End-of-day quote
BURSA MALAYSIA
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
0.02
MYR
|
-20.00%
|
|
0.00%
|
+33.33%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
38.51
|
84.94
|
56.06
|
145.6
|
20.6
|
15.31
|
Enterprise Value (EV)
1 |
34.04
|
33.62
|
2.431
|
80.75
|
-109.8
|
-111.7
|
P/E ratio
|
-12.6
x
|
-4.17
x
|
-3.13
x
|
-5.16
x
|
-2.66
x
|
-1.45
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.32
x
|
3.12
x
|
2.94
x
|
4.94
x
|
0.52
x
|
0.42
x
|
EV / Revenue
|
1.17
x
|
1.24
x
|
0.13
x
|
2.74
x
|
-2.77
x
|
-3.09
x
|
EV / EBITDA
|
-28.5
x
|
-2.52
x
|
-0.15
x
|
-3.65
x
|
24.8
x
|
8.86
x
|
EV / FCF
|
-
|
-3,782,268
x
|
802,762
x
|
-2,127,325
x
|
-1,726,847
x
|
1,265,862
x
|
FCF Yield
|
-
|
-0%
|
0%
|
-0%
|
-0%
|
0%
|
Price to Book
|
0.54
x
|
0.89
x
|
0.68
x
|
1.24
x
|
0.18
x
|
0.08
x
|
Nbr of stocks (in thousands)
|
32,091
|
113,252
|
124,577
|
207,978
|
216,858
|
1,531,097
|
Reference price
2 |
1.200
|
0.7500
|
0.4500
|
0.7000
|
0.0950
|
0.0100
|
Announcement Date
|
31/10/18
|
31/10/19
|
30/10/20
|
29/10/21
|
31/10/22
|
31/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
29.11
|
27.2
|
19.05
|
29.47
|
39.59
|
36.13
|
EBITDA
1 |
-1.194
|
-13.34
|
-16.63
|
-22.12
|
-4.422
|
-12.61
|
EBIT
1 |
-1.695
|
-13.69
|
-17
|
-22.54
|
-4.826
|
-13.03
|
Operating Margin
|
-5.82%
|
-50.34%
|
-89.25%
|
-76.49%
|
-12.19%
|
-36.07%
|
Earnings before Tax (EBT)
1 |
-2.257
|
-14.2
|
-17.68
|
-19.93
|
-3.887
|
-10.16
|
Net income
1 |
-2.864
|
-14.87
|
-17.5
|
-20.45
|
-7.677
|
-10.28
|
Net margin
|
-9.84%
|
-54.64%
|
-91.86%
|
-69.38%
|
-19.39%
|
-28.47%
|
EPS
2 |
-0.0949
|
-0.1799
|
-0.1439
|
-0.1356
|
-0.0358
|
-0.006917
|
Free Cash Flow
|
-
|
-8.889
|
3.028
|
-37.96
|
63.59
|
-88.26
|
FCF margin
|
-
|
-32.68%
|
15.9%
|
-128.8%
|
160.64%
|
-244.31%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/10/18
|
31/10/19
|
30/10/20
|
29/10/21
|
31/10/22
|
31/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
4.47
|
51.3
|
53.6
|
64.8
|
130
|
127
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-8.89
|
3.03
|
-38
|
63.6
|
-88.3
|
ROE (net income / shareholders' equity)
|
-
|
-17.8%
|
-19.9%
|
-20.5%
|
-6.39%
|
-7.25%
|
ROA (Net income/ Total Assets)
|
-
|
-7.52%
|
-8.8%
|
-10.1%
|
-1.58%
|
-3.8%
|
Assets
1 |
-
|
197.8
|
198.9
|
203.1
|
487.1
|
271
|
Book Value Per Share
2 |
2.210
|
0.8400
|
0.6600
|
0.5600
|
0.5200
|
0.1200
|
Cash Flow per Share
2 |
0.0200
|
0.0100
|
0.0100
|
0.0400
|
0.0300
|
0
|
Capex
1 |
0.17
|
1.94
|
0.45
|
0.97
|
0.44
|
1.76
|
Capex / Sales
|
0.58%
|
7.13%
|
2.37%
|
3.29%
|
1.11%
|
4.88%
|
Announcement Date
|
31/10/18
|
31/10/19
|
30/10/20
|
29/10/21
|
31/10/22
|
31/10/23
|
|
1st Jan change
|
Capi.
|
---|
| +33.33% | 6.49M | | +16.19% | 71.05B | | +7.63% | 17.49B | | +14.16% | 13.96B | | +13.07% | 12.57B | | +12.91% | 9.77B | | -25.53% | 6.28B | | -7.26% | 5.79B | | +2.19% | 5.21B | | +1.65% | 5.09B |
Other Business Support Services
|