Stock IDA IDACORP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials IDACORP, Inc.

Equities

IDA

US4511071064

Electric Utilities

Market Closed - Nyse
Other stock markets
 21:00:02 21/06/2024 BST 		5-day change 1st Jan Change
92.44 USD +1.12% Intraday chart for IDACORP, Inc. +1.19% -5.98%
05-16 Transcript : IDACORP, Inc. - Shareholder/Analyst Call
05-16 Mizuho Adjusts Price Target on IDACORP to $99 From $88, Maintains Neutral Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,382 4,846 5,724 5,453 4,976 4,686 - -
Enterprise Value (EV) 1 6,902 6,571 5,724 7,470 4,976 7,319 7,722 7,983
P/E ratio 23.2 x 20.5 x 23.4 x 21.1 x 19.1 x 17 x 16 x 15.2 x
Yield 2.4% 2.83% 2.54% 2.82% 3.25% 3.64% 3.84% 4.03%
Capitalization / Revenue 4 x 3.59 x 3.93 x 3.32 x 2.82 x 2.6 x 2.44 x 2.33 x
EV / Revenue 5.13 x 4.86 x 3.93 x 4.54 x 2.82 x 4.06 x 4.02 x 3.97 x
EV / EBITDA 14.6 x 13.5 x 11.3 x 15 x 9.69 x 13.1 x 11.7 x 10.7 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - 2.15 x 1.94 x 1.71 x 1.45 x 1.42 x 1.36 x
Nbr of stocks (in thousands) 50,397 50,462 50,516 50,562 50,615 50,695 - -
Reference price 2 106.8 96.03 113.3 107.8 98.32 92.44 92.44 92.44
Announcement Date 20/02/20 18/02/21 17/02/22 16/02/23 15/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,346 1,351 1,458 1,644 1,766 1,803 1,922 2,012
EBITDA 1 472.1 485.5 505.2 497.3 513.4 557.8 662.7 745.5
EBIT 1 298.3 309.5 329.7 327.2 313.5 331 414.2 474.4
Operating Margin 22.16% 22.92% 22.61% 19.9% 17.75% 18.36% 21.55% 23.58%
Earnings before Tax (EBT) 1 257.8 266.7 282.8 297.4 289.2 280.9 340.9 368
Net income 1 232.9 237.4 245.6 259 261.2 245.5 291.9 315.3
Net margin 17.29% 17.58% 16.84% 15.75% 14.79% 13.61% 15.18% 15.67%
EPS 2 4.610 4.690 4.850 5.110 5.140 5.425 5.791 6.068
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 2.560 2.720 2.880 3.040 3.200 3.367 3.552 3.727
Announcement Date 20/02/20 18/02/21 17/02/22 16/02/23 15/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 335 344.3 358.7 518 423 429.7 413.8 510.9 412 448.9 440.1 718 242.4 392.7 464.2
EBITDA - - - - - - - - - - - - - - -
EBIT 1 51.95 60.67 81.51 128.2 56.78 68.1 82.29 126.3 36.79 49.6 102 166.4 56.18 100.8 119.2
Operating Margin 15.51% 17.62% 22.72% 24.75% 13.42% 15.85% 19.89% 24.72% 8.93% 11.05% 23.18% 23.18% 23.18% 25.67% 25.67%
Earnings before Tax (EBT) 1 36.22 52.21 72.88 122.1 50.24 63.12 77 119.4 29.65 42.72 91.33 149 50.29 87.53 103.5
Net income 1 32.8 46.26 64.29 106.4 42.05 56.1 68.57 105.3 31.26 48.17 71.23 115.3 39.64 69 81.58
Net margin 9.79% 13.44% 17.92% 20.54% 9.94% 13.06% 16.57% 20.6% 7.59% 10.73% 16.18% 16.06% 16.36% 17.57% 17.57%
EPS 2 0.6500 0.9100 1.270 2.100 0.8300 1.110 1.350 2.070 0.6100 0.9500 1.388 2.221 0.7379 1.171 1.453
Dividend per Share 2 - - - - - - - 0.7900 0.8300 - 0.8450 0.8450 0.8450 0.8900 0.8900
Announcement Date 17/02/22 05/05/22 04/08/22 03/11/22 16/02/23 04/05/23 03/08/23 02/11/23 15/02/24 02/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,519 1,725 - 2,017 - 2,633 3,035 3,297
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.218 x 3.554 x - 4.055 x - 4.719 x 4.58 x 4.423 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 9.4% 9.27% 9.2% 9.23% - 9.02% 9.17% 9.2%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - 52.80 55.50 57.40 63.80 65.10 68.20
Cash Flow per Share 2 7.250 7.670 7.170 6.930 5.260 9.470 9.960 -
Capex 1 279 311 300 433 614 934 846 646
Capex / Sales 20.7% 23.02% 20.57% 26.31% 34.74% 51.81% 44.01% 32.09%
Announcement Date 20/02/20 18/02/21 17/02/22 16/02/23 15/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for IDACORP, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
92.44 USD
Average target price
100.7 USD
Spread / Average Target
+8.90%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
IDACORP, INC. Stock IDACORP, Inc.
-5.98% 4.69B
NEXTERA ENERGY Stock NextEra Energy
+19.87% 150B
SOUTHERN COMPANY Stock Southern Company
+11.89% 85.79B
IBERDROLA, S.A. Stock Iberdrola, S.A.
+2.99% 81.87B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+2.89% 77.05B
ENEL S.P.A. Stock Enel S.p.A.
-3.51% 70.2B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+86.71% 68.76B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 48.17B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+7.18% 45.89B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+4.70% 41.25B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. IDA Stock
  4. Financials IDACORP, Inc.