Stock MPO MICHELMERSH BRICK HOLDINGS PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Michelmersh Brick Holdings plc BOERSE MUENCHEN

Equities

MPO

GB00B013H060

Construction Materials

Real-time BOERSE MUENCHEN
Other stock markets
 09:13:23 03/07/2024 BST 		5-day change 1st Jan Change
1.12 EUR 0.00% Intraday chart for Michelmersh Brick Holdings plc -4.27% +5.66%
05-17 Michelmersh Brick Holdings plc Announces Termination of Martin Russell Warner as Director CI
05-16 EARNINGS AND TRADING: Michelmersh continues with positive order intake AN

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 111 126.8 122.4 90.73 86.86 88.37 - -
Enterprise Value (EV) 1 117.3 126.1 115.3 80.13 75.86 72.7 68.7 63.7
P/E ratio - - - 10.4 x 9.32 x 10.1 x 9.55 x 9.14 x
Yield 0.96% 1.85% 2.85% 4.43% 4.79% 4.82% 5.03% 5.17%
Capitalization / Revenue 2.07 x 2.44 x 2.06 x 1.33 x 1.12 x 1.09 x 1.05 x 1.02 x
EV / Revenue 2.19 x 2.42 x 1.94 x 1.17 x 0.98 x 0.9 x 0.82 x 0.74 x
EV / EBITDA 9.09 x 10.3 x 7.85 x 4.81 x 4.26 x 4.12 x 3.75 x 3.38 x
EV / FCF - - - 5.35 x 9.79 x 8.45 x 7.12 x 6.57 x
FCF Yield - - - 18.7% 10.2% 11.8% 14% 15.2%
Price to Book - - - 1.03 x 0.95 x 0.89 x 0.84 x 0.8 x
Nbr of stocks (in thousands) 92,489 93,943 95,633 94,508 92,403 92,536 - -
Reference price 2 1.200 1.350 1.280 0.9600 0.9400 0.9550 0.9550 0.9550
Announcement Date 31/03/20 30/03/21 30/03/22 29/03/23 26/03/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 53.5 52.04 59.52 68.38 77.34 81.2 83.97 86.3
EBITDA 1 12.9 12.3 14.7 16.66 17.81 17.63 18.33 18.87
EBIT 1 10.3 8.755 11.12 11.61 12.34 12.53 13.17 13.63
Operating Margin 19.25% 16.82% 18.68% 16.98% 15.95% 15.44% 15.68% 15.8%
Earnings before Tax (EBT) 1 - - - 11.4 12.46 12.05 12.7 13.25
Net income 1 - - - 8.877 9.662 8.9 9.35 9.75
Net margin - - - 12.98% 12.49% 10.96% 11.14% 11.3%
EPS 2 - - - 0.0920 0.1009 0.0950 0.1000 0.1045
Free Cash Flow 1 - - - 14.97 7.745 8.6 9.65 9.7
FCF margin - - - 21.89% 10.01% 10.59% 11.49% 11.24%
FCF Conversion (EBITDA) - - - 89.85% 43.48% 48.77% 52.64% 51.41%
FCF Conversion (Net income) - - - 168.59% 80.16% 96.63% 103.21% 99.49%
Dividend per Share 2 0.0115 0.0250 0.0365 0.0425 0.0450 0.0460 0.0480 0.0493
Announcement Date 31/03/20 30/03/21 30/03/22 29/03/23 26/03/24 - - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 6.31 - - - - - - -
Net Cash position 1 - 0.7 7.07 10.6 11 15.7 19.7 24.7
Leverage (Debt/EBITDA) 0.4891 x - - - - - - -
Free Cash Flow 1 - - - 15 7.75 8.6 9.65 9.7
ROE (net income / shareholders' equity) 10.1% 6.33% 10.7% 10.2% 10.6% 9.45% 9.45% 9.35%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - - 0.9300 0.9900 1.070 1.130 1.200
Cash Flow per Share 2 - - - 0.1900 0.1100 0.1400 0.1500 0.1600
Capex 1 - - - 3.03 3.09 3.55 3.75 3.95
Capex / Sales - - - 4.43% 3.99% 4.37% 4.47% 4.58%
Announcement Date 31/03/20 30/03/21 30/03/22 29/03/23 26/03/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.955 GBP
Average target price
1.553 GBP
Spread / Average Target
+62.65%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Construction Material Processing

1st Jan change Capi.
XIAMEN WANLI STONE STOCK CO.,LTD Stock Xiamen Wanli Stone Stock Co.,Ltd
-2.90% 814M
SINOSTEEL LUONAI MATERIALS TECHNOLOGY CO., LTD. Stock Sinosteel Luonai Materials Technology Co., Ltd.
-31.35% 518M
JIANGSU XIUQIANG GLASSWORK CO., LTD. Stock Jiangsu Xiuqiang Glasswork Co., Ltd.
-20.17% 501M
SHANDONG FIBERGLASS GROUP CO., LTD Stock Shandong Fiberglass Group Co., Ltd
-35.51% 374M
SINOSTONE(GUANGDONG) CO.,LTD. Stock Sinostone(Guangdong) Co.,Ltd.
-14.56% 329M
IFGL REFRACTORIES LIMITED Stock IFGL Refractories Limited
-17.28% 286M
BRIKSTON CONSTRUCTION SOLUTIONS S.A. Stock Brikston Construction Solutions S.A.
+25.00% 207M
YOTAI REFRACTORIES CO., LTD. Stock Yotai Refractories Co., Ltd.
+21.51% 208M
CONSORCIO CEMENTERO DEL SUR S.A. Stock Consorcio Cementero del Sur S.A.
+6.15% 201M
Construction Material Processing
  1. Stock Market
  2. Equities
  3. MBH Stock
  4. MPO Stock
  5. Financials Michelmersh Brick Holdings plc