Stock J1EG34 JACOBS SOLUTIONS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jacobs Solutions Inc. Sao Paulo

Equities

J1EG34

BRJ1EGBDR003

Business Support Services

Delayed Sao Paulo
Other stock markets
 14:31:24 06/06/2024 BST 		5-day change 1st Jan Change
365.9 BRL +0.64% Intraday chart for Jacobs Solutions Inc. 0.00% +16.76%
06-11 Jacobs Solutions' Joint Venture With VolkerStevin Named as Construction Delivery Partner by UK Water Company MT
06-11 Jacobs - VolkerStevin Joint Venture Appointed to UK's United Utilities Construction Delivery Partner Framework CI

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,288 12,107 17,777 13,883 17,188 17,679 - -
Enterprise Value (EV) 1 13,058 12,574 19,657 16,151 19,136 19,099 18,920 18,496
P/E ratio 14.9 x 25.1 x 42.6 x 21.8 x 25.8 x 24.1 x 17.1 x 14.9 x
Yield 0.75% 0.82% 0.6% 0.83% - 0.83% 0.85% 0.86%
Capitalization / Revenue 0.96 x 0.89 x 1.26 x 0.93 x 1.05 x 1.02 x 1 x 1.02 x
EV / Revenue 1.03 x 0.93 x 1.39 x 1.08 x 1.17 x 1.1 x 1.07 x 1.07 x
EV / EBITDA 13.3 x 11.9 x 15.2 x 11.8 x 13.3 x 12.3 x 11.3 x 10.6 x
EV / FCF -26 x 18.3 x 31 x 46.5 x 22.9 x 19.8 x 15.6 x 13 x
FCF Yield -3.85% 5.48% 3.22% 2.15% 4.38% 5.05% 6.41% 7.69%
Price to Book 2.11 x 2.12 x 2.96 x 2.29 x 2.63 x 2.45 x 2.32 x 2.1 x
Nbr of stocks (in thousands) 135,498 130,208 130,314 127,606 125,918 125,213 - -
Reference price 2 90.69 92.98 136.4 108.8 136.5 141.2 141.2 141.2
Announcement Date 25/11/19 24/11/20 23/11/21 21/11/22 21/11/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 12,738 13,567 14,093 14,923 16,352 17,307 17,617 17,254
EBITDA 1 981.3 1,061 1,289 1,364 1,436 1,549 1,678 1,741
EBIT 1 893.2 969.9 1,188 1,314 1,332 1,520 1,673 1,792
Operating Margin 7.01% 7.15% 8.43% 8.81% 8.15% 8.78% 9.5% 10.39%
Earnings before Tax (EBT) 1 351 441.2 695.6 876.3 916.7 1,041 1,237 1,283
Net income 1 848 491.8 477 644 665.8 717.5 986.5 1,134
Net margin 6.66% 3.63% 3.38% 4.32% 4.07% 4.15% 5.6% 6.57%
EPS 2 6.080 3.710 3.200 4.980 5.300 5.870 8.258 9.482
Free Cash Flow 1 -502.4 688.6 633.5 347.1 837.3 963.8 1,213 1,423
FCF margin -3.94% 5.08% 4.49% 2.33% 5.12% 5.57% 6.89% 8.25%
FCF Conversion (EBITDA) - 64.9% 49.13% 25.45% 58.31% 62.24% 72.32% 81.71%
FCF Conversion (Net income) - 140% 132.79% 53.89% 125.76% 134.32% 123% 125.54%
Dividend per Share 2 0.6800 0.7600 0.8200 0.9000 - 1.168 1.206 1.220
Announcement Date 25/11/19 24/11/20 23/11/21 21/11/22 21/11/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 3,381 3,834 3,827 3,881 3,799 4,078 4,187 4,289 4,159 4,269 4,386 4,508 4,010 4,102 4,151
EBITDA 1 334 358.3 352.8 350.2 355.9 384 382.2 383.8 335.7 416.5 409.6 429.3 350.1 397.4 397
EBIT 1 307.8 331.9 327.5 347.2 327.9 356.3 361 357.3 321.9 391.9 399.6 417.5 364.1 415.8 421.6
Operating Margin 9.11% 8.66% 8.56% 8.94% 8.63% 8.74% 8.62% 8.33% 7.74% 9.18% 9.11% 9.26% 9.08% 10.14% 10.16%
Earnings before Tax (EBT) 1 169.1 155.3 272.1 279.9 197.5 252.3 226.7 240.2 165.7 241.6 294.8 312.2 267.9 294.5 315.7
Net income 1 134 88.82 196 225.2 135.6 216.5 164.2 149.4 171.6 162.1 182.5 192.9 200.8 218.3 229.8
Net margin 3.96% 2.32% 5.12% 5.8% 3.57% 5.31% 3.92% 3.48% 4.13% 3.8% 4.16% 4.28% 5.01% 5.32% 5.54%
EPS 2 1.030 0.6800 1.520 1.750 1.060 1.700 1.290 1.240 1.370 1.280 1.457 1.570 1.710 1.965 2.030
Dividend per Share 2 0.2100 0.2300 0.2300 0.2300 0.2300 0.2600 0.2600 - - - 0.2750 0.2750 0.2600 0.2600 0.2600
Announcement Date 08/02/22 03/05/22 01/08/22 21/11/22 07/02/23 09/05/23 08/08/23 21/11/23 06/02/24 07/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 770 467 1,879 2,267 1,948 1,420 1,241 817
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.7847 x 0.4402 x 1.458 x 1.663 x 1.357 x 0.9168 x 0.7398 x 0.4692 x
Free Cash Flow 1 -502 689 633 347 837 964 1,213 1,423
ROE (net income / shareholders' equity) 12.2% 12.6% 14% 15% 14.5% 13.6% 14.4% 14.4%
ROA (Net income/ Total Assets) 7.03% 6.11% 3.54% 4.4% 6.26% 4.9% 7.4% 8.1%
Assets 1 12,054 8,051 13,493 14,647 10,641 14,643 13,331 13,994
Book Value Per Share 2 43.00 43.80 46.10 47.60 52.00 57.50 60.80 67.30
Cash Flow per Share 2 -2.630 6.080 5.580 3.670 7.660 8.830 11.20 12.10
Capex 1 136 118 92.8 128 137 141 140 144
Capex / Sales 1.07% 0.87% 0.66% 0.86% 0.84% 0.82% 0.79% 0.83%
Announcement Date 25/11/19 24/11/20 23/11/21 21/11/22 21/11/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Jacobs Solutions Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
141.2 USD
Average target price
159.8 USD
Spread / Average Target
+13.21%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Business Support Services

1st Jan change Capi.
CINTAS CORPORATION Stock Cintas Corporation
+17.77% 71.68B
RB GLOBAL, INC. Stock RB Global, Inc.
+13.48% 14.3B
BUREAU VERITAS SA Stock Bureau Veritas SA
+16.40% 13.18B
INTERTEK GROUP PLC Stock Intertek Group plc
+12.53% 9.86B
TELEPERFORMANCE SE Stock Teleperformance SE
-23.74% 6.55B
GENPACT LIMITED Stock Genpact Limited
-8.08% 5.7B
MAXIMUS, INC. Stock Maximus, Inc.
+4.69% 5.31B
EXPONENT, INC. Stock Exponent, Inc.
+8.47% 4.8B
EXLSERVICE HOLDINGS, INC. Stock ExlService Holdings, Inc.
-2.95% 4.74B
Other Business Support Services
  1. Stock Market
  2. Equities
  3. J Stock
  4. J1EG34 Stock
  5. Financials Jacobs Solutions Inc.