Stock I8CK INDEPENDENT CAPITAL AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials independent capital AG

Equities

I8CK

DE000A1K0441

Investment Management & Fund Operators

End-of-day quote Hanseatische Wertpapierboerse Hamburg
Other stock markets
 23:00:00 29/04/2024 BST 		5-day change 1st Jan Change
0.65 EUR -.--% Intraday chart for independent capital AG -.--% -.--%
2023 Independent capital AG Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2023 Independent capital AG Reports Earnings Results for the Full Year Ended December 31, 2021 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 0.6982 0.3379 0.473 0.4505 0.4505 0.5631
Enterprise Value (EV) 1 0.6975 0.3367 0.4616 0.4082 0.4491 0.5357
P/E ratio -4.56 x - - - 2.33 x 0.59 x
Yield - - - - - -
Capitalization / Revenue 3.66 x 1.87 x 15.8 x - 7.15 x 0.52 x
EV / Revenue 3.65 x 1.87 x 15.4 x - 7.13 x 0.49 x
EV / EBITDA -7.09 x -5.39 x -4.96 x -3.77 x 2.17 x 0.56 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.36 x - - - 1.11 x 0.41 x
Nbr of stocks (in thousands) 1,126 1,126 1,126 1,126 1,126 1,126
Reference price 2 0.6200 0.3000 0.4200 0.4000 0.4000 0.5000
Announcement Date 18/07/18 11/05/21 11/05/21 09/11/21 03/03/23 15/06/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.1909 0.1805 0.03 - 0.063 1.092
EBITDA 1 -0.0984 -0.0624 -0.093 -0.1081 0.2068 0.9587
EBIT 1 -0.1159 -0.0719 -0.1067 -0.1217 0.1933 0.9451
Operating Margin -60.73% -39.85% -355.73% - 306.78% 86.51%
Earnings before Tax (EBT) 1 -0.1531 -0.0661 -0.0982 -0.1372 0.1933 0.9563
Net income 1 -0.1531 -0.0661 -0.0982 -0.1372 0.1933 0.9563
Net margin -80.2% -36.59% -327.43% - 306.78% 87.54%
EPS 2 -0.1359 - - - 0.1716 0.8492
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18/07/18 11/05/21 11/05/21 09/11/21 03/03/23 15/06/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0 0 0.01 0.04 0 0.03
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -26% -13.8% -24.7% -49.1% 62.8% 108%
ROA (Net income/ Total Assets) -10.3% -7.44% -12.7% -17.5% 24.7% 52.5%
Assets 1 1.487 0.8877 0.7728 0.7852 0.7818 1.823
Book Value Per Share 2 0.4500 - - - 0.3600 1.210
Cash Flow per Share 2 0 - - - 0 0.0200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 18/07/18 11/05/21 11/05/21 09/11/21 03/03/23 15/06/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
INDEPENDENT CAPITAL AG Stock independent capital AG
-.--% 783K
BLACKROCK, INC. Stock BlackRock, Inc.
-2.14% 118B
UBS GROUP AG Stock UBS Group AG
+2.34% 95.05B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+26.92% 67.41B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+6.25% 64.11B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+12.95% 43.96B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+15.35% 43.52B
3I GROUP PLC Stock 3i Group plc
+28.58% 38.01B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+9.03% 26.22B
STATE STREET CORPORATION Stock State Street Corporation
-6.30% 21.87B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. I8CK Stock
  4. Financials independent capital AG