End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.28 THB | -0.87% |
|
+1.79% | +43.40% |
Valuation
Fiscal Period: December | 2023 |
---|---|
Capitalization 1 | 429.3 |
Enterprise Value (EV) 1 | 338.5 |
P/E ratio | 17.5 x |
Yield | - |
Capitalization / Revenue | 0.97 x |
EV / Revenue | 0.77 x |
EV / EBITDA | 10,144,008 x |
EV / FCF | -3,032,591 x |
FCF Yield | -0% |
Price to Book | 1.24 x |
Nbr of stocks (in thousands) | 270,000 |
Reference price 2 | 1.590 |
Announcement Date | 27/02/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 217.4 | 187.6 | 232.4 | 216.8 | 227.6 | 440.5 |
EBITDA | - | - | 24.05 | 23.71 | 28.86 | 33.37 |
EBIT 1 | 32.42 | 9.783 | 21.08 | 21.01 | 26.76 | 31.26 |
Operating Margin | 14.92% | 5.22% | 9.07% | 9.69% | 11.76% | 7.1% |
Earnings before Tax (EBT) 1 | 32.51 | 9.863 | 20.74 | 20.11 | 26.66 | 28.88 |
Net income 1 | 25.28 | 7.749 | 18.49 | 15.04 | 21.15 | 23.2 |
Net margin | 11.63% | 4.13% | 7.95% | 6.94% | 9.29% | 5.27% |
EPS | - | 0.1435 | 0.3424 | 0.2174 | 0.1289 | 0.0908 |
Free Cash Flow | - | - | 15.35 | 22.49 | 21.23 | -111.6 |
FCF margin | - | - | 6.6% | 10.38% | 9.33% | -25.34% |
FCF Conversion (EBITDA) | - | - | 63.81% | 94.86% | 73.57% | - |
FCF Conversion (Net income) | - | - | 83.01% | 149.54% | 100.41% | - |
Dividend per Share | - | - | 0.3000 | 0.8750 | 1.900 | - |
Announcement Date | 10/10/22 | 10/10/22 | 10/10/22 | 10/10/22 | 21/03/23 | 27/02/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 27.1 | 29.1 | 25.4 | 49.2 | 2.44 | 90.8 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | 15.3 | 22.5 | 21.2 | -112 |
ROE (net income / shareholders' equity) | - | 6.91% | 15.6% | 11.8% | 16.5% | 9.89% |
ROA (Net income/ Total Assets) | - | 4.25% | 9.08% | 8.22% | 9.08% | 5.56% |
Assets 1 | - | 182.4 | 203.5 | 183 | 232.9 | 417.2 |
Book Value Per Share | - | 2.140 | 2.260 | 1.630 | 0.6100 | 1.280 |
Cash Flow per Share | - | 0.5600 | 0.5900 | 0.6200 | 0.2300 | 0.4700 |
Capex | - | - | 3.6 | 0.41 | 0.84 | 1.62 |
Capex / Sales | - | - | 1.55% | 0.19% | 0.37% | 0.37% |
Announcement Date | 10/10/22 | 10/10/22 | 10/10/22 | 10/10/22 | 21/03/23 | 27/02/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+43.40% | 16.76M | |
+15.49% | 7.24B | |
-23.42% | 3.2B | |
+1.09% | 1.78B | |
+4.70% | 1.17B | |
-11.15% | 505M | |
+3.12% | 410M | |
-56.73% | 376M | |
-31.62% | 353M | |
-37.64% | 353M |
- Stock Market
- Equities
- ITTHI Stock
- Financials Ittthi Nice Corporation