End-of-day quote
Shanghai S.E.
23:00:00 04/06/2024 BST
|
5-day change
|
1st Jan Change
|
12.77
CNY
|
-1.77%
|
|
-2.30%
|
-18.45%
|
Fiscal Period: December |
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,612
|
6,264
|
5,108
|
-
|
-
|
Enterprise Value (EV)
1 |
8,612
|
6,264
|
5,108
|
5,108
|
5,108
|
P/E ratio
|
55.2
x
|
24.5
x
|
20.8
x
|
15.7
x
|
16.5
x
|
Yield
|
0.56%
|
1.79%
|
2%
|
2.27%
|
2.55%
|
Capitalization / Revenue
|
3.59
x
|
2.2
x
|
1.67
x
|
1.41
x
|
1.35
x
|
EV / Revenue
|
3.59
x
|
2.2
x
|
1.67
x
|
1.41
x
|
1.35
x
|
EV / EBITDA
|
32.9
x
|
14.7
x
|
13.2
x
|
12
x
|
10.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.41
x
|
2.79
x
|
2.11
x
|
1.86
x
|
1.76
x
|
Nbr of stocks (in thousands)
|
400,010
|
400,010
|
400,010
|
-
|
-
|
Reference price
2 |
21.53
|
15.66
|
12.77
|
12.77
|
12.77
|
Announcement Date
|
28/04/22
|
18/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,399
|
2,841
|
3,050
|
3,623
|
3,776
|
EBITDA
1 |
-
|
262
|
426.1
|
387
|
426.5
|
469.5
|
EBIT
1 |
-
|
195.2
|
339.7
|
325.5
|
430.3
|
408.5
|
Operating Margin
|
-
|
8.13%
|
11.95%
|
10.67%
|
11.88%
|
10.82%
|
Earnings before Tax (EBT)
1 |
-
|
194.3
|
344.6
|
327.5
|
430.3
|
410.5
|
Net income
1 |
215.9
|
150.7
|
257.8
|
247
|
325
|
310
|
Net margin
|
-
|
6.28%
|
9.07%
|
8.1%
|
8.97%
|
8.21%
|
EPS
2 |
0.6000
|
0.3900
|
0.6400
|
0.6150
|
0.8133
|
0.7750
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1200
|
0.2800
|
0.2550
|
0.2900
|
0.3250
|
Announcement Date
|
28/04/21
|
28/04/22
|
18/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.63%
|
12.1%
|
10.1%
|
11.8%
|
10.7%
|
ROA (Net income/ Total Assets)
|
-
|
8.14%
|
-
|
7.84%
|
8.45%
|
8.78%
|
Assets
1 |
-
|
1,853
|
-
|
3,153
|
3,848
|
3,533
|
Book Value Per Share
2 |
-
|
4.890
|
5.610
|
6.070
|
6.870
|
7.270
|
Cash Flow per Share
2 |
-
|
0.2500
|
0.7400
|
0.6600
|
0.8900
|
0.8200
|
Capex
1 |
-
|
222
|
86
|
112
|
110
|
110
|
Capex / Sales
|
-
|
9.24%
|
3.03%
|
3.66%
|
3.04%
|
2.9%
|
Announcement Date
|
28/04/21
|
28/04/22
|
18/04/24
|
-
|
-
|
-
|
Last Close Price
12.77
CNY Average target price
16.25
CNY Spread / Average Target +27.25% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.45% | 718M | | +0.22% | 288B | | -6.81% | 91.33B | | -6.00% | 43.27B | | +1.16% | 41.75B | | +5.90% | 40.46B | | +3.02% | 38.47B | | -15.81% | 30.57B | | -5.66% | 28.01B | | +9.21% | 24.46B |
Other Food Processing
|