LIFENET INSURANCE COMPANY |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,774 JPY | -2.37% |
|
+9.53% | +50.64% |
| 05-14 | Lifenet Insurance Company Provides Earnings Guidance for the Fiscal Year Ending March 31, 2025 | CI |
| 05-14 | Lifenet Insurance Company Announces Board Changes, Effective on June 23, 2024 | CI |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Capitalization 1 | 121,383 | 145,868 | - | - |
| Enterprise Value (EV) 1 | 121,383 | 145,868 | 145,868 | 145,868 |
| P/E ratio | 19.9 x | 20.6 x | 18.9 x | 18.2 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 4.91 x | 5.3 x | 5.01 x | 4.74 x |
| EV / Revenue | 4.91 x | 5.3 x | 5.01 x | 4.74 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | 23,146,957 x | - | - | - |
| FCF Yield | 0% | - | - | - |
| Price to Book | 1.34 x | 1.49 x | 1.38 x | 1.28 x |
| Nbr of stocks (in thousands) | 80,280 | 80,279 | - | - |
| Reference price 2 | 1,512 | 1,817 | 1,817 | 1,817 |
| Announcement Date | 14/05/24 | - | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net sales 1 | 24,698 | 27,500 | 29,100 | 30,800 |
| EBITDA | - | - | - | - |
| EBIT | 25,280 | - | - | - |
| Operating Margin | 102.36% | - | - | - |
| Earnings before Tax (EBT) 1 | 8,251 | 10,000 | 10,850 | 11,300 |
| Net income 1 | 5,734 | 6,700 | 7,700 | 8,000 |
| Net margin | 23.22% | 24.36% | 26.46% | 25.97% |
| EPS 2 | 75.97 | 88.40 | 95.90 | 99.70 |
| Free Cash Flow | 5,244 | - | - | - |
| FCF margin | 21.23% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | 91.45% | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 14/05/24 | - | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q1 | 2024 S1 | 2024 Q3 |
|---|---|---|---|
| Net sales 1 | 5,882 | 11,872 | 6,540 |
| EBITDA | - | - | - |
| EBIT 1 | 6,068 | - | 6,527 |
| Operating Margin | 103.16% | - | 99.8% |
| Earnings before Tax (EBT) 1 | 2,521 | 3,926 | 2,289 |
| Net income 1 | 1,765 | 2,759 | 1,606 |
| Net margin | 30.01% | 23.24% | 24.56% |
| EPS 2 | 25.32 | 39.04 | 20.04 |
| Dividend per Share | - | - | - |
| Announcement Date | 14/08/23 | 15/11/23 | 13/02/24 |
1JPY in Million2JPY
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | 5,244 | - | - | - |
| ROE (net income / shareholders' equity) | 6.9% | 7.5% | 7.6% | 7.3% |
| ROA (Net income/ Total Assets) | 5.56% | 6.1% | 6.1% | 5.8% |
| Assets 1 | 103,115 | 109,836 | 126,230 | 137,931 |
| Book Value Per Share 2 | 1,132 | 1,221 | 1,317 | 1,416 |
| Cash Flow per Share | 84.30 | - | - | - |
| Capex | 772 | - | - | - |
| Capex / Sales | 3.13% | - | - | - |
| Announcement Date | 14/05/24 | - | - | - |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
1,817
JPY
Average target price
1,300
JPY
Spread / Average Target
-28.45%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +50.64% | 919M | |
| +2.98% | 72.08B | |
| +8.07% | 50.7B | |
| +7.15% | 50.62B | |
| +23.94% | 46.35B | |
| +13.13% | 42.23B | |
| +21.96% | 38.52B | |
| +17.37% | 33.16B | |
| -2.49% | 28.19B | |
| +29.18% | 26.77B |
- Stock Market
- Equities
- 7157 Stock
- Financials Lifenet Insurance Company
