Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.15 EUR | 0.00% |
|
+3.86% | +23.56% |
02-28 | Miliboo: share price rises in the wake of half-year results | CF |
02-27 | Miliboo Société anonyme Reports Earnings Results for the Half Year Ended October 31, 2023 | CI |
Valuation
Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 13.42 | 7.844 | 33.94 | 17.93 | 15.13 | 14.78 | - | - |
Enterprise Value (EV) 1 | 14.43 | 10.88 | 32.77 | 20.31 | 14.76 | 13.8 | 12.18 | 10.4 |
P/E ratio | -14.1 x | -4.56 x | 18.4 x | 555 x | -10 x | 8.96 x | 7.68 x | 6.72 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | - | 0.26 x | - | - | - | 0.34 x | 0.32 x | 0.31 x |
EV / Revenue | - | 0.36 x | - | - | - | 0.32 x | 0.27 x | 0.22 x |
EV / EBITDA | -13.1 x | -7.15 x | 6.55 x | 10.7 x | -16.4 x | 4.66 x | 3.83 x | 2.95 x |
EV / FCF | -21.4 x | -5.4 x | 4.75 x | -4.41 x | -13.3 x | 23.8 x | 7.57 x | 5.81 x |
FCF Yield | -4.68% | -18.5% | 21.1% | -22.7% | -7.53% | 4.2% | 13.2% | 17.2% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 4,760 | 4,783 | 4,849 | 5,385 | 6,876 | 6,875 | - | - |
Reference price 2 | 2.820 | 1.640 | 7.000 | 3.330 | 2.200 | 2.150 | 2.150 | 2.150 |
Announcement Date | 22/07/19 | 31/07/20 | 07/07/21 | 13/07/22 | 30/08/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 29.94 | - | - | - | 43.32 | 45.49 | 47.79 |
EBITDA 1 | -1.1 | -1.522 | 5 | 1.9 | -0.9 | 2.96 | 3.18 | 3.53 |
EBIT 1 | -1.549 | -1.819 | 2.5 | 0.5 | -1.5 | 2.41 | 2.68 | 3.06 |
Operating Margin | - | -6.08% | - | - | - | 5.56% | 5.89% | 6.4% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income 1 | -0.9 | -1.783 | 1.8 | 0.03 | -1.5 | 1.64 | 1.89 | 2.23 |
Net margin | - | -5.96% | - | - | - | 3.79% | 4.15% | 4.67% |
EPS 2 | -0.2000 | -0.3600 | 0.3800 | 0.006000 | -0.2200 | 0.2400 | 0.2800 | 0.3200 |
Free Cash Flow 1 | -0.675 | -2.015 | 6.9 | -4.605 | -1.111 | 0.58 | 1.61 | 1.79 |
FCF margin | - | -6.73% | - | - | - | 1.34% | 3.54% | 3.75% |
FCF Conversion (EBITDA) | - | - | 138% | - | - | 19.59% | 50.63% | 50.71% |
FCF Conversion (Net income) | - | - | 383.33% | - | - | 35.37% | 85.19% | 80.27% |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 22/07/19 | 31/07/20 | 07/07/21 | 13/07/22 | 30/08/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 1 | 3.04 | - | 2.38 | - | - | - | - |
Net Cash position 1 | - | - | 1.18 | - | 0.37 | 0.98 | 2.6 | 4.38 |
Leverage (Debt/EBITDA) | -0.9127 x | -1.994 x | - | 1.253 x | - | - | - | - |
Free Cash Flow 1 | -0.68 | -2.02 | 6.9 | -4.61 | -1.11 | 0.58 | 1.61 | 1.79 |
ROE (net income / shareholders' equity) | -48% | - | 278% | 15.7% | -47.1% | 27.2% | 23.9% | 22% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 0.84 | 0.13 | 0.56 | 1.03 | 0.54 | 0.53 | 0.33 | 0.33 |
Capex / Sales | - | 0.42% | - | - | - | 1.22% | 0.73% | 0.69% |
Announcement Date | 22/07/19 | 31/07/20 | 07/07/21 | 13/07/22 | 30/08/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+23.56% | 16.12M | |
-8.79% | 2.4B | |
-53.69% | 1.65B | |
-18.06% | 1.13B | |
-15.93% | 905M | |
-21.55% | 622M | |
+0.56% | 527M | |
+1.64% | 389M | |
-44.35% | 316M | |
-19.78% | 300M |
- Stock Market
- Equities
- ALMLB Stock
- Financials Miliboo