - -
1KZT in Million2KZT
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 Q4 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2
Net sales 1 153,139 434,318 235,501 359,700 - 493,716 507,455 618,744 -
EBITDA 1 84,000 211,000 96,694 142,296 179,106 182,825 312,575 278,257 360,743
EBIT 47,495 - - - - - - - -
Operating Margin 31.01% - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - -
Net income 66,000 - - - - - - - -
Net margin 43.1% - - - - - - - -
EPS - - - - - 467.0 - - -
Dividend per Share - - - - - - - - -
Announcement Date 27/08/20 16/03/21 26/08/21 16/03/22 16/03/22 19/08/22 17/03/23 25/08/23 15/03/24
1KZT in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 62,797 - - - - - - -
Net Cash position 1 - 14,775 120,379 32,022 - 198,507 461,311 731,376
Leverage (Debt/EBITDA) 0.289 x - - - - - - -
Free Cash Flow 1 109,514 126,182 71,435 209,382 - 368,412 673,432 849,582
ROE (net income / shareholders' equity) 15.2% 17.8% 19.4% 27.8% - 28% 30.9% 35.1%
ROA (Net income/ Total Assets) 9% 10.9% 12.1% 16.7% - 17.1% 20.7% 16.7%
Assets 1 2,373,284 1,681,702 1,820,392 2,836,276 - 2,953,362 2,965,014 3,556,738
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 615.0 486.0 458.0 1,094 - 1,953 2,862 -
Capex 1 50,015 35,411 47,294 74,477 - 162,554 119,898 104,430
Capex / Sales 9.96% 6.03% 6.84% 7.44% - 9.14% 5.89% 5.01%
Announcement Date 05/03/20 16/03/21 16/03/22 17/03/23 15/03/24 - - -
1KZT in Million2KZT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for National Atomic Company Kazatomprom

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
18,600 KZT
Average target price
23,111 KZT
Spread / Average Target
+24.25%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Uranium Mining

1st Jan change Capi.
NEXGEN ENERGY LTD. Stock NexGen Energy Ltd.
+1.19% 3.84B
PALADIN ENERGY LTD Stock Paladin Energy Ltd
+26.09% 2.46B
DENISON MINES CORP. Stock Denison Mines Corp.
+19.40% 1.8B
ENERGY FUELS INC. Stock Energy Fuels Inc.
-15.37% 961M
DEEP YELLOW LIMITED Stock Deep Yellow Limited
+21.10% 857M
FISSION URANIUM CORP. Stock Fission Uranium Corp.
+10.19% 743M
ENCORE ENERGY CORP. Stock enCore Energy Corp.
+0.77% 707M
ISOENERGY LTD. Stock IsoEnergy Ltd.
+5.69% 509M
ENERGY RESOURCES OF AUSTRALIA LTD Stock Energy Resources of Australia Ltd
-16.22% 449M
Uranium Mining
  1. Stock Market
  2. Equities
  3. KZAP Stock
  4. NATKY Stock
  5. Financials National Atomic Company Kazatomprom