Stock MUB MÜHLBAUER HOLDING AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mühlbauer Holding AG BOERSE MUENCHEN

Equities

MUB

DE0006627201

Semiconductor Equipment & Testing

Real-time BOERSE MUENCHEN
Other stock markets
 20:44:18 02/07/2024 BST 		5-day change 1st Jan Change
55.5 EUR 0.00% Intraday chart for Mühlbauer Holding AG +1.83% -0.89%
06-21 Mühlbauer Holding AG Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Mühlbauer Holding AG Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 551.9 533.7 556.4 784.4 856.1 801.8
Enterprise Value (EV) 1 465.3 451.3 450.7 677.1 777.8 753.4
P/E ratio 12.5 x 12 x 16.1 x 13.3 x -284 x 16.6 x
Yield 3.92% 4.02% 3.85% 2.73% 1.66% 1.77%
Capitalization / Revenue 2 x 1.82 x 1.97 x 2.29 x 2.64 x 1.73 x
EV / Revenue 1.69 x 1.54 x 1.59 x 1.97 x 2.4 x 1.62 x
EV / EBITDA 7.75 x 7.39 x 8.11 x 8.28 x 30.8 x 8.28 x
EV / FCF 16.7 x -81.5 x 10.1 x 41.9 x 99.4 x -21.1 x
FCF Yield 5.98% -1.23% 9.87% 2.39% 1.01% -4.73%
Price to Book 3.06 x 2.64 x 2.64 x 3.13 x 3.81 x 3.14 x
Nbr of stocks (in thousands) 14,409 14,309 14,266 14,262 14,220 14,192
Reference price 2 38.30 37.30 39.00 55.00 60.20 56.50
Announcement Date 26/06/19 30/06/20 12/05/21 01/07/22 23/06/23 21/06/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 275.6 292.7 283.1 343.1 324.5 464.4
EBITDA 1 60.07 61.07 55.55 81.8 25.24 90.95
EBIT 1 47.99 47.6 41.06 65.55 -0.0932 62.64
Operating Margin 17.42% 16.26% 14.51% 19.1% -0.03% 13.49%
Earnings before Tax (EBT) 1 55.54 65.23 42.48 76.22 7.683 65.99
Net income 1 44.16 44.65 34.66 58.93 -3.015 48.41
Net margin 16.03% 15.25% 12.24% 17.18% -0.93% 10.42%
EPS 2 3.072 3.117 2.425 4.133 -0.2121 3.411
Free Cash Flow 1 27.85 -5.541 44.5 16.17 7.828 -35.67
FCF margin 10.11% -1.89% 15.72% 4.71% 2.41% -7.68%
FCF Conversion (EBITDA) 46.36% - 80.11% 19.77% 31.02% -
FCF Conversion (Net income) 63.05% - 128.41% 27.44% - -
Dividend per Share 2 1.500 1.500 1.500 1.500 1.000 1.000
Announcement Date 26/06/19 30/06/20 12/05/21 01/07/22 23/06/23 21/06/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 86.6 82.4 106 107 78.2 48.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 27.8 -5.54 44.5 16.2 7.83 -35.7
ROE (net income / shareholders' equity) 26% 23.4% 16.8% 25.6% -1.27% 20.2%
ROA (Net income/ Total Assets) 11% 9.27% 6.98% 9.84% -0.01% 6.73%
Assets 1 402.1 481.6 496.2 598.8 25,771 719.2
Book Value Per Share 2 12.50 14.10 14.80 17.60 15.80 18.00
Cash Flow per Share 2 6.030 5.760 7.400 6.910 5.510 3.410
Capex 1 7.39 20.7 22 44.9 34.3 56.3
Capex / Sales 2.68% 7.07% 7.77% 13.09% 10.57% 12.12%
Announcement Date 26/06/19 30/06/20 12/05/21 01/07/22 23/06/23 21/06/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductor Equipment & Testing

1st Jan change Capi.
ASML HOLDING N.V. Stock ASML Holding N.V.
+41.69% 402B
LAM RESEARCH CORPORATION Stock Lam Research Corporation
+36.97% 139B
TOKYO ELECTRON LTD. Stock Tokyo Electron Ltd.
+38.78% 99.23B
ASE TECHNOLOGY HOLDING CO., LTD. Stock ASE Technology Holding Co., Ltd.
+17.78% 21.8B
ENTEGRIS, INC. Stock Entegris, Inc.
+14.01% 20.14B
ONTO INNOVATION INC. Stock Onto Innovation Inc.
+46.47% 10.79B
AMKOR TECHNOLOGY, INC. Stock Amkor Technology, Inc.
+20.89% 9.91B
ASMPT LIMITED Stock ASMPT Limited
+48.05% 5.78B
CAMTEK LTD. Stock Camtek Ltd.
+83.53% 5.77B
Other Semiconductor Equipment & Testing
  1. Stock Market
  2. Equities
  3. MUB Stock
  4. MUB Stock
  5. Financials Mühlbauer Holding AG