Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
16.4 PLN | -5.75% | -13.23% | +1.23% |
Valuation
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Capitalization 1 | 23.8 | 54.63 | 47.03 | 40.34 | 42.15 | 60.23 |
Enterprise Value (EV) 1 | 33.63 | 63.29 | 64.59 | 65.36 | 61.34 | 92.63 |
P/E ratio | 16.2 x | 21 x | 13.7 x | 9.29 x | 9.73 x | 10.2 x |
Yield | - | - | 1.46% | 1.35% | 1.72% | 1.27% |
Capitalization / Revenue | 0.49 x | 0.85 x | 0.65 x | 0.5 x | 0.46 x | 0.53 x |
EV / Revenue | 0.69 x | 0.98 x | 0.9 x | 0.81 x | 0.67 x | 0.82 x |
EV / EBITDA | 6.5 x | 10.6 x | 7.44 x | 7.16 x | 3.85 x | 7.13 x |
EV / FCF | -12.6 x | -70.2 x | -8.8 x | -17.6 x | 6.52 x | -8.36 x |
FCF Yield | -7.92% | -1.42% | -11.4% | -5.7% | 15.3% | -12% |
Price to Book | 2.47 x | 4.46 x | 3 x | 2 x | 1.77 x | 1.93 x |
Nbr of stocks (in thousands) | 3,618 | 3,618 | 3,618 | 3,618 | 3,618 | 3,812 |
Reference price 2 | 6.580 | 15.10 | 13.00 | 11.15 | 11.65 | 15.80 |
Announcement Date | 31/03/17 | 29/03/18 | 08/04/19 | 30/04/20 | 30/04/21 | 29/04/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net sales 1 | 48.97 | 64.37 | 71.88 | 80.81 | 91.57 | 112.8 |
EBITDA 1 | 5.175 | 5.99 | 8.679 | 9.129 | 15.92 | 12.99 |
EBIT 1 | 2.289 | 2.72 | 4.281 | 4.729 | 10.14 | 6.447 |
Operating Margin | 4.67% | 4.23% | 5.96% | 5.85% | 11.07% | 5.71% |
Earnings before Tax (EBT) 1 | 1.728 | 3.273 | 4.454 | 5.809 | 5.701 | 7.558 |
Net income 1 | 1.467 | 2.609 | 3.422 | 4.356 | 4.331 | 5.75 |
Net margin | 3% | 4.05% | 4.76% | 5.39% | 4.73% | 5.1% |
EPS 2 | 0.4055 | 0.7200 | 0.9459 | 1.200 | 1.197 | 1.546 |
Free Cash Flow 1 | -2.663 | -0.9014 | -7.34 | -3.724 | 9.404 | -11.08 |
FCF margin | -5.44% | -1.4% | -10.21% | -4.61% | 10.27% | -9.82% |
FCF Conversion (EBITDA) | - | - | - | - | 59.05% | - |
FCF Conversion (Net income) | - | - | - | - | 217.12% | - |
Dividend per Share | - | - | 0.1900 | 0.1500 | 0.2000 | 0.2000 |
Announcement Date | 31/03/17 | 29/03/18 | 08/04/19 | 30/04/20 | 30/04/21 | 29/04/22 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net Debt 1 | 9.83 | 8.66 | 17.6 | 25 | 19.2 | 32.4 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.899 x | 1.446 x | 2.023 x | 2.741 x | 1.205 x | 2.494 x |
Free Cash Flow 1 | -2.66 | -0.9 | -7.34 | -3.72 | 9.4 | -11.1 |
ROE (net income / shareholders' equity) | 16.5% | 23.8% | 24.5% | 23.8% | 19.7% | 21.7% |
ROA (Net income/ Total Assets) | 4.94% | 4.81% | 6.21% | 5.18% | 10.1% | 5.24% |
Assets 1 | 29.72 | 54.28 | 55.08 | 84.13 | 42.88 | 109.7 |
Book Value Per Share 2 | 2.670 | 3.390 | 4.330 | 5.570 | 6.560 | 8.170 |
Cash Flow per Share 2 | 0.5600 | 1.350 | 0.2500 | 0.9300 | 1.870 | 1.610 |
Capex 1 | 7.3 | 3.78 | 16.4 | 9.95 | 8.03 | 15.1 |
Capex / Sales | 14.9% | 5.86% | 22.81% | 12.31% | 8.77% | 13.38% |
Announcement Date | 31/03/17 | 29/03/18 | 08/04/19 | 30/04/20 | 30/04/21 | 29/04/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.23% | 15.86M | |
+3.43% | 8.15B | |
+17.04% | 7.44B | |
+3.07% | 2.1B | |
+180.00% | 1.21B | |
-46.22% | 1.02B | |
+5.97% | 1B | |
-18.44% | 861M | |
-4.02% | 546M | |
-19.47% | 529M |
- Stock Market
- Equities
- LAB Stock
- Financials Labo Print S.A.