Market Closed -
Toronto S.E.
21:00:00 26/06/2024 BST
|
5-day change
|
1st Jan Change
|
14.6
CAD
|
-1.75%
|
|
+0.34%
|
-9.77%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
839.8
|
738.9
|
877.1
|
560.4
|
645.6
|
582.7
|
-
|
Enterprise Value (EV)
1 |
839.8
|
738.9
|
877.1
|
560.4
|
1,799
|
1,697
|
1,715
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
1.83%
|
2.19%
|
2.09%
|
-
|
3.04%
|
3.49%
|
3.6%
|
Capitalization / Revenue
|
8.04
x
|
5.91
x
|
7.1
x
|
3.9
x
|
4.09
x
|
3.67
x
|
3.44
x
|
EV / Revenue
|
8.04
x
|
5.91
x
|
7.1
x
|
3.9
x
|
11.4
x
|
10.7
x
|
10.1
x
|
EV / EBITDA
|
14.1
x
|
10.3
x
|
12.8
x
|
6.47
x
|
18.1
x
|
17.3
x
|
16.5
x
|
EV / FCF
|
-1.56
x
|
18.9
x
|
-14
x
|
-
|
40.1
x
|
-33.9
x
|
66
x
|
FCF Yield
|
-63.9%
|
5.28%
|
-7.16%
|
-
|
2.49%
|
-2.95%
|
1.52%
|
Price to Book
|
1.22
x
|
0.87
x
|
0.87
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
36,275
|
36,275
|
40,070
|
39,888
|
39,899
|
39,909
|
-
|
Reference price
2 |
23.15
|
20.37
|
21.89
|
14.05
|
16.18
|
14.60
|
14.60
|
Announcement Date
|
10/03/20
|
11/03/21
|
08/03/22
|
08/03/23
|
06/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
104.4
|
124.9
|
123.5
|
143.8
|
157.9
|
158.8
|
169.3
|
EBITDA
1 |
59.69
|
71.99
|
68.64
|
86.65
|
99.24
|
98.14
|
104.1
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-536.9
|
39.03
|
-62.8
|
-
|
44.88
|
-50
|
26
|
FCF margin
|
-514.29%
|
31.24%
|
-50.83%
|
-
|
28.42%
|
-31.5%
|
15.35%
|
FCF Conversion (EBITDA)
|
-
|
54.22%
|
-
|
-
|
45.22%
|
-
|
24.97%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4225
|
0.4463
|
0.4584
|
-
|
0.4925
|
0.5100
|
0.5250
|
Announcement Date
|
10/03/20
|
11/03/21
|
08/03/22
|
08/03/23
|
06/03/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
32.43
|
31.66
|
35.51
|
37.84
|
37.92
|
38.4
|
39.4
|
39.84
|
40.29
|
-
|
38.6
|
39
|
39
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26.42
|
24.53
|
22.7
|
22.6
|
21.9
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1171
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1300
|
0.1300
|
0.1300
|
Announcement Date
|
08/03/22
|
03/05/22
|
09/08/22
|
08/11/22
|
08/03/23
|
09/05/23
|
08/08/23
|
07/11/23
|
06/03/24
|
07/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
1,154
|
1,114
|
1,132
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
11.63
x
|
11.35
x
|
10.87
x
|
Free Cash Flow
1 |
-537
|
39
|
-62.8
|
-
|
44.9
|
-50
|
26
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
18.90
|
23.40
|
25.20
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/03/20
|
11/03/21
|
08/03/22
|
08/03/23
|
06/03/24
|
-
|
-
|
Last Close Price
14.86
CAD Average target price
20.28
CAD Spread / Average Target +36.44% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.77% | 434M | | +8.90% | 29.01B | | +11.22% | 25.99B | | +2.93% | 21.77B | | +10.20% | 17.7B | | +3.48% | 16.49B | | -11.46% | 14.84B | | +5.67% | 13.44B | | +0.28% | 13.28B | | -8.65% | 11.98B |
Residential REITs
|