|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.740 CAD | -3.85% |
|
-5.77% | -10.57% |
| 07-03 | Mining Americas to Start Trading on Toronto Stock Exchange | MT |
| 07-03 | Minera Alamos Inc.(TSXV:MAI) dropped from S&P/TSX Venture Composite Index | CI |
Company Valuation: Mining Americas Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 188.6 | 148.8 | 112.1 | 86.7 | 417.6 | 367.5 | - | - |
| Change | - | -21.12% | -24.68% | -22.64% | 381.68% | -12.02% | - | - |
| Enterprise Value (EV) 1 | 188.6 | 148.8 | 112.1 | 86.7 | 398.9 | 383.5 | 288.5 | 54.45 |
| Change | - | -21.12% | -24.68% | -22.64% | 360.1% | -3.88% | -24.77% | -81.12% |
| P/E | - | - | - | -6.58x | - | 7.48x | 2.14x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | 0x | - |
| Capitalization / Revenue | - | 9.28x | 11.5x | 13.4x | 11.1x | 2.32x | 1.3x | 0.65x |
| EV / Revenue | - | 9.28x | 11.5x | 13.4x | 10.6x | 2.42x | 1.02x | 0.1x |
| EV / EBITDA | -46.9x | 156x | -15.2x | -12.6x | -19x | 5.49x | 1.64x | 0.15x |
| EV / EBIT | -46.4x | - | - | - | - | 6.68x | 2.6x | 0.17x |
| EV / FCF | -14.5x | -120x | -21x | -12x | 22.2x | -21.6x | 3.54x | 0.23x |
| FCF Yield | -6.91% | -0.83% | -4.75% | -8.35% | 4.5% | -4.62% | 28.2% | 440% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | - | - | - | -0.38 | - | 0.634 | 2.219 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 16.03 | 9.764 | 6.452 | 37.61 | 158.5 | 282.7 | 565 |
| EBITDA 1 | -4.024 | 0.9548 | -7.364 | -6.881 | -21.04 | 69.9 | 176 | 369 |
| EBIT 1 | -4.067 | - | - | - | - | 57.4 | 111.1 | 314.3 |
| Net income 1 | - | - | - | - | -31.32 | 82 | 261 | - |
| Net Debt 1 | - | - | - | - | -18.71 | 16 | -79 | -313 |
| Reference price 3 | 5.350 | 4.400 | 3.200 | 2.500 | 5.300 | 4.740 | 4.740 | 4.740 |
| Nbr of stocks (in thousands) | 44,620 | 45,768 | 46,253 | 49,902 | 108,044 | 109,949 | - | - |
| Announcement Date | 02/05/22 | 01/05/23 | 30/04/24 | 30/04/25 | 30/04/26 | - | - | - |
1CAD in Million2USD in Million3CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 2.42x | 5.49x | - | 367M | |
| 9.28x | 3.32x | 5.03x | 1.11% | 98.61B | |
| 10.53x | 4.08x | 5.62x | 1.16% | 72.45B | |
| 9.19x | 2.56x | 3.74x | 2.4% | 59.69B | |
| 21.69x | 12.47x | 14.96x | 0.73% | 48.79B | |
| 8.48x | 2.92x | 4.23x | 5.86% | 40.36B | |
| 7.5x | 2.46x | 3.84x | 0.65% | 27.51B | |
| 17.15x | 3.88x | 7.21x | 2.54% | 20.06B | |
| 16.49x | 8.46x | 10.07x | 1% | 16.29B | |
| 9.13x | 2.47x | 3.86x | - | 15.77B | |
| Average | 12.16x | 4.51x | 6.40x | 1.93% | 39.99B | |
| Weighted average by Cap. | 11.49x | 4.57x | 6.26x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MAI Stock
- Valuation Mining Americas Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
