Stock KOZAY KOZA ALTIN ISLETMELERI
Add to a list
To use this feature you must be a member
Log inSign up

Financials Koza Altin Isletmeleri OTC Markets

Equities

KOZAY

US50075G1094

Gold

Market Closed - OTC Markets
Other stock markets
 20:01:47 07/08/2023 BST 		5-day change 1st Jan Change
9 USD -24.94% Intraday chart for Koza Altin Isletmeleri -.--% -.--%
05-09 Koza Altin Isletmeleri A.S. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Koza Altin Isletmeleri A.S. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,293 14,747 17,644 86,162 62,545 66,548 - -
Enterprise Value (EV) 1 6,842 14,747 17,644 86,162 53,300 57,783 55,568 66,548
P/E ratio 6.39 x 8.15 x 5.87 x 102 x 154 x 12.4 x 10.2 x -
Yield - - - - - 1.19% 2.36% -
Capitalization / Revenue 3.96 x 4.54 x 4.41 x 15 x 7.71 x 6.48 x 4.42 x 3.15 x
EV / Revenue 2.4 x 4.54 x 4.41 x 15 x 6.57 x 5.63 x 3.69 x 3.15 x
EV / EBITDA 3.75 x 7.65 x 8.15 x 28.5 x 21.2 x 12 x 7.78 x 5.07 x
EV / FCF 3.61 x - 9.68 x - -22.3 x -37 x 11.5 x -
FCF Yield 27.7% - 10.3% - -4.48% -2.7% 8.67% -
Price to Book 1.96 x 1.95 x 1.67 x - - 2.99 x 2.31 x -
Nbr of stocks (in thousands) 3,202,500 3,202,500 3,202,500 3,202,500 3,202,500 3,202,500 - -
Reference price 2 3.526 4.605 5.510 26.90 19.53 20.78 20.78 20.78
Announcement Date 27/02/20 01/03/21 01/03/22 01/03/23 09/05/24 - - -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,849 3,250 4,002 5,737 8,107 10,264 15,041 21,146
EBITDA 1 1,823 1,927 2,165 3,024 2,517 4,826 7,145 13,131
EBIT 1 1,598 1,702 1,946 2,736 1,784 4,105 6,037 -
Operating Margin 56.09% 52.38% 48.61% 47.69% 22% 40% 40.13% -
Earnings before Tax (EBT) 1 2,258 2,351 4,017 4,758 133.1 6,693 8,185 -
Net income 1 1,767 1,810 3,004 4,010 406.1 6,915 8,501 -
Net margin 62.03% 55.71% 75.06% 69.9% 5.01% 67.37% 56.52% -
EPS 2 0.5518 0.5653 0.9380 0.2630 0.1270 1.670 2.040 -
Free Cash Flow 1 1,897 - 1,823 - -2,387 -1,562 4,819 -
FCF margin 66.57% - 45.54% - -29.44% -15.22% 32.04% -
FCF Conversion (EBITDA) 104.04% - 84.2% - - - 67.45% -
FCF Conversion (Net income) 107.32% - 60.68% - - - 56.69% -
Dividend per Share 2 - - - - - 0.2467 0.4900 -
Announcement Date 27/02/20 01/03/21 01/03/22 01/03/23 09/05/24 - - -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 - 890.7 1,141 1,409 1,271 1,968 1,088 1,631 1,438 2,032 3,006 2,714
EBITDA 1 1,150 415 568.2 839.4 665.6 1,073 455.3 352.1 329.9 936.4 927.9 1,155
EBIT - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income 1 1,033 522 1,137 1,058 731.8 1,320 900 1,384 1,514 1,618 -4,110 207
Net margin - 58.61% 99.65% 75.1% 57.55% 67.09% 82.7% 84.88% 105.27% 79.63% -136.73% 7.63%
EPS - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 27/02/20 01/11/21 01/03/22 29/04/22 09/08/22 31/10/22 01/03/23 02/05/23 09/08/23 30/10/23 09/05/24 -
1TRY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 4,451 - - - 9,245 8,765 10,980 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,897 - 1,823 - -2,387 -1,562 4,819 -
ROE (net income / shareholders' equity) 36.3% 27.2% 33.1% - 1.85% 16.5% 26.4% -
ROA (Net income/ Total Assets) 33.1% 24.6% 29.3% - 1.65% 14% 22.6% -
Assets 1 5,342 7,365 10,242 - 24,612 49,393 37,615 -
Book Value Per Share 2 1.800 2.360 3.300 - - 6.940 8.980 -
Cash Flow per Share 2 0.6400 0.4100 0.7200 - -0.3500 2.040 2.150 -
Capex 1 146 300 492 - 1,257 786 101 880
Capex / Sales 5.13% 9.23% 12.28% - 15.51% 7.66% 0.67% 4.16%
Announcement Date 27/02/20 01/03/21 01/03/22 01/03/23 09/05/24 - - -
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Koza Altin Isletmeleri

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
20.78 TRY
Average target price
24.42 TRY
Spread / Average Target
+17.50%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Gold

1st Jan change Capi.
FRANCO-NEVADA CORPORATION Stock Franco-Nevada Corporation
+13.83% 23.61B
GOLD FIELDS LIMITED Stock Gold Fields Limited
+2.84% 14.01B
ZHONGJIN GOLD CORP.,LTD Stock Zhongjin Gold Corp.,Ltd
+50.90% 10.02B
HARMONY GOLD MINING COMPANY LIMITED Stock Harmony Gold Mining Company Limited
+44.45% 5.87B
ENDEAVOUR MINING PLC Stock Endeavour Mining plc
+2.15% 5.47B
EVOLUTION MINING LIMITED Stock Evolution Mining Limited
-8.08% 4.81B
TRIPLE FLAG PRECIOUS METALS CORP. Stock Triple Flag Precious Metals Corp.
+23.13% 3.21B
PT ANEKA TAMBANG TBK Stock PT Aneka Tambang Tbk
-22.29% 1.95B
COMPAÑÍA MINERA PODEROSA S.A. Stock Compañía Minera Poderosa S.A.
+46.12% 1.69B
Other Gold
  1. Stock Market
  2. Equities
  3. KOZAL Stock
  4. KOZAY Stock
  5. Financials Koza Altin Isletmeleri