|
Market Closed -
Euronext Bruxelles
16:55:00 11/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 69.80 EUR | -0.29% |
|
+2.95% | -4.64% |
| 10-30 | French and Benelux stocks-Factors to watch | RE |
| 10-28 | Montea Comm. VA Reports Earnings Results for the Nine Months Ended September 30, 2026 | CI |
Company Valuation: Montea NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,144 | 1,094 | 1,579 | 1,459 | 1,684 | 1,626 | - | - |
| Change | - | -48.98% | 44.37% | -7.58% | 15.4% | -3.46% | - | - |
| Enterprise Value (EV) 1 | 2,797 | 1,959 | 2,343 | 2,432 | 2,851 | 2,965 | 3,077 | 3,109 |
| Change | - | -29.97% | 19.61% | 3.78% | 17.23% | 4.03% | 3.75% | 1.07% |
| P/E | 9.36x | 5.39x | 13.3x | 7.75x | 10.3x | 11.9x | 10.7x | 10.1x |
| PBR | 2.11x | 0.92x | 1.14x | 0.81x | 0.9x | 0.85x | 0.83x | 0.81x |
| PEG | - | -0.4x | -0.3x | 0.3x | -0.8x | -0.7x | 0.9x | 1.96x |
| Capitalization / Revenue | 28.4x | 12.1x | 14.8x | 12.7x | 12x | 10.4x | 9.22x | 8.32x |
| EV / Revenue | 37x | 21.6x | 21.9x | 21.1x | 20.3x | 18.9x | 17.4x | 15.9x |
| EV / EBITDA | 36x | 21.4x | 22.7x | 22.3x | 21.5x | 20x | 18.1x | 16.8x |
| EV / EBIT | 36.2x | 21.5x | 22.8x | 22.3x | 21.6x | 20.3x | 18.5x | 16.9x |
| EV / FCF | - | -7.05x | 91.4x | -8x | -17.8x | 1,348x | -350x | 25.4x |
| FCF Yield | - | -14.2% | 1.09% | -12.5% | -5.61% | 0.07% | -0.29% | 3.93% |
| Dividend per Share 2 | 3.03 | 3.3 | 3.74 | 3.74 | 3.93 | 4.166 | 4.429 | 4.66 |
| Rate of return | 2.29% | 4.95% | 4.34% | 5.91% | 5.37% | 5.97% | 6.34% | 6.68% |
| EPS 2 | 14.12 | 12.36 | 6.46 | 8.17 | 7.09 | 5.852 | 6.547 | 6.884 |
| Distribution rate | 21.5% | 26.7% | 57.9% | 45.8% | 55.4% | 71.2% | 67.6% | 67.7% |
| Net sales 1 | 75.57 | 90.73 | 107 | 115.1 | 140.4 | 156.5 | 176.4 | 195.3 |
| EBITDA 1 | 77.62 | 91.45 | 103.1 | 109.2 | 132.7 | 148.1 | 169.8 | 184.9 |
| EBIT 1 | 77.28 | 91.02 | 102.8 | 108.9 | 132.2 | 146.4 | 166.7 | 184.1 |
| Net income 1 | 226.1 | 204.5 | 118.8 | 171.5 | 163.3 | 142.3 | 160.6 | 165 |
| Net Debt 1 | 653.4 | 865.1 | 763.9 | 972.3 | 1,167 | 1,340 | 1,451 | 1,484 |
| Reference price 2 | 132.20 | 66.60 | 86.20 | 63.30 | 73.20 | 69.80 | 69.80 | 69.80 |
| Nbr of stocks (in thousands) | 16,215 | 16,423 | 18,319 | 23,054 | 23,007 | 23,294 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 07/02/24 | 11/02/25 | 11/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.93x | 18.95x | 20.03x | 5.97% | 1.8B | |
| 33.8x | 18.26x | 21.72x | 3.3% | 124B | |
| 39.59x | 15.41x | 20.08x | 3.84% | 75.7B | |
| 38.55x | 15.18x | 15.61x | 5.47% | 56.65B | |
| 20.13x | 16.98x | 19.36x | 1.03% | 41.18B | |
| 27.09x | 11.5x | 15.93x | 4.22% | 17.02B | |
| 14.15x | 22.88x | 27.63x | 3.55% | 16.57B | |
| 8.85x | 12.06x | 14.53x | 5.9% | 14.97B | |
| 18.53x | 16.55x | 24.28x | 5.13% | 14.52B | |
| 30.79x | 11.4x | 17.33x | 4% | 13.92B | |
| Average | 24.34x | 15.92x | 19.65x | 4.24% | 38B | |
| Weighted average by Cap. | 31.21x | 16.41x | 19.85x | 3.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MONT Stock
- Valuation Montea NV
Select your edition
All financial news and data tailored to specific country editions
