Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.00095 USD | -5.00% | -9.09% | -56.52% |
Valuation
Fiscal Period: March | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 6.989 | 0.392 | 0.4485 |
Enterprise Value (EV) 1 | 8.707 | 2.326 | 2.848 |
P/E ratio | -17.8 x | -0.17 x | -0.05 x |
Yield | - | - | - |
Capitalization / Revenue | 1,322,691 x | 22,230 x | 37,781 x |
EV / Revenue | 1,647,751 x | 131,872 x | 239,907 x |
EV / EBITDA | - | - | - |
EV / FCF | -11.1 x | -2.4 x | 1.45 x |
FCF Yield | -8.98% | -41.7% | 68.8% |
Price to Book | -8.74 x | -0.39 x | -0.15 x |
Nbr of stocks (in thousands) | 7,060 | 7,841 | 160,166 |
Reference price 2 | 0.9900 | 0.0500 | 0.002800 |
Announcement Date | 17/03/22 | 11/03/24 | 11/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: Marzo | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales | - | 5.284 | 17.64 | 11.87 |
EBITDA | - | - | - | - |
EBIT 1 | -0.2445 | -0.3804 | -1.533 | -6.253 |
Operating Margin | - | -7.2% | -8.69% | -52.68% |
Earnings before Tax (EBT) 1 | -0.2445 | -0.3917 | -2.301 | -6.661 |
Net income 1 | -0.2445 | -0.3917 | -2.301 | -6.661 |
Net margin | - | -7.41% | -13.05% | -56.12% |
EPS 2 | -1.631 | -0.0555 | -0.2980 | -0.0541 |
Free Cash Flow 1 | -0.0528 | -0.7823 | -0.971 | 1.96 |
FCF margin | - | -14.8% | -5.51% | 16.51% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 17/03/22 | 17/03/22 | 11/03/24 | 11/03/24 |
Balance Sheet Analysis
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 0.61 | 1.72 | 1.93 | 2.4 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow 1 | -0.05 | -0.78 | -0.97 | 1.96 |
ROE (net income / shareholders' equity) | 52.7% | 60.4% | 256% | 331% |
ROA (Net income/ Total Assets) | -58.4% | -19.1% | -33.1% | -142% |
Assets 1 | 0.419 | 2.054 | 6.948 | 4.706 |
Book Value Per Share 2 | -3.180 | -0.1100 | -0.1300 | -0.0200 |
Cash Flow per Share | - | 0.0600 | 0.0500 | 0 |
Capex | - | - | - | - |
Capex / Sales | - | - | - | - |
Announcement Date | 17/03/22 | 17/03/22 | 11/03/24 | 11/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-56.52% | 236K | |
-2.71% | 4.85B | |
-8.53% | 3.06B | |
+21.54% | 2.23B | |
-10.84% | 1.38B | |
-41.51% | 1.27B | |
-4.22% | 772M | |
+7.51% | 721M | |
-11.69% | 495M | |
-19.24% | 412M |
- Stock Market
- Equities
- MASN Stock
- Financials Maison Luxe, Inc.