SUNNYVALE, Calif., Jan. 29, 2013 /PRNewswire/ -- Meru Networks Inc., (NASDAQ: MERU), a leader in virtualized wireless LAN solutions, today announced its financial results for the quarter and full year ended December 31, 2012.

(Logo: http://photos.prnewswire.com/prnh/20100621/SF23611LOGO)

Fourth Quarter 2012 Financial Results

Total revenues for the fourth quarter of 2012 were $28.2 million, up 21% from $23.3 million in the fourth quarter of 2011. Products revenues for the fourth quarter of 2012 were $23.8 million, up 20% from the $19.7 million reported in the fourth quarter of 2011.

Net loss as reported in accordance with GAAP was $4.3 million for the fourth quarter of 2012, or a net loss of $0.24 per basic and diluted share, compared to net loss of $8.2 million, or a net loss of $0.46 per basic and diluted share, for the same period of 2011.

Meru reported fourth quarter 2012 non?GAAP net loss of $2.5 million, or $0.13 [loss] per basic and diluted share, compared to non?GAAP net loss of $5.4 million, or $0.30 [loss] per basic and diluted share, for the same period of 2011. Non?GAAP results for the fourth quarter of 2012 exclude the impact of stock?based compensation expense of $1.8 million, amortization of acquisition?related intangibles and amortization of the fair value of a common stock warrant issued in connection with debt financing totaling $0.1 million. Non?GAAP results for the fourth quarter of 2011 exclude the impact of stock?based compensation expense of $1.6 million and amortization of acquisition?related intangibles of $0.1 million and chief executive officer transition costs of $1.1 million. Please refer to the reconciliation of Meru's GAAP to non?GAAP results provided at the end of this release.

2012 Financial Results

Revenues for the year ended December 31, 2012 were $97.5 million, an increase of 8% from $90.5 million in 2011. Products and services revenues (excluding ratable revenues) for 2012 were $97.3 million, up 12% from the $87.2 million reported in 2011. Products revenues for 2012 were $80.8 million, up 9% from the $74.3 million reported in 2011.

Net loss as reported in accordance with GAAP for 2012 was $31.1 million, or $1.73 per basic and diluted share, compared to a net loss of $26.7 million, or $1.54 per basic and diluted share in 2011.

Non?GAAP net loss for 2012 was $19.9 million, or $1.11 loss per basic and diluted share, compared to non?GAAP net loss of $12.1 million, or $0.69 loss per basic and diluted share in 2011. Non?GAAP results for 2012 exclude stock?based compensation expense of $7.5 million, litigation reserve expense of $2.4 million, amortization of acquisition?related intangibles and amortization of the fair value of a common stock warrant issued in connection with debt financing totaling $0.4 million and chief executive officer transition costs of $0.9 million. Non?GAAP results for 2011 exclude stock?based compensation expense of $6.2 million, litigation reserve expense of $7.3 million, amortization of acquisition?related intangibles of $0.1 million and chief executive officer transition costs of $1.1 million.

"Q4 2012 was a new high water mark for Meru so far, where we saw our vertical market?focused transformation and solid execution produce positive results," said Dr. Bami Bastani, president and chief executive officer, Meru Networks. "Our new products are being well received and we have laid the groundwork for success in the rapidly developing 802.11ac market."

"Our fourth quarter results demonstrated strong year?over?year revenue growth coupled with reduction in operating expenses for the third consecutive quarter," said Brett White, chief financial officer, Meru Networks.

Fourth Quarter Business Highlights:

Technology


    --  The new AP332 access point and MC6000 controller began shipping in Q4.
    --  A large university with Cisco wired and wireless infrastructure deployed
        Meru Identity Manager to automate BYOD onboarding and guest access for
        more than 15,000 users.
    --  A large U.S. university deployed Meru Identity Manager for secure
        onboarding of BYOD guest devices on its Aruba stadium Wi?Fi network.

Education


    --  Meru launched the Meru Education Grade(TM) solution, or MEG(TM), at
        Educause.
    --  Meru won a highly competitive bid at the fourth largest school district
        in the U.S. with more than 395 schools and 345,000 students.
    --  Meru solutions were also deployed at a large school district in the
        U.K., as well as major universities in Toronto, Illinois and Michigan.

Hospitality


    --  New Meru users in the hospitality market include more than 20 properties
        at a leading global hotel chain in Europe and Asia.
    --  A major luxury hotel chain deployed Meru in Mexico in Q4, as did
        multiple premier properties in the Middle East as well as a prominent
        five?star hotel in Singapore.
    --  Continued expansion via a service provider that manages 46 airports
        across Europe, and on?ship deployments for one of the world's largest
        cruise lines.

Healthcare


    --  Meru was deployed at one of the largest not?for?profit pediatric
        healthcare networks in the U.S.
    --  Replaced Cisco WLAN at a large hospital in Japan.

In addition


    --  A major municipality in Denmark selected Meru based on its ease of
        deployment and management.
    --  The company launched a substantive new channel program designed to
        strengthen and reward top partners in Q4.

Conference Call Information

Meru will host a conference call for analysts and investors to discuss its fourth quarter and fiscal 2012 results, today, January 29 at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). To join the live call, please dial (877) 852?2926 (domestic) and (253) 237?1123 (international) and reference conference ID 88027118.

The live and archived webcast of the fourth quarter 2012 financial results conference call will also be available at the investor relations section of Meru's website at http://investors.merunetworks.com.

About Meru Networks, Inc.

Meru Networks (NASDAQ: MERU) designs, develops, and distributes virtualized wireless LAN solutions that provide enterprises with the performance, reliability, predictability and operational simplicity of a wired network with the advantages of mobility. Meru Networks eliminates the deficiencies of multichannel, client?controlled architectures with its innovative, single?channel, virtualized network architecture that easily handles device density and diversity. Meru wireless LAN solutions are deployed in major vertical industries including Fortune 500 businesses, education, hospitality, healthcare and retail supply chain. Founded in 2002, Meru is headquartered in Sunnyvale, Calif., with operations in North America, Europe, the Middle East and Asia Pacific. Visit www.merunetworks.com or call (408) 215?5300 for more information.

Cautionary Statement Regarding Forward Looking Statements

This press release contains forward?looking statements and information. All statements other than statements of historical facts that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward?looking statements. Such statements include, but are not limited to, those statements regarding the company's belief that its vertical market focused transformation and execution will produce positive results, that the groundwork it has laid can produce success in the developing 802.11ac market, and the company's belief that its new channel program will strengthen top partners. We have identified some of these forward?looking statements with words like "believe," "may," "will," "should," "expect," "intend," "plan," "predict," "anticipate," "estimate" or "continue" and other words and terms of similar meaning. These forward?looking statements involve risks and uncertainties, including risks related to product and executive transitions, that may further affect future operating periods. These forward?looking statements also involve assumptions that, if they do not fully materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward?looking statements. The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward?looking statements include our ability to react to trends and challenges in our business and the markets in which we operate; our ability to anticipate market needs and performance requirements or develop new or enhanced products to meet those needs and requirements; the adoption rate of our products; our ability to establish and maintain successful relationships with our distribution partners; our ability to compete in our industry; fluctuations in demand, sales cycles and prices for our products and services; shortages or price fluctuations in our supply chain; our ability to protect our intellectual property rights; general political, economic and market conditions and events, including lengthening sales cycles; and other risks and uncertainties described more fully in our documents filed with or furnished to the Securities and Exchange Commission ("SEC"). More information about these and other risks that may impact Meru Networks' business are set forth in our Quarterly Report on Form 10?Q filed with the SEC on November 8, 2012, as well as subsequent reports filed with the SEC. All forward?looking statements in this press release are based on information available to us as of the date hereof, and we assume no obligation to update these forward?looking statements.

Non?GAAP Financial Measurements

In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, Meru reports non?GAAP net income (loss), and non?GAAP income (loss) from operations which both exclude stock?based compensation expense, amortization of intangible assets related to the company's acquisition of Identity Networks in the third fiscal quarter of 2011, chief executive officer transition costs, amortization of the fair value of a common stock warrant issued in connection with debt financing and other items outside the ordinary course of business such as litigation reserves expense, plus non?GAAP net loss per common share, basic and diluted. Meru believes that its non?GAAP net income (loss) and non?GAAP income (loss) from operations provide useful information to management and investors regarding financial and business trends relating to its financial condition and results of operations. Meru also believes the non?GAAP measures provide useful supplemental information for investors to evaluate its operating results in the same manner as the research analysts that follow Meru, all of whom will present non?GAAP projections in their published reports. As such, the non?GAAP measures provided by Meru facilitate a more direct comparison of its performance with the financial projections published by the analysts as well as its competitors, many of whom report financial results on a non?GAAP basis. The economic substance behind Meru's decision to use such non?GAAP measures is that such measures approximate its controllable operating performance more closely than the most directly comparable GAAP financial measures. For example, Meru's management has no control over certain variables that have a major influence in the determination of stock?based compensation such as the volatility of its stock price and changing interest rates. In addition, Meru's management does not consider the amortization of intangible assets related to the company's acquisition of Identity Networks relevant when comparing its performance to prior periods. Meru believes that all of these excluded expenses do not accurately reflect the underlying performance of its continuing operations for the period in which they are incurred, even though these excluded items may be incurred and reflected in Meru's GAAP financial results.

The material limitation associated with the use of non?GAAP financial measures is that the non?GAAP measures may not reflect the full economic impact of Meru's activities. Meru's non?GAAP measures may be calculated differently than non?GAAP financial information disclosed by other companies. Accordingly, investors are cautioned not to place undue reliance on non?GAAP information.


                                                         MERU NETWORKS, INC.
                                                Condensed Consolidated Balance Sheets
                                                             (Unaudited)
                                                            (In thousands)
                                                                                                                                 
                                                                 December 31,                             December 31,
                                                                                  2012                                     2011
                                                                                  ----                                     ----
    ASSETS
    CURRENT ASSETS:
      Cash and cash equivalents                                                  $22,855                                  $35,259
      Short-term investments                                                         -                                    5,000
      Accounts receivable, net                                                  15,040                                   13,038
      Inventory                                                                  8,852                                    6,548
      Deferred inventory costs, current portion                                     55                                       86
      Prepaid expenses and other current assets                                    829                                      912
                                                                                   ---                                      ---
               Total current assets                                             47,631                                   60,843
                                                                                                                                 
    Property and equipment, net                                                  2,473                                    1,476
    Goodwill                                                                     1,658                                    1,658
    Intangible assets, net                                                         403                                      693
    Deferred inventory costs, net of current portion                                 -                                       26
    Other assets                                                                 2,024                                    2,147
    TOTAL ASSETS                                                               $54,189                                  $66,843
                                                                               =======                                  =======
                                                                                                                                 
    LIABILITIES AND STOCKHOLDERS' EQUITY
                                                                                                                                 
    CURRENT LIABILITIES:
                     Accounts payable                                           $3,027                                   $5,733
                      Accrued
                      liabilities                                               13,053                                   12,394
                      Long-term debt,
                      current portion                                            3,197                                        -
                      Deferred
                      revenue,
                      current portion                                           12,183                                   11,764
                     ------------
                     Total current liabilities                                  31,460                                   29,891
                                                                                                                                 
    Long-term debt, net of current portion                                       6,499                                        -
    Deferred revenue, net of current portion                                     6,107                                    4,481
    Other long-term liabilities                                                    530                                        -
                     Total liabilities                                          44,596                                   34,372
                                                                                ------                                   ------
                                                                                                                                 
    STOCKHOLDERS' EQUITY:
                     Preferred stock                                                 -                                        -
                     Common stock                                                    9                                        9
                      Additional paid-
                      in capital                                               262,887                                  254,576
                      Accumulated
                      other
                      comprehensive
                      loss                                                        (298)                                    (197)
                      Accumulated
                      deficit                                                 (253,005)                                (221,917)
                     Total stockholders' equity                                  9,593                                   32,471
                                                                                 -----                                   ------
                                                                                                                                 
    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                 $54,189                                  $66,843
                                                                               =======                                  =======


                                                                          MERU NETWORKS, INC.
                                                            Condensed Consolidated Statements of Operations
                                                                              (Unaudited)
                                                         (In thousands, except for share and per share amounts)

                               Three months ended                         Years ended
                                  December 31,                           December 31,
                                  ------------                           ------------
                                                   2012                                   2011                        2012          2011
                                                   ----                                   ----                        ----          ----
    REVENUES:
      Products                                  $23,761                                $19,728                     $80,770       $74,279
      Support and
       services                                   4,410                                  3,542                      16,561        12,957
      Ratable products
       and services                                  43                                     63                         179         3,235
              Total revenues                     28,214                                 23,333                      97,510        90,471
                                                 ------                                 ------                      ------        ------

    COSTS OF REVENUES:
      Products                                    9,088                                  6,801                      28,879        26,415
      Support and
       services                                   1,726                                  1,450                       6,463         4,581
      Ratable products
       and services                                  24                                     39                         103         1,863
              Total costs of
               revenues *                        10,838                                  8,290                      35,445        32,859
                                                 ------                                  -----                      ------        ------

              Gross margin                       17,376                                 15,043                      62,065        57,612
                                                 ------                                 ------                      ------        ------

    OPERATING EXPENSES:
      Research and
       development *                              3,442                                  3,433                      15,053        13,966
      Sales and marketing
       *                                         14,376                                 14,762                      58,759        47,688
      General and
       administrative *                           3,115                                  4,780                      14,844        14,779
      Litigation reserve                              -                                      -                       2,350         7,250
               Total operating
                expenses                         20,933                                 22,975                      91,006        83,683
                                                 ------                                 ------                      ------        ------

    Loss from
     operations                                  (3,557)                                (7,932)                    (28,941)      (26,071)

    Interest expense,
     net *                                         (646)                                   (54)                     (1,656)         (253)
    Other income
     (expense), net                                   9                                    (45)                         58            41
                                                    ---                                    ---                         ---           ---
    Loss before
     provision for
     income taxes                                (4,194)                                (8,031)                    (30,539)      (26,283)

    Provision for
     income taxes                                   139                                    150                         549           411
                                                    ---                                    ---                         ---           ---
    Net loss                                    $(4,333)                               $(8,181)                   $(31,088)     $(26,694)
                                                =======                                =======                    ========      ========

    Net loss per share
     of common stock,
     basic and diluted                           $(0.24)                                $(0.46)                     $(1.73)       $(1.54)
                                                 ======                                 ======                      ======        ======

    Shares used in
     computing net loss
     per share of
     common stock,
     basic and diluted                       18,307,063                             17,616,664                  17,968,034    17,377,503
                                             ==========                             ==========                  ==========    ==========



    *Includes stock-
     based compensation
     expense as
     follows:
           Costs of revenues                        $69                                    $82                        $320          $346
           Research and
            development                             217                                    273                       1,126         1,131
           Sales and marketing                      538                                    630                       2,714         2,217
           General and
            administrative                          933                                    643                       3,389         2,480
                                                 $1,757                                 $1,628                      $7,549        $6,174
                                                 ======                                 ======                      ======        ======

    *Includes
     amortization of
     acquisition-
     related intangible
     assets as follows:
           Costs of revenues                        $53                                    $52                        $210           $70
           Sales and marketing                       20                                     21                          80            27
                                                    $73                                    $73                        $290           $97
                                                    ===                                    ===                        ====           ===

    *Includes chief
     executive officer
     transition costs
     as follows:
           General and
            administrative             $              -                                 $1,115                        $911        $1,115

    *Includes
     amortization of
     the fair value of
     a common stock
     warrant issued in
     connection with
     debt financing as
     follows:
           Interest expense,
            net                                     $50                       $              -                        $119  $          -


                                                            MERU NETWORKS, INC.
                                                      GAAP to Non-GAAP Reconciliation
                                                                (Unaudited)
                                            (In thousands, except share and per share amounts)

                                                                        Three months ended                      Years ended
                                                                           December 31,                         December 31,
                                                                           ------------                         ------------
                                                                             2012                    2011                   2012                 2011
                                                                             ----                    ----                   ----                 ----

    GAAP net loss                                           $(4,333)                $(8,181)              $(31,088)              $(26,694)
                                                                     .                                              .
    Plus:
                                a) Stock-based compensation                 1,757                   1,628                  7,549                6,174
                                b) Litigation reserve                           -                       -                  2,350                7,250
                                 c) Amortization of acquisition-
                                 related intangible assets                     73                      73                    290                   97
                                 d) Chief executive officer
                                 transition costs                               -                   1,115                    911                1,115
                                 e) Amortization of the fair value
                                 of a common stock warrant issued
                                 in connection with debt financing             50                       -                    119                    -
    Non-GAAP net loss                                       $(2,453)                $(5,365)              $(19,869)              $(12,058)
                                                            =======                 =======               ========               ========

    GAAP net loss per share of
     common stock, basic                                      (0.24)                 $(0.46)                $(1.73)                $(1.54)

    Plus:
                                a) Stock-based compensation                  0.10                    0.09                   0.42                 0.36
                                b) Litigation reserve                           -                       -                   0.13                 0.42
                                 c) Amortization of acquisition-
                                 related intangible assets                   0.01                    0.01                   0.01                 0.01
                                 d) Chief executive officer
                                 transition costs                               -                    0.06                   0.05                 0.06
                                 e) Amortization of the fair value
                                 of a common stock warrant issued
                                 in connection with debt financing              -                       -                   0.01                    -
                                -------------------------------

    Non-GAAP net loss per
     share of common stock,
     basic and diluted                                       $(0.13)                 $(0.30)                $(1.11)                $(0.69)
                                                             ======                  ======                 ======                 ======

    Shares used in computing
     basic and diluted non-
     GAAP net loss per share of
     common stock                                                      18,307,063              17,616,664             17,968,034           17,377,503






    GAAP loss from operations                               $(3,557)                $(7,932)              $(28,941)              $(26,071)
                                                            -------                 -------               --------               --------

    Plus stock-based
     compensation:
                                Costs of revenues                             $69                     $82                   $320                 $346
                                Research and development                      217                     273                  1,126                1,131
                                Sales and marketing                           538                     630                  2,714                2,217
                                General and administrative                    933                     643                  3,389                2,480
                                                                            1,757                   1,628                  7,549                6,174
                                                                            -----                   -----                  -----                -----

                                Litigation reserve                              -                       -                  2,350                7,250
                                 Amortization of acquisition-
                                 related intangible assets                     73                      73                    290                   97
                                 Chief executive officer transition
                                 costs                                          -                   1,115                    911                1,115
                                -------------------------------

    Non-GAAP loss from
     operations                                             $(1,727)                $(5,116)              $(17,841)              $(11,435)
                                                            =======                 =======               ========               ========


                                                                        MERU NETWORKS, INC.
                                                          Condensed Consolidated Statements of Cash Flows
                                                                            (Unaudited)
                                                                           (In thousands)
                                                                                                                                                                      
                                                                                                           Years ended
                                                                                                          December 31,
                                                                                                          ------------
                                                                                                                         2012                                   2011
                                                                                                                         ----                                   ----
    CASH FLOWS FROM OPERATING ACTIVITIES:
                         Net loss                                                       $(31,088)                              $(26,694)
                                                                                                                                                                      
                          Adjustments to
                          reconcile net loss
                          to net cash used in
                          operating
                          activities:
                          Depreciation and
                          amortization                           1,211                                                    724
                          Stock-based
                          compensation                           7,549                                                  6,174
                          Accrued interest
                          on long-term
                          debt                                     631                                                      -
                          Amortization of
                          issuance costs                           169                                                     44
                          Provision for
                          (recovery of)
                          bad debt                                 (10)                                                   143
                          Changes in
                          operating assets
                          and liabilities:
                                             Accounts
                                             receivable,
                                             net                                           (1,991)                                (4,292)
                                            Inventory                                      (2,304)                                (1,912)
                                             Deferred
                                             inventory
                                             costs                                             57                                  1,238
                                             Prepaid
                                             expenses and
                                             other assets                                     163                                   (325)
                                             Accounts
                                             payable                                       (2,705)                                 1,431
                                             Accrued
                                             liabilities                                      603                                  1,483
                                             Deferred
                                             revenue                                        2,045                                   (416)
                                                                                            -----                                   ----
                                                                                                                                                                      
                                                                         Net cash used in
                                                                         operating activities                         (25,670)                               (22,402)
                                                                                                                      -------                                -------
                                                                                                                                                                      
    CASH FLOWS FROM INVESTING ACTIVITIES:
                          Purchases of property
                          and equipment                                                   (1,942)                                (1,360)
                          Purchases of short-
                          term investments                                                     -                                 (9,996)
                          Proceeds from
                          maturities of short-
                          term investments                                                 5,000                                 10,000
                          Investment in non-
                          marketable
                          securities                                                           -                                 (1,250)
                          Net cash paid in
                          purchase of business                                                 -                                 (2,217)
                                                                                                                                           
                                                                                                                                                                      
                                                                         Net cash provided by
                                                                         (used in) investing
                                                                         activities                                     3,058                                 (4,823)
                                                                                                                        -----                                 ------
                                                                                                                                                                      
    CASH FLOWS FROM FINANCING ACTIVITIES:
                          Proceeds from long-
                          term debt, net of
                          issuance costs                                                  11,489                                      -
                          Proceeds from
                          issuance of common
                          stock                                                               73                                  2,078
                          Proceeds from
                          employee stock
                          purchase plan                                                      566                                  1,306
                          Taxes paid related to
                          net share settlement
                          of equity awards                                                  (262)                                  (151)
                          Repayment of long-
                          term debt                                                       (1,578)                                (2,852)
                                                                                                                                           
                                                                                                                                                                      
                                                                         Net cash provided by
                                                                         financing activities                          10,288                                    381
                                                                                                                       ------                                    ---
                                                                                                                                                                      
                          Effect of exchange
                          rate changes on cash
                          and cash equivalents                                               (80)                                  (167)
                                                                                                                                           
                                                                                                                                                                      
    NET DECREASE IN CASH AND CASH EQUIVALENTS                                                                         (12,404)                               (27,011)
                                                                                                                                                                      
    CASH AND CASH EQUIVALENTS -- Beginning of period                                                                   35,259                                 62,270
                                                                                                                                                                      
    CASH AND CASH EQUIVALENTS -- End of period                                                                        $22,855                                $35,259
                                                                                                                      =======                                =======

Use of Non?GAAP Financial Information

In addition to the reasons stated above, which are generally applicable to each of the items Meru excludes from its non?GAAP financial measures, the company believes it is appropriate to exclude certain items for the following reasons:

Stock?Based Compensation. When evaluating the performance of its consolidated results, Meru does not consider stock?based compensation charges when operating its business (rather, when considering the impact of equity award grants, the company places a greater emphasis on overall stockholder dilution). Likewise, the Meru management team excludes stock?based compensation expense from its operating plans and is held accountable for cash?based compensation. Meru excludes stock?based compensation charges from its non?GAAP financial measures primarily because they are non?cash expenses that it does not consider part of ongoing operating results when assessing the performance of our business, and the exclusion of these expenses facilitates the comparison of results and business outlook for future periods with results for prior periods in order to better understand the long?term performance of its business.

Amortization of intangible assets. The company excludes amortization of acquired intangible assets because it is non?cash in nature and because the company believes that the non?GAAP financial measures excluding this item provide meaningful supplemental information regarding operational performance and liquidity. In addition, excluding this item from various non?GAAP measures facilitates internal comparisons to historical operating results and comparisons to competitors' operating results.

Chief Executive Officer transition costs. The company excludes the chief executive officer transition costs when evaluating the performance of its consolidated results. The company believes these costs are unusual in nature and the company does not expect them to recur in the ordinary course of its business. The company further believes these costs are unrelated to the ongoing operation of the business in the ordinary course.

Other Items. The company excludes items such as litigation reserves expense and the amortization of the fair value of a common stock warrant issued in connection with debt financing when evaluating the performance of its consolidated results. The company believes these costs are unusual in nature and the company does not expect them to recur in the ordinary course of its business. The company further believes these costs are unrelated to the ongoing operation of the business in the ordinary course.

Investors contact:
Steve Pasko
Market Street Partners
(415) 445?3238
ir@merunetworks.com

SOURCE Meru Networks, Inc.