CRITICAL ACCOUNTING POLICIES
While the Company continues to evaluate business opportunities, its sole source
of revenue is from the sale of marketable and non-marketable securities.
Management has classified these securities as available for sale in accordance
with ASC Topic 320, "Investments - Debt and Equity Securities." These securities
are recorded at fair value, and any unrealized gains and losses are reported as
other comprehensive income. For securities for which there is an
other-than-temporary impairment, an impairment loss is recognized as a realized
loss.
Ironstone Property's primary expenses are generated from maintaining regulatory
reporting compliance, such as quarterly review and annual audit of the financial
statements, seeking legal counsel when appropriate, and consulting fees.
Fair Value Measurements
The accounting principles general accepted in the United States of America
("GAAP") defines fair value, establishes a framework that the Company uses to
measure fair value and provides for certain disclosures about the fair value
measurements included in the Company's financial statements. Refer to Note 2 in
the Notes to Financial Statements for these disclosures. Fair value is defined
by GAAP as the exchange price that would be received for an asset or paid to
transfer a liability (an exit price) in the principal or most advantageous
market for the asset or liability in an orderly transaction between willing
market participants on the measurement date.
5
--------------------------------------------------------------------------------
Table of Contents
In determining fair value, the Company uses various valuation approaches. GAAP
establishes a hierarchy for inputs used in measuring fair value that maximizes
the use of observable inputs and minimizes the use of unobservable inputs by
requiring that the most observable inputs be used when available. Observable
inputs are inputs that market participants would use in pricing the asset or
liability developed based on market data obtained from sources independent of
the Company's management. Unobservable inputs are inputs that reflect
management's assumptions about the assumptions market participants would use in
pricing the asset or liability developed based on the best information available
in the circumstances. The hierarchy is broken down into three levels based on
the observability of inputs as follows:
Level 1-Valuations based on quoted prices in active markets for identical assets
or liabilities that the Company has the ability to access. Valuation adjustments
and block discounts are not applied to Level 1 instruments. Since valuations are
based on quoted prices that are readily and regularly available in an active
market, valuation of these products does not entail a significant degree of
judgment.
Level 2-Valuations based on one or more quoted prices in markets that are not
active or for which all significant inputs are observable, either directly or
indirectly.
Level 3-Valuations based on inputs that are unobservable and significant to the
overall fair value measurement.
The availability of observable inputs can vary from product to product and is
affected by a wide variety of factors, including, for example, the type of
product, whether the product is new and not yet established in the marketplace,
the liquidity of markets and other characteristics particular to the
transaction. To the extent that valuation is based on models or inputs that are
less observable or unobservable in the market, the determination of fair value
requires more judgment. Accordingly, the degree of judgment exercised by the
management in determining fair value is greatest for instruments categorized in
Level 3.
In certain cases, the inputs used to measure fair value may fall into different
levels of the fair value hierarchy. In such cases, for disclosure purposes the
level in the fair value hierarchy within which the fair value measurement falls
in its entirety is determined based on the lowest level input that is
significant to the fair value measurement in its entirety.
Fair value is a market-based measure considered from the perspective of a market
participant rather than an entity-specific measure. Therefore, even when market
assumptions are not readily available, the Company's own assumptions are set to
reflect those that the Company believes market participants would use in pricing
the asset or liability at the measurement date.
RESULTS OF OPERATIONS
Years ended December 31, 2021 and December 31, 2020
Operating expenses for 2021 totaled $523,401, an increase of $221,743 or 74% as
compared to 2020. The increase was primarily due to increases in professional
fees of $33,571 and stock compensation expense of $167,018. Interest expense for
fiscal year 2021 totaled $246,812, an increase of $9,046 or 4% as compared to
fiscal year 2020, which is attributed to an increase in the Company's notes
payable.
LIQUIDITY AND CAPITAL RESOURCES
Net cash used in operating activities was $90,459 and $0 for the years ended
December 31, 2021 and 2020, respectively. The increase over fiscal year 2020 is
attributed to restarting operations and an increase in cash used to pay accounts
payable and accrued expenses. Net cash used in investing activities was $178,824
and $0 for the years ended December 31, 2021 and 2020, respectively. The
increase is due to an investment made in non-marketable securities by the
Company in fiscal year 2021. Net cash provided by financing activities was
$300,000 and $0 for the years ended December 31, 2021 and 2020, respectively.
6
--------------------------------------------------------------------------------
Table of Contents
The Company has a line of credit arrangement with First Republic Bank with a
borrowing limit of $350,000 with interest based upon the lender's prime rate
plus 4.5%. Interest is payable monthly at 7.75%. The line is guaranteed by
William R. Hambrecht, Chief Executive Officer and Director. The line of credit
is due on demand and is secured by all of the Company's business assets. At
December 31, 2021, the outstanding balance under the line was $348,843.
On December 31, 2014 the Company combined all the various notes payable, which
were issued at various times to Mr. William R. Hambrecht, to one note for
$182,000 at 7.75% interest. The note payable carried a principal balance of
$182,000 as of December 31, 2021 and December 31, 2020 with additional accrued
interest of $122,960 and $108,855 respectively. The loan maturity has been
extended to December 31, 2025.
A loan was made to Ironstone Properties, Inc. by William R. Hambrecht resulting
from William R. Hambrecht paying the interest on the Bank Letter of Credit from
the time period January 2016 through March 2021. The loan from William R.
Hambrecht interest rate is 7.75%. The loan balances at December 31, 2021 and
December 31, 2020 were $142,313 and $135,625 respectively. Accrued interest at
December 31, 2021 was $44,265 and December 31, 2020 was $30,437. Maturity of the
note is March 31, 2026.
On March 10, 2021 William R. Hambrecht loaned Ironstone Properties, Inc.
$300,000 at 6.0% interest rate with a March 11, 2026 maturity. Interest payable
at December 31, 2021 was $14,680.
Additionally, the Company has a note payable due to an unrelated party of
$1,292,666 as of December 31, 2021 and pay-in-kind interest of $1,036,844 as of
December 31, 2021, for a total amount due of $2,329,510.
The Company may obtain additional equity or working capital through additional
bank borrowings and public or private sales of equity securities and exercises
of outstanding stock options. The Company may also borrow additional funds from
Mr. William R. Hambrecht. There can be no assurance, however, that such
additional financing will be available on terms favorable to the Company, or at
all.
While the Company explores new business opportunities, the primary capital
resource of the Company relates to the March 30, 2012 purchase of 468,121 shares
of non-marketable investment TangoMe, Inc. The investment in TangoMe, Inc.
shares is valued at $4,781,521 and $2,574,665 for the years ended December 31,
2021 and 2020, respectively, For the year ended December 31, 2021, the Company
recorded an unrealized gain of $2,206,855 on the investment. Given that the
investment in TangoMe, Inc. does not have a readily determinable fair value, the
Company exerts significant judgment in estimating the fair value using various
pricing models and the information available to the Company that it deems most
relevant. The investment fair value is based on using a Best-fit valuation for
TangoMe Inc. as determined by the MESE big data analysis system and SPAC
inquiries for TangoMe, Inc. These are the primary significant unobservable
inputs used in the fair value measurement of the Company's investment.
During fiscal year 2014 the Company purchased 37,000 shares of Arcimoto, Inc.
series A-1 preferred stock for $100,011. The A-1 preferred stock was converted
to common stock during 2017 prior to Arcimoto filing for its initial public
offering. During 2017, prior to the initial public offering, there was a two for
one stock split, increasing the shares held to 74,000. On October 2, 2015 the
Ironstone Group, Inc. was granted 2,500 Arcimoto options, strike price $4.121
per share, expiration October 2, 2025. Following the two for one stock split,
the options held increased to 5,000 with a $2.0605 strike price per share. On
September 17, 2017, Arcimoto listed on Nasdaq. The closing price on December 31,
2021 $13.23 per share, resulting in a stock holdings valuation of $575,720 and
in-the-money options valuation of $28,598. On December 31, 2021 the closing
price was $7.78 per share, a common stock valuation of $575,720 resulting in a
loss for the quarter ended December 31, 2021 of $270,100, and options
in-the-money valuation of $28,598, resulting in a loss of $18,250 for the
quarter ended December 31, 2021.
Additionally, the Company purchased 11,233 common shares of the private company
Buoy Health, Inc. on March 17, 2021 at $15.92 per share. The total value of the
investment was $178,824 at December 31, 2021.
7
--------------------------------------------------------------------------------
Table of Contents
© Edgar Online, source Glimpses