Delayed
Börse Stuttgart
07:02:40 26/06/2024 BST
|
5-day change
|
1st Jan Change
|
0.86
EUR
|
+0.70%
|
|
0.00%
|
0.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
830.6
|
785.5
|
887.4
|
590
|
586.8
|
484
|
-
|
Enterprise Value (EV)
1 |
1,384
|
1,331
|
1,500
|
1,235
|
1,146
|
484
|
484
|
P/E ratio
|
8.88
x
|
13.5
x
|
13.1
x
|
-50.6
x
|
-5.06
x
|
16
x
|
15
x
|
Yield
|
3.65%
|
3.99%
|
3.57%
|
4.59%
|
4.02%
|
5.25%
|
5.69%
|
Capitalization / Revenue
|
13.4
x
|
10.5
x
|
11.1
x
|
6.95
x
|
6.68
x
|
5.61
x
|
5.46
x
|
EV / Revenue
|
13.4
x
|
10.5
x
|
11.1
x
|
6.95
x
|
6.68
x
|
5.61
x
|
5.46
x
|
EV / EBITDA
|
19.8
x
|
16.5
x
|
17.2
x
|
10.9
x
|
10.5
x
|
8.87
x
|
8.61
x
|
EV / FCF
|
22,906,150
x
|
35,030,264
x
|
27,118,313
x
|
17,778,730
x
|
11,876,094
x
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
Price to Book
|
1.02
x
|
0.93
x
|
1.01
x
|
0.7
x
|
0.84
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
522,404
|
525,079
|
529,454
|
529,579
|
529,579
|
529,579
|
-
|
Reference price
2 |
1.590
|
1.496
|
1.676
|
1.114
|
1.108
|
0.9140
|
0.9140
|
Announcement Date
|
20/02/20
|
19/02/21
|
23/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
62.1
|
74.74
|
79.74
|
84.86
|
87.85
|
86.3
|
88.7
|
EBITDA
1 |
41.99
|
47.61
|
51.72
|
54.21
|
56.01
|
54.6
|
56.2
|
EBIT
|
98.32
|
71.08
|
81.43
|
4.939
|
-87.8
|
-
|
-
|
Operating Margin
|
158.33%
|
95.1%
|
102.12%
|
5.82%
|
-99.93%
|
-
|
-
|
Earnings before Tax (EBT)
|
86.28
|
58.26
|
67.55
|
-11.86
|
-114.5
|
-
|
-
|
Net income
|
86.28
|
58.26
|
67.55
|
-11.82
|
-116
|
-
|
-
|
Net margin
|
138.95%
|
77.95%
|
84.7%
|
-13.93%
|
-132.05%
|
-
|
-
|
EPS
2 |
0.1790
|
0.1110
|
0.1280
|
-0.0220
|
-0.2190
|
0.0570
|
0.0610
|
Free Cash Flow
|
36.26
|
22.42
|
32.72
|
33.18
|
49.41
|
-
|
-
|
FCF margin
|
58.4%
|
30%
|
41.03%
|
39.1%
|
56.24%
|
-
|
-
|
FCF Conversion (EBITDA)
|
86.36%
|
47.1%
|
63.27%
|
61.21%
|
88.21%
|
-
|
-
|
FCF Conversion (Net income)
|
42.03%
|
38.49%
|
48.44%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0580
|
0.0597
|
0.0599
|
0.0511
|
0.0445
|
0.0480
|
0.0520
|
Announcement Date
|
20/02/20
|
19/02/21
|
23/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
1 |
-
|
37.36
|
37.38
|
39.43
|
42.08
|
44.28
|
43.58
|
42.9
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
34.25
|
30.12
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
86.86%
|
71.59%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
27.4
|
22.88
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
27.4
|
22.88
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
69.5%
|
54.37%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
0.0310
|
0.0340
|
0.0340
|
0.0250
|
-
|
-0.1360
|
0.0280
|
0.0290
|
0.0300
|
0.0310
|
Dividend per Share
|
0.0310
|
0.0275
|
-
|
0.0291
|
0.0230
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/02/20
|
07/08/20
|
19/02/21
|
06/08/21
|
11/08/22
|
03/08/23
|
23/02/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
554
|
546
|
613
|
645
|
560
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
13.18
x
|
11.46
x
|
11.85
x
|
11.9
x
|
9.991
x
|
-
|
-
|
Free Cash Flow
|
36.3
|
22.4
|
32.7
|
33.2
|
49.4
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.63%
|
4.4%
|
4.3%
|
4.25%
|
3.69%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
1.550
|
1.610
|
1.670
|
1.600
|
1.320
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
32.4
|
26.1
|
20.4
|
13.4
|
-
|
-
|
-
|
Capex / Sales
|
52.18%
|
34.97%
|
25.54%
|
15.79%
|
-
|
-
|
-
|
Announcement Date
|
20/02/20
|
19/02/21
|
23/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
Last Close Price
0.914
EUR Average target price
1.3
EUR Spread / Average Target +42.23% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.87% | 29.01B | | +11.17% | 25.99B | | +3.12% | 21.77B | | +10.11% | 17.7B | | +3.85% | 16.49B | | -11.05% | 14.84B | | +5.80% | 13.44B | | +0.10% | 13.28B | | -9.21% | 11.98B |
Residential REITs
|