Stock 7516 KOHNAN SHOJI CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kohnan Shoji Co., Ltd.

Equities

7516

JP3283750002

Home Improvement Products & Services Retailers

Delayed Japan Exchange
Other stock markets
 03:30:00 28/06/2024 BST 		5-day change 1st Jan Change
4,165 JPY -0.83% Intraday chart for Kohnan Shoji Co., Ltd. +0.73% +6.11%
06-06 Tranche Update on Kohnan Shoji Co., Ltd.'s Equity Buyback Plan announced on April 10, 2024. CI
04-10 Kohnan Shoji Co., Ltd. announces an Equity Buyback for 800,000 shares, representing 2.62% for ¥3,000 million. CI

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025
Capitalization 1 74,940 94,168 114,691 96,358 123,498 121,992
Enterprise Value (EV) 1 213,984 228,381 251,914 246,685 284,745 121,992
P/E ratio 6.26 x 5.31 x 7.54 x 7.93 x 8.64 x -
Yield - - - - - 2.38%
Capitalization / Revenue 219,940 x 236,827 x 290,094 x 247,744 x 302,559 x -
EV / Revenue 219,940 x 236,827 x 290,094 x 247,744 x 302,559 x -
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.6 x 0.71 x 0.81 x 0.65 x 0.79 x -
Nbr of stocks (in thousands) 34,471 32,472 31,422 30,397 29,369 29,046
Reference price 2 2,174 2,900 3,650 3,170 4,205 4,200
Announcement Date 13/04/20 12/04/21 11/04/22 11/04/23 10/04/24 -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025
Net sales 340,730 397,622 395,357 388,941 408,178 -
EBITDA - - - - - -
EBIT 20,731 30,291 25,410 20,762 22,953 -
Operating Margin 6.08% 7.62% 6.43% 5.34% 5.62% -
Earnings before Tax (EBT) 17,489 26,272 22,811 18,475 21,019 -
Net income 11,972 18,160 15,423 12,280 14,525 -
Net margin 3.51% 4.57% 3.9% 3.16% 3.56% -
EPS 347.3 546.6 484.0 400.0 486.8 -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 1 - - - - - 100.0
Announcement Date 13/04/20 12/04/21 11/04/22 11/04/23 10/04/24 -
1JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2025 S1 2025 S2
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS - -
Dividend per Share 1 50.00 50.00
Announcement Date - -
1JPY
Estimates

Balance Sheet Analysis

Fiscal Period: February 2019 2020 2021 2022 2023 2024
Net Debt 1 119,144 138,655 132,375 135,140 149,582 172,381
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.924 x 4.335 x 2.968 x 3.385 x 4.092 x 4.316 x
Free Cash Flow 1 -5,709 12,778 18,628 4,862 -7,167 445
ROE (net income / shareholders' equity) 9.88% 9.93% 14.5% 11.3% 9.07% 9.16%
ROA (Net income/ Total Assets) 4.02% 3.59% 5% 4.06% 3.37% 3.43%
Assets 1 270,316 329,416 373,167 383,612 393,010 409,570
Book Value Per Share 2 3,316 3,600 4,105 4,531 4,918 5,354
Cash Flow per Share 2 228.0 347.0 452.0 389.0 303.0 399.0
Capex 1 24,506 10,601 14,426 9,343 14,525 17,998
Capex / Sales 7.35% 2.83% 3.26% 2.12% 3.31% 3.81%
Announcement Date 31/05/19 29/05/20 28/05/21 27/05/22 26/05/23 31/05/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Home Improvement Products & Services Retailers

1st Jan change Capi.
KOHNAN SHOJI CO., LTD. Stock Kohnan Shoji Co., Ltd.
+6.11% 756M
THE HOME DEPOT, INC. Stock The Home Depot, Inc.
-1.46% 339B
LOWE'S COMPANIES, INC. Stock Lowe's Companies, Inc.
-1.24% 125B
MR D.I.Y. GROUP (M) Stock Mr D.I.Y. Group (M)
+31.03% 3.85B
HOME PRODUCT CENTER Stock Home Product Center
-21.79% 3.26B
SIAM GLOBAL HOUSE Stock Siam Global House
-8.70% 2.13B
HORNBACH BAUMARKT AG Stock HORNBACH Baumarkt AG
+6.77% 1.73B
HILLMAN SOLUTIONS CORP. Stock Hillman Solutions Corp.
-4.45% 1.71B
RED STAR MACALLINE GROUP CORPORATION LTD. Stock Red Star Macalline Group Corporation Ltd.
-36.11% 1.49B
HORNBACH HOLDING AG & CO. KGAA Stock HORNBACH Holding AG & Co. KGaA
+19.85% 1.35B
Other Home Improvement Products & Services Retailers
  1. Stock Market
  2. Equities
  3. 7516 Stock
  4. Financials Kohnan Shoji Co., Ltd.