End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.44 MYR | +4.76% |
|
+3.53% | +2.33% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 110.5 | 92.27 | 134.4 | 127.6 | 110.5 | 97.97 |
Enterprise Value (EV) 1 | 0.68 | -3.691 | 5.056 | 16.28 | 68.82 | 91.02 |
P/E ratio | 5.75 x | 10.2 x | 4.23 x | 1.33 x | 168 x | 7.23 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.28 x | 0.19 x | 0.32 x | 0.22 x | 0.13 x | 0.13 x |
EV / Revenue | 0 x | -0.01 x | 0.01 x | 0.03 x | 0.08 x | 0.12 x |
EV / EBITDA | 0.04 x | -0.21 x | 0.13 x | 1.96 x | 6.86 x | 7.61 x |
EV / FCF | 0 x | 0.18 x | 0.19 x | - | -0.85 x | -2.65 x |
FCF Yield | 24,346% | 571% | 522% | - | -118% | -37.7% |
Price to Book | 0.2 x | 0.17 x | 0.23 x | 0.17 x | 0.15 x | 0.13 x |
Nbr of stocks (in thousands) | 227,827 | 227,827 | 227,827 | 227,827 | 227,827 | 227,827 |
Reference price 2 | 0.4850 | 0.4050 | 0.5900 | 0.5600 | 0.4850 | 0.4300 |
Announcement Date | 24/10/18 | 25/10/19 | 26/10/20 | 25/04/22 | 20/04/23 | 29/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 390 | 485.6 | 420.6 | 587.1 | 841.3 | 757.8 |
EBITDA 1 | 16.54 | 17.62 | 38.62 | 8.305 | 10.04 | 11.96 |
EBIT 1 | 12.79 | 14.88 | 36.01 | 5.838 | 6.898 | 9.141 |
Operating Margin | 3.28% | 3.06% | 8.56% | 0.99% | 0.82% | 1.21% |
Earnings before Tax (EBT) 1 | 22.84 | 13.39 | 36.84 | 97.07 | 2.681 | 16.28 |
Net income 1 | 19.23 | 9.075 | 31.74 | 96.01 | 0.659 | 13.55 |
Net margin | 4.93% | 1.87% | 7.55% | 16.35% | 0.08% | 1.79% |
EPS 2 | 0.0844 | 0.0398 | 0.1393 | 0.4214 | 0.002892 | 0.0595 |
Free Cash Flow 1 | 165.5 | -21.06 | 26.41 | - | -81.3 | -34.36 |
FCF margin | 42.45% | -4.34% | 6.28% | - | -9.66% | -4.53% |
FCF Conversion (EBITDA) | 1,000.8% | - | 68.39% | - | - | - |
FCF Conversion (Net income) | 860.95% | - | 83.2% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 24/10/18 | 25/10/19 | 26/10/20 | 25/04/22 | 20/04/23 | 29/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 110 | 96 | 129 | 111 | 41.7 | 6.94 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 166 | -21.1 | 26.4 | - | -81.3 | -34.4 |
ROE (net income / shareholders' equity) | 3.54% | 1.65% | 5.62% | - | 0.08% | 1.8% |
ROA (Net income/ Total Assets) | 1.24% | 1.44% | 3.38% | - | 0.49% | 0.63% |
Assets 1 | 1,557 | 629.8 | 940.1 | - | 134.1 | 2,165 |
Book Value Per Share 2 | 2.400 | 2.420 | 2.540 | 3.240 | 3.250 | 3.350 |
Cash Flow per Share 2 | 0.0900 | 0.1500 | 0.1000 | 0.2700 | 0.1600 | 0.1200 |
Capex 1 | 2.83 | 1.48 | 1.68 | 1.31 | 15.2 | 1.2 |
Capex / Sales | 0.73% | 0.31% | 0.4% | 0.22% | 1.81% | 0.16% |
Announcement Date | 24/10/18 | 25/10/19 | 26/10/20 | 25/04/22 | 20/04/23 | 29/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+2.33% | 21.24M | |
+11.76% | 40.48B | |
+2.45% | 31.1B | |
+29.78% | 19.25B | |
-19.29% | 16.45B | |
-3.33% | 14.28B | |
-12.32% | 7.89B | |
+25.56% | 6.81B | |
-16.66% | 6.96B | |
+0.34% | 6.88B |
- Stock Market
- Equities
- LIONPSIM Stock
- Financials Lion Posim