Melco International Development : ANNOUNCEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE FIRST QUARTER ENDED 31 MARCH 2021 BY A LISTED SUBSIDIARY - MELCO RESORTS & ENTERTAINMENT LIMITED

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

ANNOUNCEMENT OF UNAUDITED FINANCIAL RESULTS

FOR THE FIRST QUARTER ENDED 31 MARCH 2021

BY A LISTED SUBSIDIARY

• MELCO RESORTS & ENTERTAINMENT LIMITED

This is not an announcement of the financial results of Melco International Development Limited (the "Company", together with its subsidiaries, the "Group"). This announcement is made by the Company pursuant to the requirements of Rule 13.09(2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Listing Rules") and the Inside Information Provisions of Part XIVA of the Securities and Futures Ordinance (Cap. 571, Laws of Hong Kong) to provide shareholders of the Company with information in respect of the financial results of a listed subsidiary of the Company, Melco Resorts & Entertainment Limited ("Melco Resorts"), which has announced its unaudited financial results for the first quarter ended 31 March 2021 on 28 April 2021.

Melco Resorts, a listed subsidiary of the Company, whose American depositary shares ("ADSs") are listed on the Nasdaq Global Select Market in the United States, has announced its unaudited financial results for the first quarter ended 31 March 2021 on 28 April 2021 (the "Melco Resorts' Earnings Release"). Extracts of the unaudited financial results of Melco Resorts are provided below.

The First Quarter 2021 Results of Melco Resorts

Total operating revenues for the first quarter of 2021 were US$0.52 billion, representing a decrease of approximately 36% from US$0.81 billion for the comparable period in 2020. The decrease in total operating revenues was primarily attributable to a year-over-year decline in inbound tourism in the first quarter of 2021, compared to the first quarter of 2020, which was only partially impacted by the restrictions from the COVID-19 pandemic.

Operating loss for the first quarter of 2021 was US$162.8 million, compared with operating loss of US$149.9 million in the first quarter of 2020.

Melco Resorts generated Adjusted Property EBITDA (i.e. net income/loss before interest, taxes, depreciation, amortization, pre-opening costs, development costs, property charges and other, share-based compensation, payments to the Philippine parties under the cooperative arrangement (the "Philippine Parties"), land rent to Belle Corporation, corporate and other expenses and other non-operating income and expenses) of US$30.1 million in the first quarter of 2021, compared with Adjusted Property EBITDA of US$75.3 million in the first quarter of 2020.

1

Net loss attributable to Melco Resorts for the first quarter of 2021 was US$232.9 million, or US$0.49 per ADS, compared with net loss attributable to Melco Resorts of US$364.0 million, or US$0.76 per ADS, in the first quarter of 2020. The net loss attributable to noncontrolling interests was US$44.6 million and US$42.0 million during the first quarters of 2021 and 2020, respectively, all of which were related to Studio City, City of Dreams Manila and the Cyprus Operations.

Other Factors Affecting Earnings

Total net non-operating expenses for the first quarter of 2021 were US$114.0 million, which mainly included interest expenses of US$90.6 million, net of amounts capitalized, and loss on extinguishment of debt of US$28.8 million.

Depreciation and amortization costs of US$141.1 million were recorded in the first quarter of 2021, of which US$14.3 million related to the amortization expense for Melco Resorts' Macau gaming subconcession and US$5.7 million related to the amortization expense for the land use rights.

Financial Position and Capital Expenditures

Total cash and bank balances as of 31 March 2021 aggregated to US$1.58 billion, including US$0.4 million of restricted cash. Total debt, net of unamortized deferred financing costs and original issue premiums, was US$5.80 billion at the end of the first quarter of 2021.

Capital expenditures for the first quarter of 2021 were US$157.4 million, which primarily related to various construction projects at City of Dreams, Studio City Phase 2, and City of Dreams Mediterranean.

Recent Developments

The COVID-19 outbreak continues to have a material effect on Melco Resorts' operations, financial position, and prospects during the second quarter of 2021.

Despite the nationwide resumption of issuance of Individual Visit Scheme visas by China in September 2020, Melco Resorts' operations in Macau continue to be impacted by significant travel bans, restrictions, and quarantine requirements imposed by the governments in Macau, Hong Kong and China, and such bans, restrictions and requirements have been, and may continue to be, modified by the relevant authorities from time to time as COVID-19 developments unfold. Additionally, health-related precautionary measures remain in place at Melco Resorts' properties in Macau, which continue to impact visitation and customer spending.

Melco Resorts' Philippines casino gaming operations were closed due to the enhanced community quarantine for the entire island of Luzon, including Metro Manila, which began in March 2020. Despite the general closure, in June 2020, City of Dreams Manila was able to conduct a dry run of its gaming and hospitality operations with a limited number of participants, strictly adhering to the new guidelines on social distancing and hygiene and sanitation procedures imposed by the government of the Philippines and as permitted by Philippine Amusement and Gaming Corporation ("PAGCOR"). The PAGCOR-sanctioned dry run aimed at addressing all potential operational concerns to achieve a seamless re-opening for City of Dreams Manila. The dry run was expected to continue until PAGCOR issued a formal notice that City of Dreams Manila could resume operations again on a regular basis in the future.

2

The dry run was suspended for more than two weeks in early August 2020 due to the rising number of COVID-19 cases, before resuming in late August 2020. However, due to a recent resurgence in COVID-19 cases, on 12 April 2021, the government placed Metro Manila under a modified enhanced community quarantine, which is expected to be in effect until 30 April 2021. City of Dreams Manila was temporarily closed beginning on 29 March 2021, and will remain closed while such quarantine measures remain in place.

In Cyprus, on 12 November 2020, as part of a regional lockdown, Melco Resorts' casino operations in Limassol and Paphos were suspended until 30 November 2020. Thereafter, the government of Cyprus has announced a series of nationwide measures in an effort to prevent the spread of COVID-19 which included, among others, curfews, restrictions on gatherings, sports activities and operation of food and beverage and retail businesses and closure of various other businesses, including Melco Resorts' casino operations in Cyprus. As a result, Melco Resorts' operations in Cyprus are currently closed and will remain closed while such measures remain in place.

The COVID-19 outbreak has also impacted the construction of the Studio City Phase 2 project and the progress of construction work at the City of Dreams Mediterranean project. Melco Resorts currently expects additional time will be needed to complete the construction of these projects.

As the disruptions from the COVID-19 outbreak are ongoing, any recovery from such disruptions will depend on future events, such as the successful production, distribution and widespread acceptance of safe and effective vaccines, the development of effective treatments for COVID-19, including for new strains of COVID-19, the duration of travel and visa restrictions as well as customer sentiment and behavior, including the length of time before customers resume traveling and participating in entertainment and leisure activities at high-density venues and the impact of potential higher unemployment rates, declines in income levels and loss of personal wealth resulting from the COVID-19 outbreak on consumer behavior related to discretionary spending and traveling, all of which are highly uncertain.

Unaudited Condensed Consolidated Statements of Operations and Condensed Consolidated Balance Sheets

The unaudited condensed consolidated statements of operations for the three months ended 31 March 2021 and 31 March 2020 and the condensed consolidated balance sheets as at 31 March 2021 (unaudited) and 31 December 2020 (audited) of Melco Resorts and its subsidiaries are provided below:

3

Melco Resorts & Entertainment Limited and Subsidiaries

Condensed Consolidated Statements of Operations (Unaudited) (In thousands of U.S. dollars, except share and per share data)

Three Months Ended

31 March

			2021			2020
Operating revenues:
Casino	$	433,796	$	712,555
Rooms			39,680			44,821
Food and beverage			26,051			28,943
Entertainment, retail and other			19,395			24,856
Total operating revenues			518,922			811,175
Operating costs and expenses:
Casino			(366,929)			(563,841)
Rooms			(12,839)			(17,941)
Food and beverage			(24,122)			(32,230)
Entertainment, retail and other			(7,704)			(20,324)
General and administrative			(108,160)			(131,297)
Payments to the Philippine Parties			(10,625)			(7,706)
Pre-opening costs			(997)			(395)
Development costs			(3,519)			(13,430)
Amortization of gaming subconcession			(14,342)			(14,323)
Amortization of land use rights			(5,717)			(5,709)
Depreciation and amortization			(121,040)			(142,233)
Property charges and other			(5,724)			(11,672)
Total operating costs and expenses			(681,718)			(961,101)
Operating loss			(162,796)			(149,926)
	4

Non-operating income (expenses):
Interest income		2,025		1,142
Interest expenses, net of amounts capitalized		(90,642)		(78,155)
Other financing costs		(2,487)		(1,244)
Foreign exchange gains (losses), net		5,199		(3,311)
Other income (expenses), net		673		(179,397)
Loss on extinguishment of debt		(28,817)		-
Total non-operating expenses, net		(114,049)		(260,965)
Loss before income tax		(276,845)		(410,891)
Income tax (expense) credit		(664)		4,840
Net loss		(277,509)		(406,051)
Net loss attributable to noncontrolling interests		44,601		42,003
Net loss attributable to Melco Resorts & Entertainment
Limited	$	(232,908)	$	(364,048)
Net loss attributable to Melco Resorts & Entertainment
Limited per share:
Basic	$	(0.163)	$	(0.254)
Diluted	$	(0.163)	$	(0.254)
Net loss attributable to Melco Resorts & Entertainment
Limited per ADS:
Basic	$	(0.488)	$	(0.761)
Diluted	$	(0.488)	$	(0.761)
Weighted average shares outstanding used in net
loss attributable to Melco Resorts & Entertainment
Limited per share calculation:
Basic		1,432,289,789		1,435,762,261
Diluted		1,432,289,789		1,435,762,261

5

Note: The negative Adjusted EBITDA for Studio City for the three months ended 31 March 2021 referred to in the Melco Resorts' Earnings Release was US$8.2 million less than the negative Adjusted EBITDA of Studio City contained in the earnings release for Studio City International Holdings Limited ("SCIHL") dated 28 April 2021 (the "Studio City Earnings Release"). The Adjusted EBITDA of Studio City contained in the Studio City Earnings Release includes certain intercompany charges that are not included in the Adjusted EBITDA for Studio City contained in the Melco Resorts' Earnings Release. Such intercompany charges include, among other items, fees and shared service charges billed between SCIHL and its subsidiaries and certain subsidiaries of Melco Resorts. Additionally, Adjusted EBITDA of Studio City included in the Melco Resorts' Earnings Release does not reflect certain intercompany costs related to the table games operations at Studio City Casino.

6

Melco Resorts & Entertainment Limited and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands of U.S. dollars, except share and per share data)

		31 March			31 December
		2021			2020
		(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	1,580,648	$	1,755,351
Restricted cash		13			13
Accounts receivable, net		111,398			129,619
Amounts due from affiliated companies		281			765
Inventories		35,890			37,277
Prepaid expenses and other current assets		84,832			85,798
Assets held for sales		3,321			-
Total current assets		1,816,383			2,008,823
Property and equipment, net		5,729,003			5,681,268
Gaming subconcession, net		70,093			84,663
Intangible assets, net		57,303			58,833
Goodwill		81,958			82,203
Long-term prepayments, deposits and other assets		280,951			284,608
Restricted cash		404			406
Deferred tax assets, net		6,381			6,376
Operating lease right-of-use assets		90,624			92,213
Land use rights, net		713,713			721,574
Total assets	$	8,846,813	$	9,020,967

7

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable	$	11,976	$	9,483
Accrued expenses and other current liabilities		881,443		983,865
Income tax payable		11,784		14,164
Operating lease liabilities, current		28,879		27,066
Finance lease liabilities, current		24,435		80,004
Amounts due to affiliated companies		1,604		1,668
Total current liabilities		960,121		1,116,250
Long-term debt, net		5,801,344		5,645,391
Other long-term liabilities		38,563		29,213
Deferred tax liabilities, net		46,079		45,952
Operating lease liabilities, non-current		74,329		75,867
Finance lease liabilities, non-current		379,801		270,223
Total liabilities		7,300,237		7,182,896
Shareholders' equity:
Ordinary shares, par value $0.01; 7,300,000,000
shares authorized; 1,456,547,942 and 1,456,547,942
shares issued; 1,436,245,498 and 1,430,965,312
shares outstanding, respectively		14,565		14,565
Treasury shares, at cost; 20,302,444 and 25,582,630
shares, respectively		(96,142)		(121,028)
Additional paid-in capital		3,212,294		3,207,312
Accumulated other comprehensive losses		(46,452)		(11,332)
Accumulated losses		(2,220,304)		(1,987,396)
Total Melco Resorts & Entertainment Limited
shareholders' equity		863,961		1,102,121

8

Noncontrolling interests		682,615		735,950
Total shareholders' equity		1,546,576		1,838,071
Total liabilities and shareholders' equity	$	8,846,813	$	9,020,967

The full text of the Melco Resorts' Earnings Release has been posted on the Company's website at www.melco-group.com and on the website of The Stock Exchange of Hong Kong Limited at www.hkex.com.hk, as an overseas regulatory announcement, for the information of the Company's shareholders.

By Order of the Board of

Melco International Development Limited

Leung Hoi Wai, Vincent

Company Secretary

Hong Kong, 28 April 2021

As at the date of this announcement, the board of directors of the Company comprises three Executive Directors, namely Mr. Ho, Lawrence Yau Lung (Chairman and Chief Executive Officer), Mr. Evan Andrew Winkler (President and Managing Director) and Mr. Chung Yuk Man, Clarence; one Non-executive Director, namely Mr. Ng Ching Wo; and three Independent Non-executive Directors, namely Mr. John William Crawford, Mr. Tsui Che Yin, Frank and Ms. Karuna Evelyne Shinsho.

9