SHORT HILLS, N.J., Jan. 26, 2012 /PRNewswire/ -- Investors Bancorp, Inc. (NASDAQ: ISBC) ("Company"), the holding company for Investors Bank ("Bank"), reported net income of $21.1 million for the three months ended December 31, 2011 compared to net income of $16.9 million for the three months ended December 31, 2010. Net income for the year ended December 31, 2011 was $78.9 million compared to net income of $62.0 million for the year ended December 31, 2010. Basic and diluted earnings per share were $0.20 for the three months ended December 31, 2011 compared to $0.16 for the three months ended December 31, 2010. Basic and diluted earnings per share were $0.73 for the year ended December 31, 2011 compared to $0.57 for the year ended December 31, 2010.

Kevin Cummings, President and CEO discussed the Company's results, "We are pleased with our operating results for 2011 as our earnings increased 27% over prior year. Our ratio of allowance for loan loss to total loans increased to 1.32% at December 31, 2011 compared to 1.14% last year while our non-accrual loans to total loans ratio decreased to 1.60% this quarter from 1.82% last quarter. "

Regarding the acquisition of Brooklyn Federal Bancorp completed in January, Mr. Cummings commented, "We are excited about our continued expansion into the New York marketplace. This acquisition enhances our franchise by adding five branches and approximately $390 million in deposits."

The following represents performance highlights and significant events that occurred during the period:

    --  Net interest margin for the three months ended December 31, 2011 was
        3.36%. This represents an increase of 17 basis points compared to prior
        year.

    --  The return on average tangible equity improved to 9.19% for the three
        months ended December 31, 2011, compared to 8.81% for the linked quarter
        and 7.66% for the three months ended December 31, 2010 and improved to
        8.80% for the year ended December 31, 2011 compared to 7.21% for the
        year ended December 31, 2010.

    --  Net loans increased $876.5 million, or 11.0%, to $8.79 billion at
        December 31, 2011 from $7.92 billion at December 31, 2010. During the
        year ended December 31, 2011, we originated $846.7 million in
        multi-family loans and $308.2 million in commercial real estate loans.

    --  Deposits increased by $587.1 million, or 8.7% to $7.36 billion at
        December 31, 2011 from $6.77 billion at December 31, 2010.

    --  Efficiency ratio was 42.44% for the three months ended December 31, 2011
        and 43.68% for the year ended December 31, 2011.

    --  Common stock repurchased totaled 536,854 shares during the quarter and
        2,413,455 shares during the year ended December 31, 2011.

    --  The Company maintains a strong tangible capital ratio of 8.71% and is
        considered well capitalized under regulatory guidelines.

Comparison of Operating Results

Interest and Dividend Income

Total interest and dividend income increased by $10.3 million, or 9.4%, to $120.7 million for the three months ended December 31, 2011 from $110.3 million for the three months ended December 31, 2010. This increase is attributed to the average balance of interest-earning assets increasing $1.1 billion, or 11.9%, to $10.09 billion for the three months ended December 31, 2011 from $9.02 billion for the three months ended December 31, 2010. This was partially offset by the weighted average yield on interest-earning assets decreasing 11 basis points to 4.78% for the three months ended December 31, 2011 compared to 4.89% for the three months ended December 31, 2010.

Interest income on loans increased by $11.6 million, or 11.7%, to $111.1 million for the three months ended December 31, 2011 from $99.5 million for the three months ended December 31, 2010, reflecting a $1.03 billion, or 13.3%, increase in the average balance of net loans to $8.79 billion for the three months ended December 31, 2011 from $7.76 billion for the three months ended December 31, 2010. The increase is primarily attributed to the average balance of multi-family loans and commercial real estate loans increasing $702.4 million and $326.8 million, respectively. This activity is consistent with our strategy to diversify our loan portfolio by adding more multi-family loans and commercial real estate loans. In addition, we recorded $923,000 in loan prepayment penalties as interest income for the three months ended December 31, 2011 compared to $118,000 for the three months ended December 31, 2010. This was partially offset by an 8 basis point decrease in the average yield on loans to 5.05% for the three months ended December 31, 2011 from 5.13% for the three months ended December 31, 2010, as lower rates on new and refinanced loans reflect the current interest rate environment.

Interest income on all other interest-earning assets, excluding loans, decreased by $1.3 million, or 12.2%, to $9.5 million for the three months ended December 31, 2011 from $10.9 million for the three months ended December 31, 2010. This decrease reflected the weighted average yield on interest-earning assets, excluding loans, decreasing by 51 basis points to 2.95% for the three months ended December 31, 2011 compared to 3.46% for the three months ended December 31, 2010 reflecting the lower interest rate environment. This was partially offset by a $37.5 million increase in the average balance of all other interest-earning assets, excluding loans, to $1.29 billion for the three months ended December 31, 2011 from $1.26 billion for the three months ended December 31, 2010.

Total interest and dividend income increased by $44.9 million, or 10.5%, to $473.6 million for the year ended December 31, 2011 from $428.7 million for the year ended December 31, 2010. This increase is attributed to the average balance of interest-earning assets increasing $1.19 billion, or 14.0%, to $9.70 billion for the year ended December 31, 2011 from $8.51 billion for the year ended December 31, 2010. This was partially offset by the weighted average yield on interest-earning assets decreasing 16 basis points to 4.88% for the year ended December 31, 2011 compared to 5.04% for the year ended December 31, 2010.

Interest income on loans increased by $50.8 million, or 13.3%, to $434.4 million for the year ended December 31, 2011 from $383.5 million for the year ended December 31, 2010, reflecting a $1.26 billion, or 17.6%, increase in the average balance of net loans to $8.46 billion for the year ended December 31, 2011 from $7.20 billion for the year ended December 31, 2010. The increase is primarily attributed to the average balance of multi-family loans and commercial real estate loans increasing $675.1 million and $426.7 million, respectively. This activity is consistent with our strategy to diversify our loan portfolio by adding more multi-family loans and commercial real estate loans. In addition, we recorded $2.6 million in loan prepayment penalties as interest income for the year ended December 31, 2011 compared to $1.2 million for the year ended December 31, 2010. The growth in the loan portfolio was partially offset by a 20 basis point decrease in the average yield on loans to 5.13% for the year ended December 31, 2011 from 5.33% for the year ended December 31, 2010.

Interest income on all other interest-earning assets, excluding loans, decreased by $6.0 million, or 13.2%, to $39.2 million for the year ended December 31, 2011 from $45.2 million for the year ended December 31, 2010. This decrease reflected a $76.0 million decrease in the average balance of all other interest-earning assets, excluding loans, to $1.23 billion for the year ended December 31, 2011 from $1.31 billion for the year ended December 31, 2010. In addition, the weighted average yield on interest-earning assets, excluding loans, decreased by 27 basis points to 3.18% for the year ended December 31, 2011 compared to 3.45% for the year ended December 31, 2010 reflecting the lower interest rate environment.

Interest Expense

Total interest expense decreased by $2.5 million, or 6.6%, to $35.9 million for the three months ended December 31, 2011 from $38.5 million for the three months ended December 31, 2010. This increase is attributed to the weighted average cost of total interest-bearing liabilities decreasing 32 basis points to 1.59% for the three months ended December 31, 2011 compared to 1.91% for the three months ended December 31, 2010. This was partially offset by the average balance of total interest-bearing liabilities increasing by $989.6 million, or 12.3%, to $9.05 billion for the three months ended December 31, 2011 from $8.06 billion for the three months ended December 31, 2010.

Interest expense on interest-bearing deposits decreased $2.3 million, or 10.4% to $20.0 million for the three months ended December 31, 2011 from $22.3 million for the three months ended December 31, 2010. This decrease is attributed to a 25 basis point decrease in the average cost of interest-bearing deposits to 1.15% for the three months ended December 31, 2011 from 1.40% for the three months ended December 31, 2010 as deposit rates reflect this lower interest rate environment. This was partially offset by the average balance of total interest-bearing deposits increasing $601.5 million, or 9.5% to $6.96 billion for the three months ended December 31, 2011 from $6.36 billion for the three months ended December 31, 2010. Core deposit accounts- savings, checking and money market, outpaced average total interest-bearing deposit growth as average core deposits increased $659.7 million.

Interest expense on borrowed funds decreased by $235,000, or 1.5%, to $15.9 million for the three months ended December 31, 2011 from $16.2 million for the three months ended December 31, 2010. This decrease is attributed to the average cost of borrowed funds decreasing 75 basis points to 3.06% for the three months ended December 31, 2011 from 3.81% for the three months ended December 31, 2010 as maturing borrowings repriced at lower interest rates. This was partially offset by the average balance of borrowed funds increasing by $388.1 million or 22.9%, to $2.08 billion for the three months ended December 31, 2011 from $1.70 billion for the three months ended December 31, 2010.

Total interest expense decreased by $14.8 million, or 9.3%, to $144.5 million for the year ended December 31, 2011 from $159.3 million for the year ended December 31, 2010. This decrease is attributed to the weighted average cost of total interest-bearing liabilities decreasing 41 basis points to 1.66% for the year ended December 31, 2011 compared to 2.07% for the year ended December 31, 2010. This was partially offset by the average balance of total interest-bearing liabilities increasing by $999.7 million, or 13.0%, to $8.70 billion for the year ended December 31, 2011 from $7.70 billion for the year ended December 31, 2010.

Interest expense on interest-bearing deposits decreased $10.9 million, or 12.0% to $79.9 million for the year ended December 31, 2011 from $90.8 million for the year ended December 31, 2010. This decrease is attributed to a 32 basis point decrease in the average cost of interest-bearing deposits to 1.21% for the year ended December 31, 2011 from 1.53% for the year ended December 31, 2010 as deposit rates reflect this lower interest rate environment. This was partially offset by the average balance of total interest-bearing deposits increasing $704.3 million, or 11.9% to $6.63 billion for the year ended December 31, 2011 from $5.92 billion for the year ended December 31, 2010. The growth of core deposit accounts- savings, checking and money market, represented 89.9%, or $632.9 million of the increase in the average balance of total interest-bearing deposits.

Interest expense on borrowed funds decreased by $3.9 million, or 5.7%, to $64.6 million for the year ended December 31, 2011 from $68.5 million for the year ended December 31, 2010. This decrease is attributed to the average cost of borrowed funds decreasing 41 basis points to 1.66% for the year ended December 31, 2011 from 2.07% for the year ended December 31, 2010 as maturing borrowings repriced at lower interest rates. This was partially offset by the average balance of borrowed funds increasing by $295.4 million or 16.6%, to $2.08 billion for the year ended December 31, 2011 from $1.78 billion for the year ended December 31, 2010.

Net Interest Income

Net interest income increased by $12.9 million, or 17.9%, to $84.8 million for the three months ended December 31, 2011 from $71.9 million for the three months ended December 31, 2010. The increase was primarily due to the average balance of interest earning assets increasing $1.07 billion to $10.09 billion at December 31, 2011 compared to $9.02 billion at December 31, 2010, as well as a 32 basis point decrease in our cost of interest-bearing liabilities to 1.59% for the three months ended December 31, 2011 from 1.91% for the three months ended December 31, 2010. These were partially offset by the average balance of our interest earning liabilities increasing $989.6 million to $9.05 billion at December 31, 2011 compared to $8.06 billion at December 31, 2010, as well as the yield on our interest-earning assets decreasing 11 basis points to 4.78% for the three months ended December 31, 2011 from 4.89% for the three months ended December 31, 2010. While the yield on our interest earning assets declined due to the lower interest rate environment, our cost of funds also continues to fall. This reduction in our cost of funds has had a positive impact on our net interest margin which improved by 17 basis points from 3.19% for the three months ended December 31, 2010 to 3.36% for the three months ended December 31, 2011.

Net interest income increased by $59.7 million, or 22.1%, to $329.1 million for the year ended December 31, 2011 from $269.4 million for the year ended December 31, 2010. The increase was primarily due to the average balance of interest earning assets increasing $1.19 billion to $9.70 billion at December 31, 2011 compared to $8.51 billion at December 31, 2010, as well as a 41 basis point decrease in our cost of interest-bearing liabilities to 1.66% for the year ended December 31, 2011 from 2.07% for the year ended December 31, 2010. These were partially offset by, the average balance of our interest earning liabilities increasing $999.7 million to $8.70 billion at December 31, 2011 compared to $7.70 billion at December 31, 2010, as well as the yield on our interest-earning assets decreasing 16 basis points to 4.88% for the year ended December 31, 2011 from 5.04% for the year ended December 31, 2010. While the yield on our interest earning assets declined due to the lower interest rate environment, our cost of funds also continues to fall. This reduction in our cost of funds has had a positive impact on our net interest margin which improved by 22 basis points from 3.17% for the year ended December 31, 2010 to 3.39% for the year ended December 31, 2011.

Provision for Loan Losses

Our provision for loan losses was $20.0 million for the three months ended December 31, 2011 compared to $19.0 million for the three months ended December 31, 2010. For the three months ended December 31, 2011, net charge-offs were $19.2 million compared to $12.7 million for the three months ended December 31, 2010. For the year ended December 31, 2011, our provision for loan losses was $75.5 million compared to $66.5 million for the year ended December 31, 2010. For the year ended December 31, 2011, net charge-offs were $49.2 million compared to $30.6 million for the year ended December 31, 2010. The increase in our provision is due to continued growth in the loan portfolio, specifically the multi-family and commercial real estate portfolios; the increased inherent credit risk in our overall portfolio, particularly the credit risk associated with commercial real estate lending; and the level of non-performing loans and delinquent loans caused by the adverse economic conditions in our lending area.

The following table sets forth non-accrual loans and accruing past due loans on the dates indicated as well as certain asset quality ratios:



                             December 30,    September 30,            June 30,         March 31,          December 31,
                                      2011           2011                2011              2011            2010
                                      ----           ----                ----              ----            ----
                             # of           # of               # of               # of            # of
                            loans  Amount  loans  Amount      loans   Amount     loans  Amount   loans  Amount
                            -----  ------  -----  ------      -----   ------     -----  ------   -----  ------
                                                           (Dollars in millions)

    Accruing past
     due loans:
    30 to 59 days
     past due:
      Residential and
       consumer                 80   $19.1     75   $18.8         84    $18.0        64   $15.3      89   $17.8
      Construction               1     0.7      1     1.5          1      6.3         -       -       -       -
      Multi-family               2     0.8      1     0.7          1      1.4         -       -       2     4.7
      Commercial real
       estate                    2     1.5      1     0.1          5      6.0         6     4.8       1     0.7
      Commercial and
       industrial                -       -      1     0.1          -        -         -       -       1     0.1
                               ---     ---    ---     ---        ---      ---       ---     ---     ---     ---
             Total 30 to 59
              days past due     85    22.1     79    21.2         91     31.7        70    20.1      93    23.3
    60 to 89 days
     past due:
      Residential and
       consumer                 33    10.0     36     9.8         32      6.0        24     4.0      39    12.1
      Construction               -       -      -       -          -        -         4    13.8       1     7.9
      Multi-family               4     6.2      -       -          1      2.5         7    25.0       3    12.9
      Commercial real
       estate                    -       -      1     0.3          2      1.6         1     0.7       1     0.5
      Commercial and
       industrial                -       -      1     0.4          1      0.1         -       -       2     0.6
                               ---     ---    ---     ---        ---      ---       ---     ---     ---     ---
             Total 60 to 89
              days past due     37    16.2     38    10.5         36     10.2        36    43.5      46    34.0
                               ---            ---                ---                ---             ---
      Total accruing
       past due loans          122   $38.3    117   $31.7        127    $41.9       106   $63.6     139   $57.3
                               ===   =====    ===   =====        ===    =====       ===   =====     ===   =====

    Non-accrual:
      Residential and
       consumer                321   $85.0    300   $79.5        285    $78.6       281   $80.8     263   $74.7
      Construction              15    57.1     25    75.4         24     80.1        22    64.2      26    82.8
      Multi-family               -       -      2     0.7          2      0.7         3     2.7       3     2.7
      Commercial real
       estate                    1     0.1     11     5.7          8      3.9        11     4.7       8     3.9
      Commercial and
       industrial                -       -      4     0.7          3      0.6         6     2.0       5     1.8
                               ---     ---
    Total Non-
     accrual Loans             337  $142.2    342  $162.0        322   $163.9       323  $154.4     305  $165.9
                               ===  ======    ===  ======        ===   ======       ===  ======     ===  ======
    Accruing
     troubled debt
     restructured
     loans                      15   $10.5     15   $10.5         15    $10.5        15   $10.0      13   $14.8

      Non-accrual
       loans to total
       loans                          1.60%          1.82%               1.91%             1.87%           2.08%
      Allowance for
       loan loss
          as a percent of
           non-accrual
            Loans                    82.44%         71.89%              65.32%            64.04%          54.81%
      Allowance for
       loan losses
           as a percent of
            total loans               1.32%          1.31%               1.25%             1.20%           1.14%

Total non-accrual loans decreased $19.8 million to $142.2 million at December 31, 2011 compared to $162.0 million at September 30, 2011. During the quarter ended December 31, 2011 the Company sold approximately $19.8 million of non performing loans resulting in charge-offs of $10.6 million. At December 31, 2011, there were $22.3 million of loans deemed trouble debt restructurings, of which $10.5 million were accruing and $11.8 million were on non-accrual.

The allowance for loan losses increased by $26.3 million to $117.2 million at December 31, 2011 from $90.9 million at December 31, 2010. The increase in our allowance for loan losses is due to continued growth in the loan portfolio, specifically the multi-family and commercial real estate portfolios; the increased inherent credit risk in our overall portfolio, particularly the credit risk associated with commercial real estate lending; and the level of non-performing loans and delinquent loans caused by the adverse economic conditions in our lending area. Future increases in the allowance for loan losses may be necessary based on the growth of the loan portfolio, the change in composition of the loan portfolio, the level of loan delinquency and the impact of the deterioration of the real estate and economic environments in our lending area.

Non-Interest Income

Total non-interest income decreased by $3.0 million, or 26.4% to $8.4 million for the three months ended December 31, 2011 from $11.4 million for the three months ended December 31, 2010. The decrease is primarily attributed to a reduction of $2.1 million in the gain on the sale of loans to $3.4 million and a $1.3 million decrease in other non-interest income resulting primarily from a $1.8 million bargain purchase gain recognized during the prior year quarter. The decrease in other income was partially offset by an increase of $671,000 resulting primarily from the fees associated with the sale of non deposit investment products. In addition, fees and service charges relating primarily to the servicing of third party loan portfolios as well as fees from commercial deposit and loan accounts increased $170,000 to $3.5 million.

Total non-interest income increased by $680,000, or 2.6% to $27.2 million for the year ended December 31, 2011 from $26.5 million for the year ended December 31, 2010. The increase is attributed to a $3.8 million increase in fees and service charges to $12.5 million for the year ended December 31, 2011. These fees are primarily from the servicing of third party loan portfolios as well as fees from commercial deposit and loan accounts. Income on bank owned life insurance also increased by $642,000. These increases were partially offset by a $3.0 million reduction in gain on the sales of loans, $656,000 in impairment charges on loan servicing rights, as well as $346,000 in net losses on the sale of $58.7 million of mortgage backed securities. In addition, other non-interest income decreased $254,000 to $2.2 million for the year ended December 31, 2011 which is due to the $1.8 million decrease in a bargain purchase gain, partially offset by an increase of $1.3 million from fees associated with the sale of non deposit investment products.

Non-Interest Expenses

Total non-interest expenses increased by $1.6 million, or 4.2%, to $39.5 million for the three months ended December 31, 2011 from $38.0 million for the three months ended December 31, 2010. Compensation and fringe benefits increased $590,000 primarily as a result of staff additions to support our continued growth. Occupancy expense increased $211,000 as a result of the costs associated with expanding and enhancing our branch network. Data processing expenses increased $235,000 due to the growth in the number of accounts and branches. Advertising and promotion expenses increased $177,000 as a result of expenses related to the branding of Investors Bank. These increases were partially offset by a $525,000 decrease in our FDIC insurance premium due to the implementation of FDIC assessment regulations finalized in July 2011.

Total non-interest expenses increased by $24.8 million, or 19.0%, to $155.6 million for the year ended December 31, 2011 from $130.8 million for the year ended December 31, 2010. Compensation and fringe benefits increased $12.7 million as a result of staff additions to support our continued growth, as well as normal merit increases. Occupancy expense increased $7.2 million as a result of the costs associated with expanding and enhancing our branch network, and increased costs due to the improvements. Data processing expenses increased $2.0 million primarily due to the growth in the number of accounts and branches. Advertising and promotion expenses increased $780,000 primarily as a result of expenses related to the branding of Investors Bank. In addition, other non-interest expense increased $2.1 million as a result of the amortization of deposit premiums increasing $527,000, as well as a $335,000 increase in training related costs. These increases were partially offset by a $1.4 million decrease in our FDIC insurance premium due to the implementation of FDIC assessment regulations finalized in July 2011.

Income Taxes

Income tax expense was $12.6 million for the three months ended December 31, 2011, representing a 37.32% effective tax rate compared to income tax expense of $9.5 million for the three months ended December 31, 2010 representing a 36.05% effective tax rate.

Income tax expense was $46.3 million for the year ended December 31, 2011, representing a 36.98% effective tax rate compared to income tax expense of $36.6 million for the year ended December 31, 2010 representing a 37.11% effective tax rate.

Balance Sheet Summary

Total assets increased by $1.10 billion, or 11.5%, to $10.70 billion at December 31, 2011 from $9.60 billion at December 31, 2010. This increase was largely the result of an $860.3 million increase in net loans, including loans held for sale, to $8.81 billion at December 31, 2011 from $7.95 billion at December 31, 2010.

Net loans, including loans held for sale, increased by $860.3 million, or 10.8%, to $8.81 billion at December 31, 2011 from $7.95 billion at December 31, 2010. This increase in loans reflects our continued focus on generating multi-family and commercial real estate loans, which was partially offset by paydowns and payoffs of loans. The loans we originate and purchase are on properties located primarily in New Jersey and New York.

We originate residential mortgage loans through our mortgage subsidiary, Investors Home Mortgage Co. For the year ended December 31, 2011, Investors Home Mortgage Co. originated $1.28 billion in residential mortgage loans of which $513.6 million were sold to third party investors and $767.2 million were added to our portfolio. We also purchased mortgage loans from correspondent entities including other banks and mortgage bankers. Our agreements with these correspondent entities require them to originate loans that adhere to our underwriting standards. During the year ended December 31, 2011, we purchased loans totaling $688.4 million from these entities. We also purchase, on a "bulk purchase" basis, pools of mortgage loans that meet our underwriting criteria from several well-established financial institutions in the secondary market. During the year ended December 31, 2011, we purchased $22.5 million of residential mortgage loans on a "bulk purchase" basis.

Additionally, for the year ended December 31, 2011, we originated $846.7 million in multi-family loans, $308.2 million in commercial real estate loans, $120.8 million in construction loans, $104.1 million in commercial and industrial loans, and $94.3 million in consumer and other loans.

At December 31, 2011, total loans were $8.89 billion and included $5.03 billion in residential loans, $1.82 billion in multi-family loans, $1.42 billion in commercial real estate loans, $277.6 million in construction loans, $242.2 million in consumer and other loans and $106.3 million in commercial and industrial loans.

Securities, in the aggregate, increased by $190.1 million, or 17.6%, to $1.27 billion at December 31, 2011, from $1.08 billion at December 31, 2010. The increase in the portfolio was primarily due to the purchase of $604.7 million of agency issued mortgage backed securities, partially offset by the sale of $58.7 million in non-agency and other mortgage-backed securities, and normal paydowns or maturities during the year ended December 31, 2011. The securities sold were comprised of $40.0 million of smaller balance US Agency mortgage-backed securities as well as $18.7 million in lower rated non-agency mortgage-backed securities. The Company continues to hold $35.1 million in its non-agency mortgage backed securities portfolio, of which $25.8 million are rated AAA and $9.3 million are rated AA and all are performing under contractual terms.

The amount of stock we own in the Federal Home Loan Bank (FHLB) increased by $36.4 million from $80.4 million at December 31, 2010 to $116.8 million at December 31, 2011 as a result of an increase in our level of borrowings at December 31, 2011. Other assets decreased $8.1 million primarily due to the $8.6 million amortization of prepaid FDIC insurance premiums. There was a $4.0 million reduction in bank owned life insurance as a result of death benefit payouts.

Deposits increased by $587.1 million, or 8.7%, to $7.36 billion at December 31, 2011 from $6.77 billion at December 31, 2010. This was attributed to an increase in core deposits of $685.2 million or 20.6%, partially offset by a $98.1 million decrease in certificates of deposit. In May 2011, the Company sold the four branches in Massachusetts acquired from Millennium bcpbank. These branches held $80.0 million in deposits at December 31, 2010.

Borrowed funds increased $429.0 million, or 23.5%, to $2.26 billion at December 31, 2011 from $1.83 billion at December 31, 2010 to fund our asset growth.

Stockholders' equity increased $66.2 million to $967.4 million at December 31, 2011 from $901.3 million at December 31, 2010. The increase is primarily attributed to the $78.9 million net income for year ended December 31, 2011, $8.7 million of compensation cost related to equity incentive plans, partially offset by $32.5 million in purchases of treasury stock.

About the Company

Investors Bancorp, Inc. is the holding company for Investors Bank, which operates from its corporate headquarters in Short Hills, New Jersey, and as of December 31, 2011 had over eighty branch offices located throughout northern and central New Jersey and New York.

Earnings Conference Call January 27, 2012 at 11:00 a.m. (ET)

The Company, as previously announced, will host an earnings conference call Friday, January 27, 2012 at 11:00 a.m. (ET). The toll-free dial-in number is: (877) 317-6789. A telephone replay will be available on January 27, 2012 from 1:00 p.m. (ET) through April 30, 2012, 9:00 a.m. (ET). The replay number is (877) 344-7529 password 10008196. The conference call will also be simultaneously webcast on the Company's website www.myinvestorsbank.com and archived for one year.

Forward Looking Statements

Certain statements contained herein are "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements may be identified by reference to a future period or periods, or by the use of forward looking terminology, such as "may," "will," "believe," "expect," "estimate," "anticipate," "continue," or similar terms or variations on those terms, or the negative of those terms. Forward looking statements are subject to numerous risks and uncertainties, as described in our SEC filings, including, but not limited to, those related to the real estate and economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.

The Company wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the results of any revisions, which may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.




                       INVESTORS BANCORP, INC. AND SUBSIDIARIES
                             Consolidated Balance Sheets
                       December 31, 2011 and December 31, 2010
                                                        December        December
                                                           31,             31,
                       Assets                                2011            2010
                                                             ----            ----
                                                              (In thousands)
    Cash and cash equivalents                             $90,139          76,224
    Securities available-for-
     sale, at estimated fair
     value                                                983,715         602,733
    Securities held-to-
     maturity, net (estimated
     fair value of
      $311,860 and $514,223 at December 31, 2011
      and December 31, 2010,
       respectively)                                      287,671         478,536
    Loans receivable, net                               8,794,211       7,917,705
    Loans held-for-sale                                    18,847          35,054
    Federal Home Loan Bank stock                          116,813          80,369
    Accrued interest receivable                            40,063          40,541
    Other real estate owned                                 3,081             976
    Office properties and
     equipment, net                                        60,555          56,927
    Net deferred tax asset                                133,526         128,210
    Bank owned life insurance                             112,990         117,039
    Intangible assets                                      39,225          39,004
    Other assets                                           20,749          28,813
                                                           ------          ------
          Total assets                                $10,701,585       9,602,131
                                                      ===========       =========
            Liabilities and Stockholders'
                        Equity
    Liabilities:
      Deposits                                         $7,362,003       6,774,930
      Borrowed funds                                    2,255,486       1,826,514
      Advance payments by borrowers
       for taxes and insurance                             43,434          34,977
      Other liabilities                                    73,222          64,431
                                                           ------          ------
          Total liabilities                             9,734,145       8,700,852
                                                        ---------       ---------
    Stockholders' equity:
      Preferred stock, $0.01 par
       value, 50,000,000 authorized
       shares;
        none issued                                             -               -
      Common stock, $0.01 par
       value, 200,000,000 shares
       authorized;
        118,020,280 issued;
         110,937,672 and 112,851,127
         outstanding
        at December 31, 2011 and
         December 31, 2010,
         respectively                                         532             532
      Additional paid-in capital                          536,408         533,720
      Retained earnings                                   561,596         483,269
      Treasury stock, at cost;
       7,082,608 and 5,169,153
       shares at
        December 31, 2011 and
         December 31, 2010,
         respectively                                     (87,375)        (62,033)
      Unallocated common stock held
       by the employee stock
        ownership plan                                    (32,615)        (34,033)
      Accumulated other
       comprehensive loss                                 (11,106)        (20,176)
                                                          -------         -------
          Total stockholders' equity                      967,440         901,279
                                                          -------         -------
          Total liabilities and
           stockholders' equity                       $10,701,585       9,602,131
                                                      ===========       =========



                              INVESTORS BANCORP, INC. AND SUBSIDIARIES
                               Consolidated Statements of Operations
                                            (Unaudited)
                                               For the Three Months             For the Year Ended
                                                Ended December 31,              Ended December 31,
                                                ------------------              ------------------
                                                   2011             2010             2011             2010
                                                   ----             ----             ----             ----
                                                  (Dollars in thousands, except per share data)
    Interest and
     dividend income:
      Loans receivable
       and loans held-
       for-sale                              $111,126           99,483          434,377          383,531
      Securities:
        Government-
         sponsored
         enterprise
         obligations                                -              169              268              710
        Mortgage-backed
         securities                             7,032            8,001           29,341           35,857
        Municipal bonds and
         other debt                             1,322            1,339            5,269            4,463
      Interest-bearing
       deposits                                     7               34               37              238
      Federal Home Loan
       Bank stock                               1,180            1,320            4,280            3,904
                                                -----            -----            -----            -----
          Total interest and
           dividend income                    120,667          110,346          473,572          428,703
                                              -------          -------          -------          -------
    Interest expense:
      Deposits                                 19,985           22,293           79,889           90,811
      Secured borrowings                       15,924           16,159           64,599           68,482
                                               ------           ------           ------           ------
          Total interest
           expense                             35,909           38,452          144,488          159,293
                                               ------           ------          -------          -------
          Net interest income                  84,758           71,894          329,084          269,410
    Provision for loan
     losses                                    20,000           19,000           75,500           66,500
                                               ------           ------           ------           ------
          Net interest income
           after provision
            for loan losses                    64,758           52,894          253,584          202,910
                                               ------           ------          -------          -------
    Non-interest income
      Fees and service
       charges                                  3,474            3,304           12,530            8,757
      Income on bank
       owned life
       insurance                                  707              598            3,139            2,497
      Gain on loan
       transactions, net                        3,350            5,401            9,735           12,785
      Gain (loss) on
       securities
       transactions                                37               (9)            (257)              35
      Loss on sale of
       other real estate
       owned, net                                 (35)               -             (141)               -
      Other income                                884            2,145            2,198            2,451
                                                  ---            -----            -----            -----
          Total non-interest
           income                               8,417           11,439           27,204           26,525
                                                -----           ------           ------           ------
    Non-interest
     expense
      Compensation and
       fringe benefits                         21,312           20,722           85,688           72,953
      Advertising and
       promotional
       expense                                  1,761            1,584            6,352            5,572
      Office occupancy
       and equipment
       expense                                  6,646            6,435           26,786           19,632
      Federal insurance
       premiums                                 1,950            2,475            9,300           10,650
      Stationery,
       printing, supplies
       and telephone                            1,120              928            3,444            2,899
      Professional fees                         1,697            1,520            5,329            4,970
      Data processing
       service fees                             2,093            1,858            8,252            6,276
      Other operating
       expenses                                 2,963            2,439           10,470            7,861
                                                -----            -----           ------            -----
          Total non-interest
           expenses                            39,542           37,961          155,621          130,813
                                               ------           ------          -------          -------
          Income before
           income tax expense                  33,633           26,372          125,167           98,622
    Income tax expense                         12,551            9,497           46,281           36,603
                                               ------            -----           ------           ------
          Net income                          $21,082           16,875           78,886           62,019
                                              =======           ======           ======           ======
    Basic earnings per
     share                                      $0.20             0.16             0.73             0.57
    Diluted earnings
     per share                                   0.20             0.16             0.73             0.56
    Weighted average
     shares outstanding
      Basic                               106,731,854      108,692,554      107,839,000      109,713,516
      Diluted                             107,011,699      108,923,009      108,044,786      109,878,252



                            INVESTORS BANCORP, INC. AND SUBSIDIARIES
                        Average Balance Sheet and Yield/Rate Information


                                                     For Three Months Ended
                                                     ----------------------
                                     December 31, 2011                   December 31, 2010
                                     -----------------                   -----------------
                                Average    Interest   Average            Average    Interest  Average
                                -------    --------   -------            -------    --------  -------
                                            Earned/    Yield/                        Earned/   Yield/
                              Outstanding     Paid       Rate          Outstanding     Paid     Rate
                              -----------  --------   -------          -----------  --------  -------
                                Balance                                  Balance
                                -------                                  -------
                                                        (Dollars in thousands)
    Interest-
     earning
     assets:
      Interest-
       earning cash
       accounts                   $72,563         $7      0.04%            $84,263        $34    0.16%
      Securities
       available-
       for-sale                   808,225      4,219      2.09%            580,709      3,147    2.17%
      Securities
       held-to-
       maturity                   303,861      4,135      5.44%            517,047      6,362    4.92%
      Net loans                 8,794,223    111,126      5.05%          7,761,627     99,483    5.13%
      Federal Home
       Loan Bank
       stock                      108,809      1,180      4.34%             73,986      1,320    7.14%
                                  -------      -----                        ------      -----
        Total interest-
         earning assets        10,087,713    120,667      4.78%          9,017,632    110,346    4.89%
                                             -------                                  -------
    Non-interest
     earning assets               413,159                                  417,988
                                  -------                                  -------
        Total assets          $10,500,872                               $9,435,620
                              ===========                               ==========

    Interest-
     bearing
     liabilities:
      Savings                  $1,260,764     $2,262      0.72%         $1,076,717     $3,693    1.37%
      Interest-
       bearing
       checking                 1,232,006      1,656      0.54%            996,881      1,517    0.61%
      Money market
       accounts                 1,077,989      2,075      0.77%            837,498      1,867    0.89%
      Certificates of
       deposit                  3,391,320     13,992      1.65%          3,449,437     15,216    1.76%
      Borrowed funds            2,084,379     15,924      3.06%          1,696,288     16,159    3.81%
                                ---------     ------                     ---------     ------
        Total interest-
         bearing
         liabilities            9,046,458     35,909      1.59%          8,056,821     38,452    1.91%
                                                                                       ------
    Non-interest
     bearing
     liabilities                  499,308                                  464,268
                                  -------                                  -------
        Total
         liabilities            9,545,766                                8,521,089
    Stockholders'
     equity                       957,056                                  914,531
                                  -------                                  -------
        Total
         liabilities
         and
         stockholders'
         equity               $10,502,822       $9,435,620
                              ===========                               ==========

    Net interest
     income                                  $84,758                                  $71,894
                                             =======                                  =======

    Net interest
     rate spread                                          3.20%                                  2.99%
                                                          ====                                   ====

    Net interest
     earning assets            $1,041,255                                 $960,811
                               ==========                                 ========

    Net interest
     margin                                               3.36%                                  3.19%
                                                          ====                                   ====

    Ratio of
     interest-
     earning assets
     to total
     interest-
      bearing
       liabilities                   1.12  X                                  1.12  X
                                     ====                                     ====



                            INVESTORS BANCORP, INC. AND SUBSIDIARIES
                        Average Balance Sheet and Yield/Rate Information


                                                         For Year Ended
                                                         --------------
                                     December 31, 2011                      December 31, 2010
                                     -----------------                      -----------------
                                Average    Interest   Average          Average    Interest   Average
                                -------    --------   -------          -------    --------   -------
                                            Earned/    Yield/                      Earned/    Yield/
                              Outstanding     Paid       Rate        Outstanding     Paid       Rate
                              -----------  --------   -------        -----------  --------   -------
                                Balance                                Balance
                                -------                                -------
                                                              (Dollars in
                                                              thousands)

    Interest-
     earning
     assets:
      Interest-
       earning cash
       accounts                   $70,079        $37      0.05%         $132,365       $238      0.18%
      Securities
       available-
       for-sale                   692,664     15,431      2.23%          497,094     12,430      2.50%
      Securities
       held-to-
       maturity                   369,553     19,447      5.26%          604,238     28,600      4.73%
      Net loans                 8,461,031    434,377      5.13%        7,197,608    383,531      5.33%
      Federal Home
       Loan Bank
       stock                      101,764      4,280      4.21%           76,368      3,904      5.11%
                                  -------      -----                      ------      -----
        Total interest-
         earning assets         9,695,100    473,572      4.88%        8,507,673    428,703      5.04%
                                             -------                                -------
    Non-interest
     earning assets               408,719                                397,436
                                  -------                                -------
        Total assets          $10,103,819                             $8,905,109
                              ===========                             ==========

    Interest-
     bearing
     liabilities:
      Savings                  $1,230,093     $9,713      0.79%         $944,894    $13,958      1.48%
      Interest-
       bearing
       checking                 1,075,694      5,999      0.56%          908,567      6,406      0.71%
      Money market
       accounts                   929,291      7,275      0.78%          748,707      7,299      0.97%
      Certificates of
       deposit                  3,393,105     56,902      1.68%        3,321,671     63,148      1.90%
      Borrowed funds            2,075,598     64,599      3.11%        1,780,205     68,482      3.85%
                                ---------     ------                   ---------     ------
        Total interest-
         bearing
         liabilities            8,703,781    144,488      1.66%        7,704,044    159,293      2.07%
                                                                                    -------
    Non-interest
     bearing
     liabilities                  466,876                                308,785
                                  -------                                -------
        Total
         liabilities            9,170,657                              8,012,829
    Stockholders'
     equity                       935,452                                892,280
                                  -------                                -------
        Total
         liabilities
         and
         stockholders'
         equity               $10,106,109       $8,905,109
                              ===========                             ==========

    Net interest
     income                                 $329,084                               $269,410
                                            ========                               ========

    Net interest
     rate spread                                          3.22%                                  2.97%
                                                          ====                                   ====

    Net interest
     earning assets              $991,319                               $803,629
                                 ========                               ========

    Net interest
     margin                                               3.39%                                  3.17%
                                                          ====                                   ====

    Ratio of
     interest-
     earning assets
     to total
     interest-
      bearing
       liabilities                   1.11  X                                1.10  X
                                     ====                                   ====



                     INVESTORS BANCORP, INC. AND SUBSIDIARIES
                           Selected Performance Ratios

                                                      For the Three Months
                                                             Ended
                                                         December 31,
                                                         ------------
                                                       2011            2010
                                                       ----            ----

    Return on average assets                           0.80%           0.72%
    Return on average equity                           8.81%           7.38%
    Return on average tangible equity                  9.19%           7.66%
    Interest rate spread                               3.20%           2.99%
    Net interest margin                                3.36%           3.19%
    Efficiency ratio                                  42.44%          45.55%
    Non-interest expense to average total
     assets                                            1.51%           1.61%
    Average interest-earning assets to average
       interest-bearing liabilities                    1.12            1.12

                                                    For the Year Ended
                                                       December 31,
                                                       ------------
                                                       2011            2010
                                                       ----            ----

    Return on average assets                           0.78%           0.70%
    Return on average equity                           8.43%           6.95%
    Return on average tangible equity                  8.80%           7.21%
    Interest rate spread                               3.22%           2.97%
    Net interest margin                                3.39%           3.17%
    Efficiency ratio                                  43.68%          44.20%
    Non-interest expense to average total
     assets                                            1.54%           1.47%
    Average interest-earning assets to average
       interest-bearing liabilities                    1.11            1.10



      INVESTORS BANCORP, INC. AND SUBSIDIARIES
      Selected Financial Ratios and Other Data

                                                  December        December
                                                     31,             31,
                                                       2011            2010
                                                       ----            ----

    Asset Quality Ratios:
    Non-performing assets as a percent of
     total assets                                      1.46%           1.74%
    Non-performing loans as a percent of total
     loans                                             1.72%           2.08%
    Allowance for loan losses as a percent of
     non-accrual loans                                82.44%          54.81%
    Allowance for loan losses as a percent of
     total loans                                       1.32%           1.14%


    Capital Ratios:
    Total risk-based capital (to risk weighted
     assets)   (1)                                    13.07%          13.75%
    Tier 1 risk-based capital (to risk
     weighted assets)   (1)                           11.81%          12.50%
    Tier 1 leverage (core) capital (to adjusted
     tangible assets)   (1)                            8.21%           8.56%
    Equity to total assets (period end)                9.04%           9.39%
    Average equity to average assets                   9.26%          10.02%
    Tangible capital (to tangible assets)              8.71%           9.02%
    Book value per common share                       $8.98           $8.23

    Other Data:
    Number of full service offices                       81              82
    Full time equivalent employees                      959             869

    (1) Ratios are for Investors Bank and do not include capital
     retained at the holding company level.

SOURCE Investors Bancorp, Inc.