MIND TECHNOLOGY, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.13 USD | -2.82% |
|
-0.72% | -37.33% |
| 06-11 | Transcript : MIND Technology, Inc., Q1 2025 Earnings Call, Jun 11, 2024 | |
| 06-10 | MIND Technology, Inc. Provides Earnings Guidance for the Fiscal Year 2025 | CI |
Valuation
| Fiscal Period: January | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 34.55 | 27.55 | 19.01 | 9.032 | 8.435 | 5.806 | - |
| Enterprise Value (EV) 1 | 34.55 | 27.55 | 19.01 | 9.032 | 8.435 | 5.806 | 5.806 |
| P/E ratio | - | -1.19 x | -1.05 x | -0.71 x | -2.4 x | - | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.81 x | 1.3 x | 0.82 x | 0.26 x | 0.23 x | 0.13 x | 0.12 x |
| EV / Revenue | 0.81 x | 1.3 x | 0.82 x | 0.26 x | 0.23 x | 0.13 x | 0.12 x |
| EV / EBITDA | 24.7 x | -3.76 x | -1.79 x | -2.16 x | 3.65 x | 0.65 x | 0.53 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 1,217 | 1,288 | 1,377 | 1,379 | 1,406 | 1,406 | - |
| Reference price 2 | 28.40 | 21.40 | 13.80 | 6.550 | 6.000 | 4.130 | 4.130 |
| Announcement Date | 21/04/20 | 12/04/21 | 20/04/22 | 19/04/23 | 29/04/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: January | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 42.68 | 21.22 | 23.11 | 35.09 | 36.51 | 44.78 | 50 |
| EBITDA 1 | 1.4 | -7.321 | -10.6 | -4.187 | 2.311 | 8.92 | 10.9 |
| EBIT 1 | -10.38 | -14.33 | -14.54 | -7.614 | 0.518 | 7.64 | 9.62 |
| Operating Margin | -24.31% | -67.54% | -62.94% | -21.7% | 1.42% | 17.06% | 19.24% |
| Earnings before Tax (EBT) | - | - | - | - | 0.238 | - | - |
| Net income | - | - | - | - | -3.514 | - | - |
| Net margin | - | - | - | - | -9.62% | - | - |
| EPS | - | -18.00 | -13.10 | -9.200 | -2.500 | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 21/04/20 | 12/04/21 | 20/04/22 | 19/04/23 | 29/04/24 | - | - |
1USD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: January | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 3.759 | 9.087 | 8.713 | 4.884 | 12.41 | 12.59 | 8.75 | 4.974 | 13.38 | 9.678 | 10.2 | 10.35 | 12.18 |
| EBITDA 1 | -4.455 | -1.879 | -1.004 | -2.671 | 1.368 | - | -0.687 | -1.065 | 2.618 | 1.514 | 1.796 | 1.918 | 2.757 |
| EBIT 1 | -5.099 | -2.476 | -1.551 | -3.366 | -0.221 | 0.289 | -1.548 | -1.453 | 2.319 | 0.73 | 1.476 | 1.598 | 2.437 |
| Operating Margin | -135.65% | -27.25% | -17.8% | -68.92% | -1.78% | 2.3% | -17.69% | -29.21% | 17.33% | 7.54% | 14.47% | 15.44% | 20.01% |
| Earnings before Tax (EBT) | - | -2.594 | -1.627 | -3.276 | 0.765 | 0.178 | -1.417 | -1.597 | 2.239 | - | - | - | - |
| Net income | - | -3.366 | -2.867 | -6.106 | -0.281 | -1.187 | -2.441 | -0.379 | 0.494 | - | - | - | - |
| Net margin | - | -37.04% | -32.9% | -125.02% | -2.26% | -9.43% | -27.9% | -7.62% | 3.69% | - | - | - | - |
| EPS | -4.900 | -2.400 | -2.100 | -4.400 | -0.2000 | -0.9000 | -1.800 | -0.2700 | 0.3500 | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 20/04/22 | 08/06/22 | 12/09/22 | 13/12/22 | 19/04/23 | 14/06/23 | 13/09/23 | 13/12/23 | 29/04/24 | 10/06/24 | - | - | - |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: January | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | 5% | 10% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 21/04/20 | 12/04/21 | 20/04/22 | 19/04/23 | 29/04/24 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
4.13
Average target price
-
| 1st Jan change | Capi. | |
|---|---|---|
| -37.33% | 5.81M | |
| -9.67% | 67.19B | |
| +0.70% | 34.35B | |
| -7.03% | 29.75B | |
| +28.75% | 11.18B | |
| +25.73% | 9B | |
| -6.90% | 7.47B | |
| +13.35% | 6.3B | |
| +39.65% | 5.57B | |
| +30.66% | 4.97B |
- Stock Market
- Equities
- MIND Stock
- Financials MIND Technology, Inc.
