Stock MANJEERA MANJEERA CONSTRUCTIONS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Manjeera Constructions Limited

Equities

MANJEERA

INE320D01018

Real Estate Development & Operations

Delayed Bombay S.E.
Other stock markets
 06:38:28 03/07/2024 BST 		5-day change 1st Jan Change
47.47 INR +4.33% Intraday chart for Manjeera Constructions Limited +8.16% +32.97%
02-21 Manjeera Constructions Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Manjeera Constructions Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 996.9 819.3 701.1 351.5 351.5 425.3
Enterprise Value (EV) 1 4,580 4,749 4,167 4,066 3,526 3,350
P/E ratio 54.7 x -40.7 x -1.54 x -0.69 x -0.83 x -0.88 x
Yield - - - - - -
Capitalization / Revenue 0.44 x 0.35 x 0.3 x 0.55 x 0.36 x 0.49 x
EV / Revenue 2.04 x 2.02 x 1.77 x 6.4 x 3.6 x 3.84 x
EV / EBITDA 17.7 x 15.8 x 67.1 x 49.5 x 31.6 x -42.1 x
EV / FCF 8.64 x 12.7 x 5.96 x -28.2 x -2.14 x -21.1 x
FCF Yield 11.6% 7.85% 16.8% -3.54% -46.7% -4.75%
Price to Book 1.13 x 0.98 x 1.84 x -2.77 x -0.64 x -0.41 x
Nbr of stocks (in thousands) 12,508 12,508 12,508 12,508 12,508 12,508
Reference price 2 79.70 65.50 56.05 28.10 28.10 34.00
Announcement Date 03/09/18 30/08/19 26/11/20 08/09/21 08/09/22 08/12/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,242 2,345 2,350 635.5 980.4 872
EBITDA 1 258.3 300.9 62.09 82.08 111.7 -79.66
EBIT 1 203.5 240.9 0.063 21.63 51.65 -135.3
Operating Margin 9.08% 10.27% 0% 3.4% 5.27% -15.51%
Earnings before Tax (EBT) 1 21.92 -50.75 -443.2 -521.1 -421.2 -471.8
Net income 1 18.22 -20.14 -455.2 -509.6 -424.2 -484.7
Net margin 0.81% -0.86% -19.37% -80.2% -43.26% -55.59%
EPS 2 1.458 -1.610 -36.39 -40.74 -33.91 -38.75
Free Cash Flow 1 530 373 698.6 -144 -1,645 -159
FCF margin 23.64% 15.9% 29.73% -22.66% -167.84% -18.23%
FCF Conversion (EBITDA) 205.18% 123.97% 1,125.13% - - -
FCF Conversion (Net income) 2,908.75% - - - - -
Dividend per Share - - - - - -
Announcement Date 03/09/18 30/08/19 26/11/20 08/09/21 08/09/22 08/12/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 3,584 3,930 3,466 3,715 3,175 2,925
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 13.87 x 13.06 x 55.82 x 45.26 x 28.41 x -36.71 x
Free Cash Flow 1 530 373 699 -144 -1,645 -159
ROE (net income / shareholders' equity) 0.16% -5.42% -73.8% -402% 125% 61.1%
ROA (Net income/ Total Assets) 1.91% 2.33% 0% 0.26% 0.54% -1.24%
Assets 1 952.2 -865.2 -75,866,167 -197,461 -78,579 39,139
Book Value Per Share 2 70.50 66.70 30.40 -10.20 -44.00 -82.70
Cash Flow per Share 2 5.650 2.300 4.830 3.310 2.990 0.7200
Capex 1 154 44.4 2.73 6.78 - 24.8
Capex / Sales 6.89% 1.89% 0.12% 1.07% - 2.84%
Announcement Date 03/09/18 30/08/19 26/11/20 08/09/21 08/09/22 08/12/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
MANJEERA CONSTRUCTIONS LIMITED Stock Manjeera Constructions Limited
+32.97% 6.82M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+29.14% 25.71B
DLF LIMITED Stock DLF Limited
+14.83% 24.63B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.07% 24.96B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-20.49% 23.51B
EMAAR PROPERTIES Stock Emaar Properties
+2.02% 19.59B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+31.70% 19.75B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+2.62% 19.16B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+44.78% 17.79B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-8.79% 14.74B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. MANJEERA Stock
  4. Financials Manjeera Constructions Limited