End-of-day quote
Dhaka S.E.
23:00:00 26/06/2024 BST
|
5-day change
|
1st Jan Change
|
42.7
BDT
|
+4.66%
|
|
-0.23%
|
-13.39%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,229
|
2,156
|
1,747
|
2,363
|
2,570
|
3,321
|
Enterprise Value (EV)
1 |
1,716
|
1,541
|
1,059
|
1,433
|
1,623
|
1,587
|
P/E ratio
|
17.5
x
|
15.2
x
|
13.5
x
|
14
x
|
10.1
x
|
9.99
x
|
Yield
|
4.27%
|
4.42%
|
6.41%
|
4.74%
|
5.45%
|
4.22%
|
Capitalization / Revenue
|
1.77
x
|
1.58
x
|
1.43
x
|
1.67
x
|
1.3
x
|
1.65
x
|
EV / Revenue
|
1.36
x
|
1.13
x
|
0.86
x
|
1.01
x
|
0.82
x
|
0.79
x
|
EV / EBITDA
|
9.78
x
|
7.53
x
|
5.89
x
|
6.88
x
|
5.84
x
|
5.29
x
|
EV / FCF
|
110
x
|
11.4
x
|
9.87
x
|
5.93
x
|
199
x
|
2.07
x
|
FCF Yield
|
0.91%
|
8.78%
|
10.1%
|
16.9%
|
0.5%
|
48.2%
|
Price to Book
|
1.37
x
|
1.29
x
|
1.02
x
|
1.34
x
|
1.34
x
|
1.57
x
|
Nbr of stocks (in thousands)
|
56,000
|
56,000
|
56,000
|
56,000
|
56,000
|
56,000
|
Reference price
2 |
39.80
|
38.50
|
31.20
|
42.20
|
45.90
|
59.30
|
Announcement Date
|
28/10/18
|
28/10/19
|
27/11/20
|
18/11/21
|
30/11/22
|
03/12/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,258
|
1,362
|
1,226
|
1,414
|
1,978
|
2,015
|
EBITDA
1 |
175.5
|
204.7
|
179.8
|
208.2
|
278
|
299.9
|
EBIT
1 |
111.4
|
132.6
|
110.7
|
144.2
|
221.1
|
245.2
|
Operating Margin
|
8.86%
|
9.73%
|
9.03%
|
10.2%
|
11.18%
|
12.17%
|
Earnings before Tax (EBT)
1 |
160
|
173.7
|
161.5
|
205.9
|
302.9
|
389.8
|
Net income
1 |
127.2
|
141.8
|
129.6
|
168.6
|
254.4
|
332.5
|
Net margin
|
10.12%
|
10.41%
|
10.57%
|
11.92%
|
12.87%
|
16.5%
|
EPS
2 |
2.272
|
2.532
|
2.310
|
3.010
|
4.540
|
5.937
|
Free Cash Flow
1 |
15.6
|
135.3
|
107.3
|
241.5
|
8.146
|
764.8
|
FCF margin
|
1.24%
|
9.93%
|
8.75%
|
17.08%
|
0.41%
|
37.96%
|
FCF Conversion (EBITDA)
|
8.89%
|
66.09%
|
59.67%
|
115.99%
|
2.93%
|
255.07%
|
FCF Conversion (Net income)
|
12.26%
|
95.38%
|
82.74%
|
143.25%
|
3.2%
|
230.06%
|
Dividend per Share
2 |
1.700
|
1.700
|
2.000
|
2.000
|
2.500
|
2.500
|
Announcement Date
|
28/10/18
|
28/10/19
|
27/11/20
|
18/11/21
|
30/11/22
|
03/12/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
513
|
615
|
688
|
931
|
947
|
1,734
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
15.6
|
135
|
107
|
241
|
8.15
|
765
|
ROE (net income / shareholders' equity)
|
7.94%
|
8.6%
|
7.67%
|
9.7%
|
13.8%
|
16.5%
|
ROA (Net income/ Total Assets)
|
3.67%
|
4.22%
|
3.57%
|
4.51%
|
6.3%
|
6.23%
|
Assets
1 |
3,468
|
3,364
|
3,633
|
3,736
|
4,040
|
5,335
|
Book Value Per Share
2 |
29.00
|
29.90
|
30.50
|
31.60
|
34.30
|
37.80
|
Cash Flow per Share
2 |
7.550
|
6.880
|
7.750
|
12.00
|
11.70
|
23.00
|
Capex
1 |
183
|
19.6
|
59.5
|
11
|
51.7
|
8.07
|
Capex / Sales
|
14.57%
|
1.44%
|
4.86%
|
0.78%
|
2.61%
|
0.4%
|
Announcement Date
|
28/10/18
|
28/10/19
|
27/11/20
|
18/11/21
|
30/11/22
|
03/12/23
|
|
1st Jan change
|
Capi.
|
---|
| -13.39% | 20.35M | | +20.42% | 7.13B | | +6.95% | 3.62B | | +69.62% | 2.33B | | +4.90% | 2.28B | | +6.07% | 2.24B | | +15.23% | 2.21B | | +5.68% | 1.79B | | +30.77% | 1.66B | | 0.00% | 1.6B |
Other Textiles & Leather Goods
|