Stock 1HH HUA HONG SEMICONDUCTOR LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hua Hong Semiconductor Limited BOERSE MUENCHEN

Equities

1HH

HK0000218211

Semiconductors

Market Closed - BOERSE MUENCHEN
Other stock markets
 20:43:39 07/06/2024 BST 		5-day change 1st Jan Change
2.7 EUR +3.05% Intraday chart for Hua Hong Semiconductor Limited +18.42% +22.73%
05-27 China Unveils $48 Billion Fund to Bolster Chip Industry DJ
05-15 Behind the numbers: $142 billion in Chinese chip incentives Our Logo

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,932 7,366 7,177 4,560 5,625 5,834 - -
Enterprise Value (EV) 1 2,500 7,009 7,152 4,460 2,171 3,582 4,302 4,150
P/E ratio 18.2 x 74.7 x 34.3 x 10.2 x 12.9 x 39.7 x 22.3 x 17.4 x
Yield - - - - 0.87% 0.25% 0.26% 0.54%
Capitalization / Revenue 3.14 x 7.66 x 4.4 x 1.84 x 2.5 x 2.86 x 2.27 x 1.91 x
EV / Revenue 2.68 x 7.29 x 4.39 x 1.8 x 0.97 x 1.75 x 1.68 x 1.36 x
EV / EBITDA 10.7 x 40.8 x 13.9 x 4.37 x 3.36 x 6.22 x 4.66 x 3.53 x
EV / FCF -3.29 x -8.57 x -17.8 x -18.2 x -12.2 x -3.38 x -4.61 x -5.69 x
FCF Yield -30.4% -11.7% -5.63% -5.5% -8.23% -29.6% -21.7% -17.6%
Price to Book 1.3 x 2.9 x 2.54 x 1.51 x 0.45 x 0.75 x 0.73 x 0.71 x
Nbr of stocks (in thousands) 1,288,820 1,297,815 1,301,192 1,306,837 1,716,589 1,716,910 - -
Reference price 2 2.275 5.675 5.516 3.489 2.418 2.874 2.874 2.874
Announcement Date 13/02/20 09/02/21 28/01/22 14/02/23 06/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 932.6 961.3 1,631 2,475 2,246 2,042 2,566 3,059
EBITDA 1 232.5 171.8 514.5 1,021 646.4 576 923.6 1,175
EBIT 1 103.8 -34.52 178.8 564.5 163 -28.13 156.9 252.2
Operating Margin 11.13% -3.59% 10.96% 22.8% 7.26% -1.38% 6.11% 8.24%
Earnings before Tax (EBT) 1 181.6 46.08 232.7 496.1 162.9 15.3 138.3 258.5
Net income 1 162.2 99.44 212.1 449.9 267.9 129.9 223.9 279.6
Net margin 17.4% 10.34% 13% 18.17% 11.93% 6.36% 8.73% 9.14%
EPS 2 0.1250 0.0760 0.1610 0.3420 0.1880 0.0724 0.1287 0.1652
Free Cash Flow 1 -759.3 -818.1 -402.7 -245.3 -178.6 -1,060 -933 -729.8
FCF margin -81.43% -85.11% -24.69% -9.91% -7.95% -51.9% -36.37% -23.86%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - 0.0211 0.007320 0.007520 0.0154
Announcement Date 13/02/20 09/02/21 28/01/22 14/02/23 06/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 528.3 594.6 620.8 629.9 630.1 630.8 631.4 568.5 455.4 460 486.1 527.4 559.1 560.8 553.1
EBITDA 1 174.3 204.5 253.6 276.9 289 246.3 222 133.9 52.29 84.2 131.6 169.6 188.5 155.3 169.6
EBIT 1 76.42 87.26 138.2 160.4 181.1 125.9 98.39 6.558 -76.84 -48.89 -21.66 8.13 25.93 3.371 -6.718
Operating Margin 14.47% 14.67% 22.26% 25.47% 28.75% 19.96% 15.58% 1.15% -16.88% -10.63% -4.46% 1.54% 4.64% 0.6% -1.21%
Earnings before Tax (EBT) 1 103.9 95.24 81.52 102.6 216.7 132 43.68 -12.86 10.76 -45.12 -27.52 -2.132 37.39 -10.86 7.384
Net income 1 84.13 102.9 83.93 103.9 159.1 152.2 78.52 13.89 35.39 31.82 13.45 30.42 48.57 19.14 25.49
Net margin 15.92% 17.31% 13.52% 16.49% 25.26% 24.13% 12.44% 2.44% 7.77% 6.92% 2.77% 5.77% 8.69% 3.41% 4.61%
EPS 2 0.0640 0.0780 0.0640 0.0790 0.1210 0.1150 0.0600 0.009000 0.0210 0.0190 0.005320 0.0174 0.0234 0.0124 0.0132
Dividend per Share 2 - - - - - - - - 0.0211 - 0.003890 - - - 0.002660
Announcement Date 28/01/22 12/05/22 11/08/22 10/11/22 14/02/23 11/05/23 10/08/23 09/11/23 06/02/24 09/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 432 357 24.7 100 3,454 2,251 1,532 1,684
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -759 -818 -403 -245 -179 -1,060 -933 -730
ROE (net income / shareholders' equity) 7.4% 4.2% 7.9% 15.2% 6.49% 2.17% 3.34% 3.91%
ROA (Net income/ Total Assets) 4.85% 2.43% 3.51% 6.79% 3.12% 1.31% 1.85% 2.12%
Assets 1 3,345 4,091 6,039 6,629 8,586 9,913 12,087 13,220
Book Value Per Share 2 1.750 1.960 2.170 2.310 5.390 3.830 3.920 4.060
Cash Flow per Share 2 0.1300 0.2100 0.4100 0.5700 0.4300 0.3000 0.5000 0.5000
Capex 1 922 1,087 939 996 885 2,062 1,874 1,800
Capex / Sales 98.9% 113.11% 57.58% 40.24% 39.4% 100.99% 73.04% 58.83%
Announcement Date 13/02/20 09/02/21 28/01/22 14/02/23 06/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hua Hong Semiconductor Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
2.874 USD
Average target price
2.445 USD
Spread / Average Target
-14.94%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
NVIDIA CORPORATION Stock NVIDIA Corporation
+144.11% 2,971B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+48.23% 703B
BROADCOM INC. Stock Broadcom Inc.
+26.01% 652B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+13.88% 271B
QUALCOMM, INC. Stock Qualcomm, Inc.
+42.86% 231B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+14.75% 178B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+53.43% 145B
ARM HOLDINGS PLC Stock Arm Holdings plc
+81.74% 142B
INTEL CORPORATION Stock Intel Corporation
-38.83% 131B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 1347 Stock
  4. 1HH Stock
  5. Financials Hua Hong Semiconductor Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW