MIRRIAD ADVERTISING PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.975 GBX | -2.50% |
|
+3.72% | -56.67% |
| 06-12 | Mirriad Advertising confirms James Black as next chair | AN |
| 06-12 | Mirriad Advertising Names Chairman Elect | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 32.5 | 124.2 | 78.17 | 13.26 | 11.01 | 9.927 | - |
| Enterprise Value (EV) 1 | 13.41 | 89.32 | 54.3 | 2.501 | 11.01 | 3.495 | 7.102 |
| P/E ratio | - | - | -7 x | -0.95 x | - | - | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 28.5 x | 57 x | 38.9 x | 8.8 x | 6.11 x | 2.48 x | 0.92 x |
| EV / Revenue | 11.8 x | 41 x | 27 x | 1.66 x | 6.11 x | 0.87 x | 0.66 x |
| EV / EBITDA | -1.2 x | -10.8 x | -4.69 x | -0.16 x | -1.06 x | -0.46 x | -2.22 x |
| EV / FCF | -1,217,354 x | -10,631,862 x | - | - | - | - | - |
| FCF Yield | -0% | -0% | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 213,108 | 278,992 | 279,181 | 279,181 | 489,309 | 1,018,201 | - |
| Reference price 2 | 0.1525 | 0.4450 | 0.2800 | 0.0475 | 0.0225 | 0.009750 | 0.009750 |
| Announcement Date | 12/05/20 | 12/05/21 | 11/05/22 | 07/06/23 | 04/06/24 | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 1.14 | 2.18 | 2.01 | 1.507 | 1.803 | 4 | 10.75 |
| EBITDA 1 | -11.15 | -8.277 | -11.58 | -15.2 | -10.4 | -7.586 | -3.198 |
| EBIT | -11.81 | -8.743 | -12.02 | -15.64 | - | - | - |
| Operating Margin | -1,036.74% | -401.06% | -598.06% | -1,037.78% | - | - | - |
| Earnings before Tax (EBT) | - | -9.089 | -12.02 | - | - | - | - |
| Net income | -12.09 | -9.056 | -10.97 | - | - | - | - |
| Net margin | -1,061.38% | -415.45% | -545.97% | - | - | - | - |
| EPS | - | - | -0.0400 | -0.0500 | - | - | - |
| Free Cash Flow | -11.01 | -8.402 | - | - | - | - | - |
| FCF margin | -966.49% | -385.41% | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 12/05/20 | 12/05/21 | 11/05/22 | 07/06/23 | 04/06/24 | - | - |
1GBP in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | 19.1 | 34.8 | 23.9 | 10.8 | - | 6.43 | 2.83 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | -11 | -8.4 | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | 0.06 | 0.03 | - | - | - | - | - |
| Capex / Sales | 5.48% | 1.16% | - | - | - | - | - |
| Announcement Date | 12/05/20 | 12/05/21 | 11/05/22 | 07/06/23 | 04/06/24 | - | - |
1GBP in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -56.67% | 12.9M | |
| -21.61% | 827M | |
| -36.80% | 438M | |
| +4.80% | 172M | |
| -10.86% | 120M | |
| -20.10% | 91.54M | |
| +7.72% | 72.47M | |
| -2.78% | 62.62M | |
| -75.00% | 54.23M |
- Stock Market
- Equities
- MIRI Stock
- Financials Mirriad Advertising plc
