NEW BRUNSWICK, N.J., Jan. 22, 2013 /PRNewswire/ -- Johnson & Johnson (NYSE: JNJ) today announced sales of $17.6 billion for the fourth quarter of 2012, an increase of 8.0% as compared to the fourth quarter of 2011. Operational results increased 9.3% and the negative impact of currency was 1.3%. Domestic sales increased 6.8%, while international sales increased 8.9%, reflecting operational growth of 11.2% and a negative currency impact of 2.3%. Sales for the fourth quarter of 2012 included the impact of the recently completed acquisition of Synthes, Inc., which contributed 5.6% to worldwide operational sales growth, net of the divestiture of the DePuy trauma business. Worldwide sales for the full-year 2012 were $67.2 billion, an increase of 3.4% versus 2011. Operational sales increased 6.1% and the negative impact of currency was 2.7%. Domestic sales increased 3.2%, while international sales increased 3.5%, reflecting operational growth of 8.4% and a negative currency impact of 4.9%. Sales for the full-year 2012 included the impact of the recently completed acquisition of Synthes, Inc., which contributed 3.1% to worldwide operational sales growth, net of the divestiture of the DePuy trauma business.

Net earnings and diluted earnings per share for the fourth quarter of 2012 were $2.6 billion and $0.91, respectively.** Fourth-quarter 2012 net earnings included after-tax special items of $0.8 billion, primarily related to an increase in the litigation accrual and program costs associated with the DePuy ASR(TM) Hip, in-process research and development, and integration and transaction costs related to the acquisition of Synthes, Inc.

Fourth-quarter 2011 net earnings reflect after-tax special items of $2.9 billion as detailed in the accompanying reconciliation of non-GAAP financial measures. Excluding these special items for both periods, net earnings for the current quarter were $3.4 billion and diluted earnings per share were $1.19, representing increases of 7.9% and 5.3%, respectively, as compared to the same period in 2011.*

Net earnings and diluted earnings per share for the full-year 2012 were $10.9 billion and $3.86, respectively.** Full-year net earnings reflect after-tax special items of $3.5 billion in 2012 and $4.2 billion in 2011 as detailed in the accompanying reconciliation of non-GAAP financial measures. Excluding these special items in both periods, net earnings for the full-year 2012 were $14.3 billion and diluted earnings per share were $5.10, representing increases of 3.4% and 2.0%, respectively, as compared with the full year of 2011.*

"Johnson & Johnson delivered solid results in 2012 reflecting continued sales momentum in many parts of our business driven by our focus on delivering meaningful innovation in health care to patients and customers. Our results included strong growth of key products, successful new product launches, and the addition of Synthes to our family of companies," said Alex Gorsky, Chairman and Chief Executive Officer. "In addition, we continued to make important investments building strategic partnerships and in advancing our pipeline, positioning us well for delivering sustainable growth as we enter 2013. I would also like to thank our talented colleagues at Johnson & Johnson for their extraordinary achievements in helping advance health and well-being for patients and customers around the world."

The Company announced earnings guidance for full-year 2013 of $5.35 to $5.45 per share, which excludes the impact of special items.

Worldwide Consumer sales of $14.4 billion for the full-year 2012 represented a decrease of 2.9% versus the prior year, consisting of an operational increase of 0.5% and a negative impact from currency of 3.4%. Domestic sales decreased 2.0%; international sales decreased 3.4%, which reflected an operational increase of 1.9% and a negative currency impact of 5.3%.

Positive contributors to operational results were sales of upper respiratory over-the-counter products; international sales of LISTERINE® oral care products; and U.S. sales of NEUTROGENA® skin care products.

Worldwide Pharmaceutical sales of $25.4 billion for the full-year 2012 represented an increase of 4.0% versus the prior year with an operational increase of 6.8% and a negative impact from currency of 2.8%. Domestic sales increased 0.3%; international sales increased 7.9%, which reflected an operational increase of 13.6% and a negative currency impact of 5.7%.

Primary contributors to operational sales growth were REMICADE® (infliximab), a biologic approved for the treatment of a number of immune-mediated, inflammatory diseases; VELCADE® (bortezomib), a treatment for multiple myeloma; PREZISTA® (darunavir), a treatment for HIV; and a number of recently launched products.

The strong sales results of recently launched products included ZYTIGA® (abiraterone acetate), an oral, once-daily medication for use in combination with prednisone for the treatment of metastatic, castration-resistant prostate cancer; INVEGA® SUSTENNA®/XEPLION® (paliperidone palmitate), a once-monthly, long-acting, injectable atypical antipsychotic for the acute and maintenance treatment of schizophrenia in adults; international sales of INCIVO® (telaprevir), a direct acting antiviral protease inhibitor, for the treatment of genotype-1 chronic hepatitis C virus, in combination with peginterferon alfa and ribavirin, in adults; STELARA® (ustekinumab), a biologic approved for the treatment of moderate to severe plaque psoriasis; XARELTO® (rivaroxaban), an oral anticoagulant; and SIMPONI®( )(golimumab), a biologic approved to treat adults with moderate to severe rheumatoid arthritis, psoriatic arthritis, and ankylosing spondylitis.

Sales results were negatively impacted by generic competition for LEVAQUIN® (levofloxacin), a treatment for bacterial infections and the manufacturing suspension at a third party supplier for DOXIL® (doxorubicin HCl liposome injection)/CAELYX® (pegylated liposomal doxorubicin hydrochloride), a medication to treat ovarian and other cancers.

During the quarter, the U.S. Food and Drug Administration (FDA) granted accelerated approval for SIRTURO(TM) (bedaquiline) tablets for the treatment of pulmonary multi-drug resistant tuberculosis as part of combination therapy in adults. The FDA and the European Commission also approved an expanded indication for ZYTIGA® (abiraterone acetate), in combination with prednisone, allowing for the use before chemotherapy in the treatment of metastatic castration-resistant disease.

In November, the FDA approved XARELTO® (rivaroxaban), an oral anticoagulant, for the treatment of deep vein thrombosis (DVT) and/or pulmonary embolism (PE), and to reduce the risk of recurrence of DVT and PE following initial treatment. In addition, the FDA approved a new 800mg tablet of PREZISTA® (darunavir) for once daily oral administration for the treatment of human immunodeficiency virus (HIV-1) in treatment-naive and treatment-experienced adult patients with no darunavir resistance-associated mutations.

Also during the quarter, a New Drug Application was submitted to the FDA seeking approval for a fixed-dose therapy combining canagliflozin and immediate release metformin to treat patients with type 2 diabetes. Additional submissions included a supplemental Biologics License Application to the FDA and a Type II Variation to the European Medicines Agency requesting approval of STELARA® (ustekinumab) for the treatment of adult patients with active psoriatic arthritis.

Worldwide Medical Devices and Diagnostics sales of $27.4 billion for the full-year 2012 represented an increase of 6.4% versus the prior year with an operational increase of 8.7% and a negative impact from currency of 2.3%. Domestic sales increased 8.7%; international sales increased 4.5%, which reflected an operational increase of 8.6% and a negative currency impact of 4.1%. Sales included the impact of the recently completed acquisition of Synthes, Inc., which contributed 7.9% to worldwide operational sales growth, net of the divestiture of the DePuy trauma business.

Primary contributors to operational growth were sales from the recently completed acquisition of Synthes, Inc. in the Orthopaedics business; a number of products in the Specialty Surgery business; Biosense Webster's electrophysiology products in the Cardiovascular Care business; and Vistakon's disposable contact lenses.

During the quarter, the FDA approved EVARREST(TM) Fibrin Sealant Patch, a novel product that rapidly and reliably aids in stopping problematic bleeding during surgery. The FDA also approved the S.M.A.R.T.® CONTROL® Vascular Stent Systems for use in the superficial femoral artery and/or the proximal popliteal artery.

About Johnson & Johnson
Caring for the world, one person at a time...inspires and unites the people of Johnson & Johnson. We embrace research and science - bringing innovative ideas, products and services to advance the health and well-being of people. Our approximately 128,000 employees at more than 250 Johnson & Johnson operating companies work with partners in health care to touch the lives of over a billion people every day, throughout the world.

* Net earnings and diluted earnings per share attributable to Johnson & Johnson, excluding special items, are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is included in the financial schedules accompanying this press release and can be found in the Investor Relations section of the Company's website at www.investor.jnj.com.

** Net earnings and diluted earnings per share attributable to Johnson & Johnson.

NOTE TO INVESTORS

Johnson & Johnson will conduct a meeting with members of the investment community to discuss this news release today at 8:30 a.m., Eastern Time. A simultaneous webcast of the meeting for investors and other interested parties may be accessed by visiting the Johnson & Johnson website at www.investor.jnj.com. A replay and podcast will be available approximately two hours after the live webcast by visiting www.investor.jnj.com.

Copies of the financial schedules accompanying this press release are available at www.investor.jnj.com/historical-sales.cfm. These schedules include supplementary sales data, condensed consolidated statements of earnings, and sales of key products/franchises. Additional information on Johnson & Johnson, including a pharmaceutical pipeline of selected compounds in late stage development and medical devices and diagnostics pipeline of selected products, can be found on the Company's website at www.jnj.com

(This press release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. The reader is cautioned not to rely on these forward-looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of Johnson & Johnson. Risks and uncertainties include, but are not limited to, general industry conditions and competition; economic factors, such as interest rate and currency exchange rate fluctuations; technological advances, new products and patents attained by competitors; challenges inherent in new product development, including obtaining regulatory approvals; challenges to patents; significant adverse litigation or government action; impact of business combinations; financial distress and bankruptcies experienced by significant customers and suppliers; changes to governmental laws and regulations and domestic and foreign health care reforms; trends toward health care cost containment; increased scrutiny of the health care industry by government agencies; changes in behavior and spending patterns of purchasers of health care products and services; financial instability of international economies and sovereign risk; disruptions due to natural disasters; manufacturing difficulties or delays; and product efficacy or safety concerns resulting in product recalls or regulatory action. A further list and description of these risks, uncertainties and other factors can be found in Exhibit 99 of Johnson & Johnson's Annual Report on Form 10-K for the fiscal year ended January 1, 2012. Copies of this Form 10-K, as well as subsequent filings, are available online at www.sec.gov, www.investor.jnj.com or on request from Johnson & Johnson. Johnson & Johnson does not undertake to update any forward-looking statements as a result of new information or future events or developments.)


    Johnson & Johnson and Subsidiaries
    ----------------------------------
    Supplementary Sales Data

    (Unaudited; Dollars in Millions)        FOURTH QUARTER                             TWELVE MONTHS
    -------------------------------         --------------                             -------------
                                                                        Percent Change                                             Percent Change
                                                                        --------------                                             --------------
                                          2012               2011 Total                    Operations       Currency          2012                 2011 Total        Operations       Currency
                                          ----               ---- -----                    ----------       --------          ----                 ---- -----        ----------       --------
    Sales to customers by
    segment of business

    Consumer
        U.S.                            $1,203              1,248          (3.6)%                     (3.6)             -   $5,046                5,151       (2.0)%            (2.0)             -
        International                    2,449              2,420            1.2                       3.2           (2.0)   9,401                9,732        (3.4)             1.9           (5.3)
        -------------                    -----              -----            ---                       ---           ----    -----                -----        ----              ---           ----
                                         3,652              3,668           (0.4)                      0.9           (1.3)  14,447               14,883        (2.9)             0.5           (3.4)
                                         -----              -----           ----                       ---           ----   ------               ------        ----              ---           ----

    Pharmaceutical
        U.S.                             3,013              2,887            4.4                       4.4              -   12,421               12,386         0.3              0.3              -
        International                    3,512              3,207            9.5                      12.1           (2.6)  12,930               11,982         7.9             13.6           (5.7)
        -------------                    -----              -----            ---                      ----           ----   ------               ------         ---             ----           ----
                                         6,525              6,094            7.1                       8.5           (1.4)  25,351               24,368         4.0              6.8           (2.8)
                                         -----              -----            ---                       ---           ----   ------               ------         ---              ---           ----

    Med Devices & Diagnostics
        U.S.                             3,244              2,850           13.8                      13.8              -   12,363               11,371         8.7              8.7              -
        International                    4,137              3,643           13.6                      15.8           (2.2)  15,063               14,408         4.5              8.6           (4.1)
        -------------                    -----              -----           ----                      ----           ----   ------               ------         ---              ---           ----
                                         7,381              6,493           13.7                      14.9           (1.2)  27,426               25,779         6.4              8.7           (2.3)
                                         -----              -----           ----                      ----           ----   ------               ------         ---              ---           ----

    U.S.                                 7,460              6,985            6.8                       6.8              -   29,830               28,908         3.2              3.2              -
    International                       10,098              9,270            8.9                      11.2           (2.3)  37,394               36,122         3.5              8.4           (4.9)
    -------------                       ------              -----            ---                      ----           ----   ------               ------         ---              ---           ----
    Worldwide                          $17,558             16,255            8.0%                      9.3           (1.3) $67,224               65,030         3.4%             6.1           (2.7)
    ---------                          -------             ------            ---                       ---           ----  -------               ------         ---              ---           ----

    Johnson & Johnson and Subsidiaries
    ----------------------------------
    Supplementary Sales Data

    (Unaudited; Dollars in Millions)         FOURTH QUARTER                         TWELVE MONTHS
    -------------------------------          --------------                         -------------
                                                                     Percent Change                                                     Percent Change
                                                                     --------------                                                     --------------
                                          2012                2011 Total                         Operations      Currency          2012                 2011 Total       Operations      Currency
                                          ----                ---- -----                         ----------      --------          ----                 ---- -----       ----------      --------
    Sales to customers by
    geographic area

    U.S.                                $7,460               6,985        6.8%                               6.8             -  $29,830               28,908        3.2%             3.2             -
    ----                                ------               -----        ---                                ---           ---  -------               ------        ---              ---           ---

    Europe                               4,603               4,279        7.6                               10.4          (2.8)  16,945               17,129       (1.1)             5.8          (6.9)
    Western Hemisphere excluding U.S.    1,941               1,688       15.0                               18.7          (3.7)   7,207                6,418       12.3             19.0          (6.7)
    Asia-Pacific, Africa                 3,554               3,303        7.6                                8.5          (0.9)  13,242               12,575        5.3              6.7          (1.4)
    International                       10,098               9,270        8.9                               11.2          (2.3)  37,394               36,122        3.5              8.4          (4.9)
    -------------                       ------               -----        ---                               ----          ----   ------               ------        ---              ---          ----

    Worldwide                          $17,558              16,255        8.0%                               9.3          (1.3) $67,224               65,030        3.4%             6.1          (2.7)
    ---------                          -------              ------        ---                                ---          ----  -------               ------        ---              ---          ----


    Johnson & Johnson and Subsidiaries
    ----------------------------------
    Condensed Consolidated Statement of Earnings

    (Unaudited; in Millions Except Per Share Figures)                                                                 FOURTH QUARTER
    ------------------------------------------------                                                                  --------------

                                                                                                                  2012                          2011        Percent
                                                                                                                  ----                          ----
                                                                                                                                       Percent                         Percent            Increase
                                                                                                        Amount                       to Sales        Amount          to Sales         (Decrease)
    Sales to customers                                                                                         $17,558                         100.0        $16,255            100.0         8.0
    ------------------                                                                                         -------                         -----        -------            -----         ---
    Cost of products sold                                                                                        6,003                          34.2          5,338             32.8        12.5
    Selling, marketing and administrative expenses                                                               5,661                          32.2          5,458             33.6         3.7
    Research and development expense                                                                             2,331                          13.3          2,155             13.3         8.2
    In-process research and development                                                                             55                           0.3              -                -
    Interest (income) expense, net                                                                                  89                           0.5            148              0.9
    Other (income) expense, net                                                                                    319                           1.8          2,858             17.6
    Restructuring (income) expense, net                                                                              -                             -            (20)            (0.1)
    -----------------------------------                                                                            ---                           ---            ---             ----
    Earnings before provision for taxes on income                                                                3,100                          17.7            318              1.9       874.8
    Provision for taxes on income                                                                                  533                           3.1            100              0.6       433.0

    Net earnings                                                                                                 2,567                          14.6            218              1.3     1,077.5
    ------------                                                                                                 -----                          ----            ---              ---     -------
    Add: Net loss attributable to noncontrolling interest                                                            -                             -              -                -
    -----------------------------------------------------                                                          ---                           ---            ---              ---
    Net earnings attributable to Johnson & Johnson                                                              $2,567                          14.6           $218              1.3     1,077.5
    ----------------------------------------------                                                              ------                          ----           ----              ---     -------

    Net earnings per share attributable to Johnson & Johnson (Diluted)                                           $0.91                                        $0.08                      1,037.5

    Average shares outstanding (Diluted)                                                                       2,833.4                                      2,768.9

    Effective tax rate                                                                                            17.2%                                        31.4%

    Adjusted earnings before provision for taxes and net earnings attributable to Johnson & Johnson (1)
       Earnings before provision for taxes on income                                                            $4,115                          23.4         $3,657             22.5        12.5
       Net earnings attributable to Johnson & Johnson                                                           $3,376                          19.2         $3,129             19.2         7.9
       Net earnings per share attributable to Johnson & Johnson (Diluted)                                        $1.19                                        $1.13                          5.3
       Effective tax rate                                                                                         18.0%                                        14.4%
       ------------------                                                                                         ----                                         ----

    (1) See Reconciliation of Non-GAAP Financial Measures.


    Johnson & Johnson and Subsidiaries
    ----------------------------------
    Condensed Consolidated Statement of Earnings

    (Unaudited; in Millions Except Per Share Figures)                                                                 TWELVE MONTHS
    ------------------------------------------------                                                                  -------------

                                                                                                                  2012                         2011        Percent
                                                                                                                  ----                         ----
                                                                                                                                      Percent                         Percent           Increase
                                                                                                        Amount                      to Sales        Amount          to Sales        (Decrease)
    Sales to customers                                                                                         $67,224                        100.0        $65,030            100.0        3.4
    ------------------                                                                                         -------                        -----        -------            -----        ---
    Cost of products sold                                                                                       21,658                         32.2         20,360             31.3        6.4
    Selling, marketing and administrative expenses                                                              20,869                         31.0         20,969             32.3       (0.5)
    Research and development expense                                                                             7,665                         11.4          7,548             11.6        1.6
    In-process research and development                                                                          1,163                          1.7              -                -
    Interest (income) expense, net                                                                                 468                          0.7            480              0.7
    Other (income) expense, net                                                                                  1,626                          2.5          2,743              4.2
    Restructuring (income) expense, net                                                                              -                            -            569              0.9
    -----------------------------------                                                                            ---                          ---            ---              ---
    Earnings before provision for taxes on income                                                               13,775                         20.5         12,361             19.0       11.4
    Provision for taxes on income                                                                                3,261                          4.9          2,689              4.1       21.3

    Net earnings                                                                                                10,514                         15.6          9,672             14.9        8.7
    ------------                                                                                                ------                         ----          -----             ----        ---
    Add: Net loss attributable to noncontrolling interest                                                          339                          0.5              -                -
    -----------------------------------------------------                                                          ---                          ---            ---              ---
    Net earnings attributable to Johnson & Johnson                                                             $10,853                         16.1         $9,672             14.9       12.2
    ----------------------------------------------                                                             -------                         ----         ------             ----       ----

    Net earnings per share attributable to Johnson & Johnson (Diluted)                                           $3.86                                       $3.49                        10.6

    Average shares outstanding (Diluted)                                                                       2,812.6                                     2,775.3

    Effective tax rate                                                                                            23.7%                                       21.8%

    Adjusted earnings before provision for taxes and net earnings attributable to Johnson & Johnson (1)
       Earnings before provision for taxes on income                                                           $18,214                         27.1        $17,353             26.7        5.0
       Net earnings attributable to Johnson & Johnson                                                          $14,345                         21.3        $13,867             21.3        3.4
       Net earnings per share attributable to Johnson & Johnson (Diluted)                                        $5.10                                       $5.00                         2.0
       Effective tax rate                                                                                         21.2%                                       20.1%
       ------------------                                                                                         ----                                        ----

    (1) See Reconciliation of Non-GAAP Financial Measures.


    Johnson & Johnson and Subsidiaries
    Reconciliation of Non-GAAP Financial Measures

                                                                                                                                                   Fourth Quarter                        % Incr. /                 Twelve Months         % Incr. /
                                                                                                                                                   --------------                                                  -------------
    (Dollars in Millions Except Per Share Data)                                                                                                                   2012                2011                 (Decr.)                             2012            2011         (Decr.)
    ------------------------------------------                                                                                                                    ----                ----                  ------                             ----            ----          ------

    Earnings before provision for taxes on income - as reported                                                                                                 $3,100                 318             874.8%                    $13,775            12,361            11.4%

    Net litigation loss (gain)                                                                                                                                     471               2,656                                                    1,229           3,310

    In-process research and development                                                                                                                             55                  14                                                 1,163              14

    Synthes integration/transaction costs and currency related                                                                                                     406                 277                                                 1,028             491

    Intangible asset write-downs and other adjustments                                                                                                               -                             -                                                 909               -

    DePuy ASR(TM) Hip program                                                                                                                                       83                 412                                                   110             521

    Restructuring                                                                                                                                                    -                 (20)                                                    -             656

    Earnings before provision for taxes on income - as adjusted                                                                                                 $4,115               3,657              12.5%                    $18,214            17,353             5.0%
                                                                                                                                                                ------               -----              ----                     -------            ------             ---

    Net Earnings attributable to Johnson & Johnson - as reported                                                                                                $2,567                 218           1,077.5%                    $10,853             9,672            12.2%

    Net litigation loss (gain)                                                                                                                                     371               2,239                                                 1,052           2,745

    In-process research and development                                                                                                                             59                  11                                                   743       (1)    11

    Synthes integration/transaction costs and currency related                                                                                                     306                 338                                                   899             477

    Intangible asset write-downs and other adjustments                                                                                                               -                             -                                                 701               -

    DePuy ASR(TM) Hip program                                                                                                                                       73                 336                                                    97             426

    Restructuring                                                                                                                                                    -                 (13)                                                    -             536

    Net Earnings attributable to Johnson & Johnson - as adjusted                                                                                                $3,376               3,129               7.9%                    $14,345            13,867             3.4%
                                                                                                                                                                ------               -----               ---                     -------            ------             ---

    Diluted Net Earnings per share attributable to Johnson & Johnson - as reported                                                                               $0.91                0.08           1,037.5                       $3.86
                                                                                                                                                                                                              %                                       3.49            10.6%

    Net litigation loss (gain)                                                                                                                                    0.13                0.81                                                  0.37            0.99

    In-process research and development                                                                                                                           0.02                             -                                                0.27               -

    Synthes integration/transaction costs and currency related                                                                                                    0.11                0.12                                                  0.32            0.17

    Intangible asset write-downs and other adjustments                                                                                                               -                             -                                                0.25               -

    DePuy ASR(TM) Hip program                                                                                                                                     0.02                0.12                                                  0.03            0.16

    Restructuring                                                                                                                                                    -                             -                                                   -            0.19

    Diluted Net Earnings per share attributable to Johnson & Johnson - as adjusted                                                                               $1.19                1.13               5.3%
                                                                                                                                                                                                                                   $5.10              5.00             2.0%
                                                                                                                                                                                                                                   -----              ----             ---


    (1) Amount includes third quarter in-process research and development charge of $679M related to bapineuzumab IV offset by $339M reported as net loss attributable to noncontrolling interest

    The Company believes investors gain additional perspective of underlying business trends and results by providing a measure of earnings before provision for taxes
    on income, net earnings and diluted net earnings per share that excludes special items in order to evaluate ongoing business operations.


                                                   REPORTED SALES vs. PRIOR PERIOD ($MM)
                                                    ------------------------------------

                                                                             % Change                                        % Change
                                                                             --------                                        --------
                                       2012  2011 Reported              Operational (1)        Currency          2012   2011      Reported  Operational (1)        Currency
                                       ----  ---- --------              --------------         --------          ----   ----      --------  --------------         --------
    CONSUMER SEGMENT (2)
    -------------------
    BABY CARE
    ---------
    US                                 $103   103      0.0%                               0.0%             -     $412    418          -1.4%                  -1.4%             -
    Intl                                469   465      0.9%                               3.5%          -2.6%   1,842  1,922          -4.2%                   1.1%          -5.3%
                                        ---   ---                                                               -----  -----
    WW                                  572   568      0.7%                               2.8%          -2.1%   2,254  2,340          -3.7%                   0.6%          -4.3%
    ORAL CARE
    ---------
    US                                  165   173     -4.6%                              -4.6%             -      641    656          -2.3%                  -2.3%             -
    Intl                                251   239      5.0%                               6.6%          -1.6%     983    968           1.5%                   6.9%          -5.4%
                                        ---   ---                                                                 ---    ---
    WW                                  416   412      1.0%                               2.0%          -1.0%   1,624  1,624           0.0%                   3.2%          -3.2%
    OTC/NUTRITIONALS
    ----------------
    US                                  356   370     -3.8%                              -3.8%             -    1,424  1,429          -0.3%                  -0.3%             -
    Intl                                802   766      4.7%                               5.7%          -1.0%   2,930  2,973          -1.4%                   3.4%          -4.8%
                                        ---   ---                                                               -----  -----
    WW                                1,158 1,136      1.9%                               2.6%          -0.7%   4,354  4,402          -1.1%                   2.1%          -3.2%
    SKIN CARE
    ---------
    US                                  385   403     -4.5%                              -4.5%             -    1,699  1,654           2.7%                   2.7%             -
    Intl                                509   541     -5.9%                              -3.4%          -2.5%   1,919  2,061          -6.9%                  -2.0%          -4.9%
                                        ---   ---                                                               -----  -----
    WW                                  894   944     -5.3%                              -3.9%          -1.4%   3,618  3,715          -2.6%                   0.1%          -2.7%
    WOMEN'S HEALTH
    --------------
    US                                   82    89     -7.9%                              -7.9%             -      336    439         -23.5%                 -23.5%             -
    Intl                                325   309      5.2%                               9.4%          -4.2%   1,289  1,353          -4.7%                   2.3%          -7.0%
                                        ---   ---                                                               -----  -----
    WW                                  407   398      2.3%                               5.5%          -3.2%   1,625  1,792          -9.3%                  -4.0%          -5.3%
    WOUND CARE/OTHER
    ----------------
    US                                  112   110      1.8%                               1.8%             -      534    555          -3.8%                  -3.8%             -
    Intl                                 93   100     -7.0%                              -8.0%           1.0%     438    455          -3.7%                   0.6%          -4.3%
                                        ---   ---                                                                 ---    ---
    WW                                  205   210     -2.4%                              -2.9%           0.5%     972  1,010          -3.8%                  -1.8%          -2.0%

    TOTAL CONSUMER
    --------------
    US                                1,203 1,248     -3.6%                              -3.6%             -    5,046  5,151          -2.0%                  -2.0%             -
    Intl                              2,449 2,420      1.2%                               3.2%          -2.0%   9,401  9,732          -3.4%                   1.9%          -5.3%
                                      ----- -----                                                               -----  -----
    WW                               $3,652 3,668     -0.4%                               0.9%          -1.3% $14,447 14,883          -2.9%                   0.5%          -3.4%
                                     ====== =====                                                             ======= ======


    See footnotes at end of schedule


                                                           REPORTED SALES vs. PRIOR PERIOD ($MM)
                                                           ------------------------------------

                                                                                     % Change                                           % Change
                                                                                     --------                                           --------
                                      2012  2011  Reported                      Operational (1)         Currency         2012  2011 Reported           Operational (1)        Currency
                                      ----  ----  --------                      --------------          --------         ----  ---- --------           --------------         --------
    PHARMACEUTICAL SEGMENT  (2) (4)
    ------------------------------
    IMMUNOLOGY
    ----------
    US                              $1,448 1,401               3.4%                                3.4%             -  $5,972 5,751               3.8%                   3.8%             -
    Intl                               528   395              33.7%                               35.7%          -2.0%  1,902 1,047              81.7%                  86.3%          -4.6%
                                       ---   ---                                                                        ----- -----
    WW                               1,976 1,796              10.0%                               10.4%          -0.4%  7,874 6,798              15.8%                  16.9%          -1.1%
         REMICADE
         --------
         US                            871   776              12.2%                               12.2%             -   3,583 3,276               9.4%                   9.4%             -
         US Exports (3)                347   437             -20.6%                              -20.6%             -   1,470 1,797             -18.2%                 -18.2%             -
         Intl                          286   215              33.0%                               34.4%          -1.4%  1,086   419                 *                      *           -4.5%
                                       ---   ---                                                                        -----   ---
         WW                          1,504 1,428               5.3%                                5.5%          -0.2%  6,139 5,492              11.8%                  12.6%          -0.8%
         SIMPONI
         -------
         US                             72    62              16.1%                               16.1%             -     292   235              24.3%                  24.3%             -
         Intl                          109    57              91.2%                               96.8%          -5.6%    315   175              80.0%                  87.5%          -7.5%
                                       ---   ---                                                                          ---   ---
         WW                            181   119              52.1%                               54.8%          -2.7%    607   410              48.0%                  51.2%          -3.2%
         STELARA
         -------
         US                            158   126              25.4%                               25.4%             -     627   443              41.5%                  41.5%             -
         Intl                          111    81              37.0%                               40.1%          -3.1%    398   295              34.9%                  42.4%          -7.5%
                                       ---   ---                                                                          ---   ---
         WW                            269   207              30.0%                               31.2%          -1.2%  1,025   738              38.9%                  41.9%          -3.0%
         OTHER IMMUNOLOGY
         ----------------
         US                              -     -                 -                                   -              -       -     -                 -                      -              -
         Intl                           22    42             -47.6%                              -49.4%           1.8%    103   158             -34.8%                 -33.0%          -1.8%
                                       ---   ---                                                                          ---   ---
         WW                             22    42             -47.6%                              -49.4%           1.8%    103   158             -34.8%                 -33.0%          -1.8%
    INFECTIOUS DISEASES
    -------------------
    US                                 236   210              12.4%                               12.4%             -     974 1,401             -30.5%                 -30.5%             -
    Intl                               620   506              22.5%                               26.7%          -4.2%  2,220 1,788              24.2%                  32.1%          -7.9%
                                       ---   ---                                                                        ----- -----
    WW                                 856   716              19.6%                               22.6%          -3.0%  3,194 3,189               0.2%                   4.6%          -4.4%
         INTELENCE
         ---------
         US                             46    45               2.2%                                2.2%             -     176   163               8.0%                   8.0%             -
         Intl                           38    38               0.0%                                1.7%          -1.7%    173   151              14.6%                  22.2%          -7.6%
                                       ---   ---                                                                          ---   ---
         WW                             84    83               1.2%                                2.0%          -0.8%    349   314              11.1%                  14.8%          -3.7%
         LEVAQUIN/FLOXIN
    --------------------
         US                              -    (6)                *                                   *              -      35   579             -94.0%                 -94.0%             -
         Intl                           10    11              -9.1%                              -10.5%           1.4%     40    44              -9.1%                  -5.8%          -3.3%
                                       ---   ---                                                                          ---   ---
         WW                             10     5             100.0%                               97.2%           2.8%     75   623             -88.0%                 -87.8%          -0.2%
         PREZISTA
         --------
         US                            165   143              15.4%                               15.4%             -     672   529              27.0%                  27.0%             -
         Intl                          188   173               8.7%                               12.2%          -3.5%    742   682               8.8%                  16.3%          -7.5%
                                       ---   ---                                                                          ---   ---
         WW                            353   316              11.7%                               13.6%          -1.9%  1,414 1,211              16.8%                  21.0%          -4.2%
         OTHER INFECTIOUS DISEASES
         -------------------------
         US                             25    28             -10.7%                              -10.7%             -      91   130             -30.0%                 -30.0%             -
         Intl                          384   284              35.2%                               40.5%          -5.3%  1,265   911              38.9%                  47.3%          -8.4%
                                       ---   ---                                                                        -----   ---
         WW                            409   312              31.1%                               35.9%          -4.8%  1,356 1,041              30.3%                  37.7%          -7.4%


                                                       REPORTED SALES vs. PRIOR PERIOD ($MM)
                                                       ------------------------------------

                                                                                % Change                                           % Change
                                                                                --------                                           --------
                                   2012  2011 Reported                     Operational (1)          Currency        2012  2011 Reported           Operational (1)        Currency
                                   ----  ---- --------                     --------------           --------        ----  ---- --------           --------------         --------

    NEUROSCIENCE
    ------------
    US                              601   611            -1.6%                                -1.6%             -  2,611 2,617              -0.2%                  -0.2%             -
    Intl                          1,088 1,128            -3.5%                                -1.6%          -1.9% 4,107 4,331              -5.2%                  -0.8%          -4.4%
                                  ----- -----                                                                      ----- -----
    WW                            1,689 1,739            -2.9%                                -1.6%          -1.3% 6,718 6,948              -3.3%                  -0.5%          -2.8%
         CONCERTA/METHYLPHENIDATE
    -----------------------------
         US                         116   155           -25.2%                               -25.2%             -    609   822             -25.9%                 -25.9%             -
         Intl                       127   119             6.7%                                 8.1%          -1.4%   464   446               4.0%                   8.8%          -4.8%
                                    ---   ---                                                                        ---   ---
         WW                         243   274           -11.3%                               -10.7%          -0.6% 1,073 1,268             -15.4%                 -13.7%          -1.7%
         INVEGA
         ------
         US                          76    66            15.2%                                15.2%             -    299   285               4.9%                   4.9%             -
         Intl                        71    59            20.3%                                23.0%          -2.7%   251   214              17.3%                  22.0%          -4.7%
                                    ---   ---                                                                        ---   ---
         WW                         147   125            17.6%                                18.9%          -1.3%   550   499              10.2%                  12.2%          -2.0%
         INVEGA SUSTENNA/ XEPLION
    -----------------------------
         US                         132    99            33.3%                                33.3%             -    482   319              51.1%                  51.1%             -
         Intl                        96    36               *                                    *           -2.4%   314    59                 *                      *           -5.7%
                                    ---   ---                                                                        ---   ---
         WW                         228   135            68.9%                                69.9%          -1.0%   796   378                 *                      *           -2.2%
         RISPERDAL CONSTA
         ----------------
         US                         103   108            -4.6%                                -4.6%             -    439   443              -0.9%                  -0.9%             -
         Intl                       255   277            -7.9%                                -5.8%          -2.1%   986 1,140             -13.5%                  -8.6%          -4.9%
                                    ---   ---                                                                        --- -----
         WW                         358   385            -7.0%                                -5.5%          -1.5% 1,425 1,583             -10.0%                  -6.4%          -3.6%
         OTHER NEUROSCIENCE
         ------------------
         US                         174   183            -4.9%                                -4.9%             -    782   748               4.5%                   4.5%             -
         Intl                       539   637           -15.4%                               -13.7%          -1.7% 2,092 2,472             -15.4%                 -11.9%          -3.5%
                                    ---   ---                                                                      ----- -----
         WW                         713   820           -13.0%                               -11.7%          -1.3% 2,874 3,220             -10.7%                  -8.0%          -2.7%
    ONCOLOGY
    --------
    US                              135    95            42.1%                                42.1%             -    506   331              52.9%                  52.9%             -
    Intl                            684   468            46.2%                                49.7%          -3.5% 2,123 1,717              23.6%                  29.7%          -6.1%
                                    ---   ---                                                                      ----- -----
    WW                              819   563            45.5%                                48.5%          -3.0% 2,629 2,048              28.4%                  33.3%          -4.9%
         DOXIL/CAELYX
    -----------------
         US                          21    10               *                                    *              -     43   140             -69.3%                 -69.3%             -
         Intl                         9    29           -69.0%                               -68.3%          -0.7%    40   262             -84.7%                 -83.5%          -1.2%
                                    ---   ---                                                                        ---   ---
         WW                          30    39           -23.1%                               -22.6%          -0.5%    83   402             -79.4%                 -78.6%          -0.8%
         VELCADE
         -------
         US                           -     -               -                                    -              -      -     -                 -                      -              -
         Intl                       502   352            42.6%                                47.6%          -5.0% 1,500 1,274              17.7%                  24.5%          -6.8%
                                    ---   ---                                                                      ----- -----
         WW                         502   352            42.6%                                47.6%          -5.0% 1,500 1,274              17.7%                  24.5%          -6.8%
         ZYTIGA
         ------
         US                         114    85            34.1%                                34.1%             -    463   191                 *                      *              -
         Intl                       150    67               *                                    *           -3.8%   498   110                 *                      *           -7.0%
                                    ---   ---                                                                        ---   ---
         WW                         264   152            73.7%                                75.8%          -2.1%   961   301                 *                      *           -3.7%
         OTHER ONCOLOGY
         --------------
         US                           -     -               -                                    -              -      -     -                 -                      -              -
         Intl                        23    20            15.0%                                18.8%          -3.8%    85    71              19.7%                  25.5%          -5.8%
                                    ---   ---                                                                        ---   ---
         WW                          23    20            15.0%                                18.8%          -3.8%    85    71              19.7%                  25.5%          -5.8%


                                                           REPORTED SALES vs. PRIOR PERIOD ($MM)
                                                           ------------------------------------

                                                                                     % Change                                             % Change
                                                                                     --------                                             --------
                                       2012  2011 Reported                      Operational (1)         Currency          2012   2011 Reported           Operational (1)        Currency
                                       ----  ---- --------                      --------------          --------          ----   ---- --------           --------------         --------
    TOTAL OTHER
    -----------
    US                                  593   570              4.0%                                4.0%             -    2,358  2,286               3.1%                   3.1%             -
    Intl                                592   710            -16.6%                              -15.5%          -1.1%   2,578  3,099             -16.8%                 -12.4%          -4.4%
                                        ---   ---                                                                        -----  -----
    WW                                1,185 1,280             -7.4%                               -6.8%          -0.6%   4,936  5,385              -8.3%                  -5.8%          -2.5%
         ACIPHEX/PARIET
    -------------------
         US                              92   110            -16.4%                              -16.4%             -      372    414             -10.1%                 -10.1%             -
         Intl                            94   144            -34.7%                              -33.9%          -0.8%     463    561             -17.5%                 -11.8%          -5.7%
                                        ---   ---                                                                          ---    ---
         WW                             186   254            -26.8%                              -26.4%          -0.4%     835    975             -14.4%                 -11.1%          -3.3%
         PROCRIT/EPREX
    ------------------
         US                             171   191            -10.5%                              -10.5%             -      805    814              -1.1%                  -1.1%             -
         Intl                           155   177            -12.4%                              -11.0%          -1.4%     657    809             -18.8%                 -13.7%          -5.1%
                                        ---   ---                                                                          ---    ---
         WW                             326   368            -11.4%                              -10.7%          -0.7%   1,462  1,623              -9.9%                  -7.4%          -2.5%
         OTHER
         -----
         US                             330   269             22.7%                               22.7%             -    1,181  1,058              11.6%                  11.6%             -
         Intl                           343   389            -11.8%                              -10.8%          -1.0%   1,458  1,729             -15.7%                 -12.1%          -3.6%
                                        ---   ---                                                                        -----  -----
         WW                             673   658              2.3%                                2.9%          -0.6%   2,639  2,787              -5.3%                  -3.1%          -2.2%

    TOTAL PHARMACEUTICAL
    --------------------
    US                                3,013 2,887              4.4%                                4.4%             -   12,421 12,386               0.3%                   0.3%             -
    Intl                              3,512 3,207              9.5%                               12.1%          -2.6%  12,930 11,982               7.9%                  13.6%          -5.7%
                                      ----- -----                                                                       ------ ------
    WW                               $6,525 6,094              7.1%                                8.5%          -1.4% $25,351 24,368               4.0%                   6.8%          -2.8%
                                     ====== =====                                                                      ======= ======


    See footnotes at end of schedule

                                                                                                                      REPORTED SALES vs. PRIOR PERIOD ($MM)
                                                                                                                      ------------------------------------

                                                                                                                                                % Change                                             % Change
                                                                                                                                                --------                                             --------
                                                                                                  2012  2011 Reported                      Operational (1)         Currency          2012   2011 Reported           Operational (1)        Currency
                                                                                                  ----  ---- --------                      --------------          --------          ----   ---- --------           --------------         --------
    MEDICAL DEVICES AND DIAGNOSTICS   (2)(4)
    ---------------------------------------
    CARDIOVASCULAR CARE
    -------------------
    US                                                                                            $186   191             -2.6%                               -2.6%             -     $752    841             -10.6%                 -10.6%             -
    Intl                                                                                           320   349             -8.3%                               -6.6%          -1.7%   1,233  1,447             -14.8%                 -11.5%          -3.3%
                                                                                                   ---   ---                                                                        -----  -----
    WW                                                                                             506   540             -6.3%                               -5.2%          -1.1%   1,985  2,288             -13.2%                 -11.1%          -2.1%
    DIABETES CARE
    -------------
    US                                                                                             295   330            -10.6%                              -10.6%             -    1,312  1,312               0.0%                   0.0%             -
    Intl                                                                                           349   340              2.6%                                5.2%          -2.6%   1,304  1,340              -2.7%                   2.8%          -5.5%
                                                                                                   ---   ---                                                                        -----  -----
    WW                                                                                             644   670             -3.9%                               -2.6%          -1.3%   2,616  2,652              -1.4%                   1.4%          -2.8%
    DIAGNOSTICS
    -----------
    US                                                                                             258   280             -7.9%                               -7.9%             -    1,025  1,091              -6.0%                  -6.0%             -
    Intl                                                                                           272   274             -0.7%                                1.3%          -2.0%   1,044  1,073              -2.7%                   1.0%          -3.7%
                                                                                                   ---   ---                                                                        -----  -----
    WW                                                                                             530   554             -4.3%                               -3.3%          -1.0%   2,069  2,164              -4.4%                  -2.6%          -1.8%
    INFECTION PREVENTION/OTHER
    --------------------------
    US                                                                                              86    94             -8.5%                               -8.5%             -      399    377               5.8%                   5.8%             -
    Intl                                                                                           160   144             11.1%                               13.6%          -2.5%     553    529               4.5%                   8.2%          -3.7%
                                                                                                   ---   ---                                                                          ---    ---
    WW                                                                                             246   238              3.4%                                4.9%          -1.5%     952    906               5.1%                   7.2%          -2.1%
    ORTHOPAEDICS
    ------------
    US                                                                                           1,246   775             60.8%                               60.8%             -    4,144  3,093              34.0%                  34.0%             -
    Intl                                                                                         1,142   678             68.4%                               70.1%          -1.7%   3,655  2,716              34.6%                  38.7%          -4.1%
                                                                                                 -----   ---                                                                        -----  -----
    WW                                                                                           2,388 1,453             64.3%                               65.1%          -0.8%   7,799  5,809              34.3%                  36.2%          -1.9%
    SPECIALTY SURGERY
    -----------------
    US                                                                                             326   327             -0.3%                               -0.3%             -    1,297  1,226               5.8%                   5.8%             -
    Intl                                                                                           329   307              7.2%                                9.5%          -2.3%   1,229  1,181               4.1%                   8.9%          -4.8%
                                                                                                   ---   ---                                                                        -----  -----
    WW                                                                                             655   634              3.3%                                4.4%          -1.1%   2,526  2,407               4.9%                   7.2%          -2.3%
    SURGICAL CARE
    -------------
    US                                                                                             618   639             -3.3%                               -3.3%             -    2,415  2,465              -2.0%                  -2.0%             -
    Intl                                                                                         1,049 1,055             -0.6%                                1.9%          -2.5%   4,068  4,172              -2.5%                   2.1%          -4.6%
                                                                                                 ----- -----                                                                        -----  -----
    WW                                                                                           1,667 1,694             -1.6%                                0.0%          -1.6%   6,483  6,637              -2.3%                   0.6%          -2.9%
    VISION CARE
    -----------
    US                                                                                             229   214              7.0%                                7.0%             -    1,019    966               5.5%                   5.5%             -
    Intl                                                                                           516   496              4.0%                                6.1%          -2.1%   1,977  1,950               1.4%                   3.7%          -2.3%
                                                                                                   ---   ---                                                                        -----  -----
    WW                                                                                             745   710              4.9%                                6.4%          -1.5%   2,996  2,916               2.7%                   4.3%          -1.6%

    TOTAL MEDICAL DEVICES AND DIAGNOSTICS
    -------------------------------------
    US                                                                                           3,244 2,850             13.8%                               13.8%             -   12,363 11,371               8.7%                   8.7%             -
    Intl                                                                                         4,137 3,643             13.6%                               15.8%          -2.2%  15,063 14,408               4.5%                   8.6%          -4.1%
                                                                                                 ----- -----                                                                       ------ ------
    WW                                                                                          $7,381 6,493             13.7%                               14.9%          -1.2% $27,426 25,779               6.4%                   8.7%          -2.3%
                                                                                                ====== =====                                                                      ======= ======

    * Percentage greater than 100%
    (1) Operational growth excludes the effect of currency
    (2) Select areas (unaudited)
    (3) Reported as U.S. sales
    (4) Prior year amounts have been reclassified to conform to current year product disclosure

SOURCE Johnson & Johnson