Market Closed -
Japan Exchange
01:31:22 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
1,680
JPY
|
-0.59%
|
|
-0.30%
|
+12.90%
|
Fiscal Period: November |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,381
|
1,369
|
1,197
|
2,827
|
2,174
|
1,503
|
Enterprise Value (EV)
1 |
1,802
|
1,695
|
1,532
|
2,792
|
2,025
|
1,455
|
P/E ratio
|
6.28
x
|
6.92
x
|
-599
x
|
19.4
x
|
13.4
x
|
7.41
x
|
Yield
|
1.8%
|
1.82%
|
2.08%
|
0.88%
|
1.15%
|
1.99%
|
Capitalization / Revenue
|
0.24
x
|
0.24
x
|
0.25
x
|
0.53
x
|
0.39
x
|
0.24
x
|
EV / Revenue
|
0.32
x
|
0.3
x
|
0.31
x
|
0.53
x
|
0.36
x
|
0.24
x
|
EV / EBITDA
|
4.95
x
|
5.05
x
|
20.7
x
|
10
x
|
7.18
x
|
4.8
x
|
EV / FCF
|
15.5
x
|
10.4
x
|
-10.8
x
|
9.78
x
|
28.7
x
|
-100
x
|
FCF Yield
|
6.45%
|
9.66%
|
-9.23%
|
10.2%
|
3.49%
|
-1%
|
Price to Book
|
0.64
x
|
0.56
x
|
0.51
x
|
1.12
x
|
0.8
x
|
0.49
x
|
Nbr of stocks (in thousands)
|
996
|
996
|
996
|
996
|
996
|
996
|
Reference price
2 |
1,386
|
1,375
|
1,202
|
2,839
|
2,183
|
1,510
|
Announcement Date
|
22/02/19
|
21/02/20
|
19/02/21
|
18/02/22
|
17/02/23
|
22/02/24
|
Fiscal Period: November |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,692
|
5,741
|
4,880
|
5,312
|
5,632
|
6,142
|
EBITDA
1 |
364
|
336
|
74
|
278
|
282
|
303
|
EBIT
1 |
244
|
207
|
-62
|
141
|
161
|
188
|
Operating Margin
|
4.29%
|
3.61%
|
-1.27%
|
2.65%
|
2.86%
|
3.06%
|
Earnings before Tax (EBT)
1 |
290
|
267
|
11
|
212
|
213
|
238
|
Net income
1 |
220
|
198
|
-2
|
146
|
162
|
203
|
Net margin
|
3.87%
|
3.45%
|
-0.04%
|
2.75%
|
2.88%
|
3.31%
|
EPS
2 |
220.9
|
198.8
|
-2.008
|
146.6
|
162.7
|
203.9
|
Free Cash Flow
1 |
116.2
|
163.8
|
-141.4
|
285.5
|
70.62
|
-14.5
|
FCF margin
|
2.04%
|
2.85%
|
-2.9%
|
5.37%
|
1.25%
|
-0.24%
|
FCF Conversion (EBITDA)
|
31.94%
|
48.74%
|
-
|
102.7%
|
25.04%
|
-
|
FCF Conversion (Net income)
|
52.84%
|
82.7%
|
-
|
195.55%
|
43.6%
|
-
|
Dividend per Share
2 |
25.00
|
25.00
|
25.00
|
25.00
|
25.00
|
30.00
|
Announcement Date
|
22/02/19
|
21/02/20
|
19/02/21
|
18/02/22
|
17/02/23
|
22/02/24
|
Fiscal Period: November |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
421
|
326
|
335
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
35
|
149
|
48
|
Leverage (Debt/EBITDA)
|
1.157
x
|
0.9702
x
|
4.527
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
116
|
164
|
-141
|
286
|
70.6
|
-14.5
|
ROE (net income / shareholders' equity)
|
10.4%
|
8.57%
|
-0.08%
|
5.96%
|
6.18%
|
7.04%
|
ROA (Net income/ Total Assets)
|
2.13%
|
1.72%
|
-0.52%
|
1.2%
|
1.29%
|
1.44%
|
Assets
1 |
10,331
|
11,518
|
384.9
|
12,187
|
12,595
|
14,116
|
Book Value Per Share
2 |
2,178
|
2,462
|
2,378
|
2,540
|
2,729
|
3,067
|
Cash Flow per Share
2 |
1,554
|
1,721
|
1,672
|
2,031
|
2,051
|
1,911
|
Capex
1 |
82
|
201
|
142
|
44
|
66
|
238
|
Capex / Sales
|
1.44%
|
3.5%
|
2.91%
|
0.83%
|
1.17%
|
3.87%
|
Announcement Date
|
22/02/19
|
21/02/20
|
19/02/21
|
18/02/22
|
17/02/23
|
22/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +12.90% | 10.47M | | -4.82% | 75.3B | | -15.69% | 32.86B | | -16.25% | 29.48B | | -7.15% | 15.49B | | -3.48% | 13.87B | | +0.09% | 7.5B | | -17.96% | 6.92B | | +6.12% | 3.28B | | -18.71% | 2.81B |
Paint & Coating
|