End-of-day quote
Shanghai S.E.
23:00:00 20/06/2024 BST
|
5-day change
|
1st Jan Change
|
16.32
CNY
|
-0.79%
|
|
-3.94%
|
-12.31%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
9,585
|
8,095
|
9,383
|
8,212
|
-
|
Enterprise Value (EV)
1 |
9,585
|
8,095
|
9,383
|
8,212
|
8,212
|
P/E ratio
|
30
x
|
16.2
x
|
29.9
x
|
21.2
x
|
18.3
x
|
Yield
|
-
|
1.87%
|
1.72%
|
2.39%
|
2.82%
|
Capitalization / Revenue
|
-
|
1.07
x
|
1.4
x
|
1.17
x
|
1.06
x
|
EV / Revenue
|
-
|
1.07
x
|
1.4
x
|
1.17
x
|
1.06
x
|
EV / EBITDA
|
-
|
11.7
x
|
19.7
x
|
13.8
x
|
12.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.44
x
|
2.66
x
|
2.2
x
|
2.06
x
|
Nbr of stocks (in thousands)
|
500,000
|
503,450
|
504,184
|
503,187
|
-
|
Reference price
2 |
19.17
|
16.08
|
18.61
|
16.32
|
16.32
|
Announcement Date
|
25/04/22
|
12/04/23
|
22/04/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
7,557
|
6,681
|
7,039
|
7,748
|
EBITDA
1 |
-
|
692.2
|
476.1
|
593
|
681
|
EBIT
1 |
-
|
543.2
|
319.3
|
415
|
489
|
Operating Margin
|
-
|
7.19%
|
4.78%
|
5.9%
|
6.31%
|
Earnings before Tax (EBT)
1 |
-
|
533.1
|
315.5
|
415
|
489
|
Net income
1 |
301.3
|
494.3
|
313.6
|
386
|
450
|
Net margin
|
-
|
6.54%
|
4.69%
|
5.48%
|
5.81%
|
EPS
2 |
0.6400
|
0.9900
|
0.6220
|
0.7700
|
0.8900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.3000
|
0.3200
|
0.3900
|
0.4600
|
Announcement Date
|
25/04/22
|
12/04/23
|
22/04/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.9%
|
9.22%
|
10.6%
|
11.6%
|
ROA (Net income/ Total Assets)
|
-
|
8.71%
|
5.35%
|
6.1%
|
6.5%
|
Assets
1 |
-
|
5,675
|
5,858
|
6,328
|
6,923
|
Book Value Per Share
2 |
-
|
6.590
|
6.980
|
7.430
|
7.930
|
Cash Flow per Share
2 |
-
|
1.180
|
1.360
|
0.7100
|
1.260
|
Capex
1 |
-
|
266
|
462
|
202
|
212
|
Capex / Sales
|
-
|
3.52%
|
6.92%
|
2.87%
|
2.74%
|
Announcement Date
|
25/04/22
|
12/04/23
|
22/04/24
|
-
|
-
|
Last Close Price
16.32
CNY Average target price
19.8
CNY Spread / Average Target +21.32% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.31% | 1.13B | | -2.35% | 5.01B | | -21.67% | 974M | | -27.37% | 915M | | -15.26% | 887M | | -10.35% | 757M | | -16.82% | 502M | | -45.13% | 471M | | -28.48% | 408M | | -19.81% | 400M |
Lighting Equipment
|