Stock MASTERAGRO MASTER FEED AGROTEC LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Master Feed Agrotec Limited

Equities

MASTERAGRO

BD8002MFAL03

Fishing & Farming

End-of-day quote Dhaka S.E.
Other stock markets
 		5-day change 1st Jan Change
- BDT -.--% Intraday chart for Master Feed Agrotec Limited -.--% -.--%
2023 Master Feed Agrotec Limited Reports Earnings Results for the Full Year Ended June 30, 2023 CI
2022 Master Feed Agrotec Limited Reports Earnings Results for the Full Year Ended June 30, 2022 CI

Income Statement Evolution (Annual data)

Fiscal Period: June 2020 2021 2022 2023
Net sales 1 1,055 1,090 1,114 1,019
EBITDA 1 122.1 122.7 117.3 68.36
EBIT 1 99.4 101.5 97.68 49.54
Operating Margin 9.42% 9.32% 8.76% 4.86%
Earnings before Tax (EBT) 1 89.89 92.53 84.33 29.11
Net income 1 76.49 78.87 71.9 25.85
Net margin 7.25% 7.24% 6.45% 2.54%
EPS 2 1.344 1.380 1.108 0.3850
Free Cash Flow - -11.13 -219.9 -12.37
FCF margin - -1.02% -19.73% -1.21%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - 1.000 0.2500
Announcement Date 10/08/21 10/08/21 09/11/22 24/12/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: Junio 2020 2021 2022 2023
Net Debt 1 88.3 92.2 193 237
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) 0.7231 x 0.7512 x 1.641 x 3.469 x
Free Cash Flow - -11.1 -220 -12.4
ROE (net income / shareholders' equity) - 9.7% 7.73% 2.56%
ROA (Net income/ Total Assets) - 6.39% 5.29% 2.39%
Assets 1 - 1,235 1,360 1,081
Book Value Per Share 2 13.70 14.80 15.10 14.90
Cash Flow per Share 2 0.1600 0.0500 0.0300 0.0600
Capex 1 6.49 0.22 24.6 54.1
Capex / Sales 0.61% 0.02% 2.2% 5.31%
Announcement Date 10/08/21 10/08/21 09/11/22 24/12/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Animal Feed

1st Jan change Capi.
MASTER FEED AGROTEC LIMITED Stock Master Feed Agrotec Limited
-.--% 0
GUANGDONG HAID GROUP CO., LIMITED Stock Guangdong Haid Group Co., Limited
+2.65% 10.69B
NEW HOPE LIUHE CO.,LTD. Stock New Hope Liuhe Co.,Ltd.
-1.93% 5.82B
CHAROEN POKPHAND FOODS Stock Charoen Pokphand Foods
+19.90% 5.29B
PT CHAROEN POKPHAND INDONESIA TBK Stock PT Charoen Pokphand Indonesia Tbk
+4.48% 5.16B
BEIJING DABEINONG TECHNOLOGY GROUP CO.,LTD. Stock Beijing Dabeinong Technology Group Co.,Ltd.
-33.56% 2.34B
AKTIESELSKABET SCHOUW & CO. Stock Aktieselskabet Schouw & Co.
+1.99% 1.89B
TANGRENSHEN GROUP CO., LTD Stock Tangrenshen Group Co., Ltd
-27.87% 1.09B
AVANTI FEEDS LIMITED Stock Avanti Feeds Limited
+44.69% 1.01B
FUJIAN TIANMA SCIENCE AND TECHNOLOGY GROUP CO., LTD Stock Fujian Tianma Science and Technology Group Co., Ltd
-29.59% 853M
Animal Feed
  1. Stock Market
  2. Equities
  3. MASTERAGRO Stock
  4. Financials Master Feed Agrotec Limited