Financials Lordos Hotels (Holdings) Public Limited

Equities

LHH

CY0001801519

Hotels, Motels & Cruise Lines

End-of-day quote CYPRUS S.E. 23:00:00 21/05/2024 BST 5-day change 1st Jan Change
0.84 EUR +5.00% Intraday chart for Lordos Hotels (Holdings) Public Limited -.--% +5.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 19.61 19.61 17.5 20.48 28.18 28.01
Enterprise Value (EV) 1 18.72 21.73 24.87 25.13 30.45 29.51
P/E ratio 7.55 x 8.24 x -7.27 x 19.2 x 14.9 x 7.24 x
Yield 5.36% - - 4.27% 4.97% 5%
Capitalization / Revenue 1.45 x 1.4 x 3.03 x 1.41 x 1.38 x 1.11 x
EV / Revenue 1.38 x 1.55 x 4.31 x 1.73 x 1.49 x 1.17 x
EV / EBITDA 4.57 x 5.91 x -22.9 x 8 x 6.47 x 4.03 x
EV / FCF 15.3 x 6.65 x -7.36 x 8.98 x 10.6 x 20.7 x
FCF Yield 6.52% 15% -13.6% 11.1% 9.47% 4.84%
Price to Book 0.24 x 0.24 x 0.24 x 0.28 x 0.36 x 0.35 x
Nbr of stocks (in thousands) 35,009 35,009 35,009 35,009 35,009 35,009
Reference price 2 0.5600 0.5600 0.5000 0.5850 0.8050 0.8000
Announcement Date 24/04/19 02/07/20 20/05/21 28/04/22 27/04/23 25/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 13.56 14.01 5.774 14.55 20.47 25.24
EBITDA 1 4.098 3.674 -1.087 3.142 4.706 7.324
EBIT 1 2.93 2.488 -2.97 1.303 2.852 5.788
Operating Margin 21.61% 17.76% -51.43% 8.95% 13.93% 22.93%
Earnings before Tax (EBT) 1 3.109 3.07 -3.117 1.525 2.771 5.465
Net income 1 2.597 2.38 -2.409 1.068 1.893 3.867
Net margin 19.15% 16.99% -41.72% 7.34% 9.25% 15.32%
EPS 2 0.0742 0.0680 -0.0688 0.0305 0.0541 0.1105
Free Cash Flow 1 1.221 3.267 -3.378 2.8 2.884 1.428
FCF margin 9.01% 23.32% -58.51% 19.24% 14.09% 5.66%
FCF Conversion (EBITDA) 29.8% 88.92% - 89.12% 61.3% 19.5%
FCF Conversion (Net income) 47.03% 137.25% - 262.19% 152.35% 36.92%
Dividend per Share 2 0.0300 - - 0.0250 0.0400 0.0400
Announcement Date 24/04/19 02/07/20 20/05/21 28/04/22 27/04/23 25/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 2.12 7.37 4.65 2.27 1.5
Net Cash position 1 0.89 - - - - -
Leverage (Debt/EBITDA) - 0.577 x -6.782 x 1.481 x 0.4827 x 0.2053 x
Free Cash Flow 1 1.22 3.27 -3.38 2.8 2.88 1.43
ROE (net income / shareholders' equity) 3.3% 2.9% -3.08% 1.68% 2.76% 5.09%
ROA (Net income/ Total Assets) 1.88% 1.41% -1.6% 0.73% 1.57% 3.07%
Assets 1 137.9 168.5 150.1 145.8 120.9 125.8
Book Value Per Share 2 2.340 2.370 2.080 2.100 2.230 2.300
Cash Flow per Share 2 0.0500 0.0400 0.0100 0.0700 0.1100 0.1200
Capex 1 1.33 0.58 2.47 0.31 0.81 3.84
Capex / Sales 9.8% 4.16% 42.78% 2.1% 3.95% 15.2%
Announcement Date 24/04/19 02/07/20 20/05/21 28/04/22 27/04/23 25/04/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. LHH Stock
  4. Financials Lordos Hotels (Holdings) Public Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW