End-of-day quote
Shanghai S.E.
23:00:00 23/06/2024 BST
|
5-day change
|
1st Jan Change
|
63.18
CNY
|
-6.33%
|
|
-2.68%
|
-40.62%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
20,228
|
9,438
|
6,449
|
3,823
|
-
|
-
|
Enterprise Value (EV)
1 |
20,228
|
9,438
|
6,449
|
3,823
|
3,823
|
3,823
|
P/E ratio
|
114
x
|
50.8
x
|
52.4
x
|
23.5
x
|
17.9
x
|
20.1
x
|
Yield
|
-
|
0.59%
|
0.54%
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
23.2
x
|
21.6
x
|
11.1
x
|
9.22
x
|
8.08
x
|
EV / Revenue
|
-
|
23.2
x
|
21.6
x
|
11.1
x
|
9.22
x
|
8.08
x
|
EV / EBITDA
|
-
|
40.9
x
|
41.3
x
|
22.4
x
|
18.2
x
|
16.7
x
|
EV / FCF
|
-
|
-349,998,717
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
7.71
x
|
5.01
x
|
2.73
x
|
2.45
x
|
2.35
x
|
Nbr of stocks (in thousands)
|
60,000
|
60,288
|
60,615
|
60,511
|
-
|
-
|
Reference price
2 |
337.1
|
156.6
|
106.4
|
63.18
|
63.18
|
63.18
|
Announcement Date
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
407.2
|
299.1
|
345.4
|
414.6
|
473.4
|
EBITDA
1 |
-
|
230.8
|
156.3
|
171
|
210
|
229
|
EBIT
1 |
-
|
209.4
|
135
|
154
|
196.5
|
215
|
Operating Margin
|
-
|
51.43%
|
45.15%
|
44.58%
|
47.39%
|
45.41%
|
Earnings before Tax (EBT)
1 |
-
|
207.7
|
134.3
|
153.5
|
196
|
214
|
Net income
1 |
176.9
|
186.8
|
122.7
|
162.8
|
213.8
|
190.9
|
Net margin
|
-
|
45.88%
|
41.03%
|
47.11%
|
51.57%
|
40.32%
|
EPS
2 |
2.950
|
3.080
|
2.030
|
2.690
|
3.537
|
3.150
|
Free Cash Flow
|
-
|
-26.97
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-6.62%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.9300
|
0.5740
|
-
|
-
|
-
|
Announcement Date
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-27
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
16.5%
|
9.81%
|
11.5%
|
13.3%
|
11.7%
|
ROA (Net income/ Total Assets)
|
-
|
15.5%
|
9.24%
|
9.75%
|
11.1%
|
11.2%
|
Assets
1 |
-
|
1,202
|
1,328
|
1,669
|
1,935
|
1,704
|
Book Value Per Share
2 |
-
|
20.30
|
21.20
|
23.10
|
25.70
|
26.90
|
Cash Flow per Share
2 |
-
|
3.080
|
1.980
|
1.910
|
3.070
|
-
|
Capex
1 |
-
|
213
|
83.6
|
45
|
32.5
|
36
|
Capex / Sales
|
-
|
52.26%
|
27.97%
|
13.03%
|
7.84%
|
7.6%
|
Announcement Date
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
-
|
Last Close Price
63.18
CNY Average target price
94
CNY Spread / Average Target +48.78% Consensus |
1st Jan change
|
Capi.
|
---|
| -40.62% | 527M | | -4.45% | 19.31B | | +0.33% | 4.03B | | +9.74% | 1.49B | | -1.98% | 1.25B | | +19.35% | 959M | | -28.73% | 553M | | -27.34% | 244M | | -6.04% | 247M | | -25.22% | 216M |
Advanced Polymer
|