Financials Labo Print S.A.

Equities

LAB

PLLBPRT00013

Commercial Printing Services

Market Closed - Warsaw S.E. 16:55:42 31/05/2024 BST 5-day change 1st Jan Change
16.4 PLN -5.75% Intraday chart for Labo Print S.A. -13.23% +1.23%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 23.8 54.63 47.03 40.34 42.15 60.23
Enterprise Value (EV) 1 33.63 63.29 64.59 65.36 61.34 92.63
P/E ratio 16.2 x 21 x 13.7 x 9.29 x 9.73 x 10.2 x
Yield - - 1.46% 1.35% 1.72% 1.27%
Capitalization / Revenue 0.49 x 0.85 x 0.65 x 0.5 x 0.46 x 0.53 x
EV / Revenue 0.69 x 0.98 x 0.9 x 0.81 x 0.67 x 0.82 x
EV / EBITDA 6.5 x 10.6 x 7.44 x 7.16 x 3.85 x 7.13 x
EV / FCF -12.6 x -70.2 x -8.8 x -17.6 x 6.52 x -8.36 x
FCF Yield -7.92% -1.42% -11.4% -5.7% 15.3% -12%
Price to Book 2.47 x 4.46 x 3 x 2 x 1.77 x 1.93 x
Nbr of stocks (in thousands) 3,618 3,618 3,618 3,618 3,618 3,812
Reference price 2 6.580 15.10 13.00 11.15 11.65 15.80
Announcement Date 31/03/17 29/03/18 08/04/19 30/04/20 30/04/21 29/04/22
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 48.97 64.37 71.88 80.81 91.57 112.8
EBITDA 1 5.175 5.99 8.679 9.129 15.92 12.99
EBIT 1 2.289 2.72 4.281 4.729 10.14 6.447
Operating Margin 4.67% 4.23% 5.96% 5.85% 11.07% 5.71%
Earnings before Tax (EBT) 1 1.728 3.273 4.454 5.809 5.701 7.558
Net income 1 1.467 2.609 3.422 4.356 4.331 5.75
Net margin 3% 4.05% 4.76% 5.39% 4.73% 5.1%
EPS 2 0.4055 0.7200 0.9459 1.200 1.197 1.546
Free Cash Flow 1 -2.663 -0.9014 -7.34 -3.724 9.404 -11.08
FCF margin -5.44% -1.4% -10.21% -4.61% 10.27% -9.82%
FCF Conversion (EBITDA) - - - - 59.05% -
FCF Conversion (Net income) - - - - 217.12% -
Dividend per Share - - 0.1900 0.1500 0.2000 0.2000
Announcement Date 31/03/17 29/03/18 08/04/19 30/04/20 30/04/21 29/04/22
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 9.83 8.66 17.6 25 19.2 32.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.899 x 1.446 x 2.023 x 2.741 x 1.205 x 2.494 x
Free Cash Flow 1 -2.66 -0.9 -7.34 -3.72 9.4 -11.1
ROE (net income / shareholders' equity) 16.5% 23.8% 24.5% 23.8% 19.7% 21.7%
ROA (Net income/ Total Assets) 4.94% 4.81% 6.21% 5.18% 10.1% 5.24%
Assets 1 29.72 54.28 55.08 84.13 42.88 109.7
Book Value Per Share 2 2.670 3.390 4.330 5.570 6.560 8.170
Cash Flow per Share 2 0.5600 1.350 0.2500 0.9300 1.870 1.610
Capex 1 7.3 3.78 16.4 9.95 8.03 15.1
Capex / Sales 14.9% 5.86% 22.81% 12.31% 8.77% 13.38%
Announcement Date 31/03/17 29/03/18 08/04/19 30/04/20 30/04/21 29/04/22
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LAB Stock
  4. Financials Labo Print S.A.