Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0524 USD | -54.06% |
|
-54.08% | +127.83% |
05-30 | Happy Creek Minerals Ltd. Reports Earnings Results for the Full Year Ended January 31, 2024 | CI |
03-10 | Happy Creek Reports on New Copper Targets At Highland Valley | CI |
Valuation
Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 13.08 | 8.402 | 12.88 | 4.346 | 4.979 | 3.438 |
Enterprise Value (EV) 1 | 12.15 | 7.013 | 11.28 | 4.07 | 4.946 | 3.345 |
P/E ratio | -32.1 x | -14.2 x | -20.7 x | -5.09 x | -14.4 x | -5.21 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -17.6 x | -10.5 x | -21.3 x | -5.17 x | -11.4 x | -3.97 x |
EV / FCF | -23.6 x | -13.4 x | -8.69 x | -3.3 x | -168 x | -4.65 x |
FCF Yield | -4.24% | -7.46% | -11.5% | -30.3% | -0.59% | -21.5% |
Price to Book | 0.81 x | 0.5 x | 0.71 x | 0.25 x | 0.29 x | 0.2 x |
Nbr of stocks (in thousands) | 93,456 | 105,030 | 122,662 | 124,182 | 124,482 | 137,517 |
Reference price 2 | 0.1400 | 0.0800 | 0.1050 | 0.0350 | 0.0400 | 0.0250 |
Announcement Date | 28/05/19 | 01/06/20 | 31/05/21 | 31/05/22 | 31/05/23 | 30/05/24 |
Income Statement Evolution (Annual data)
Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.6897 | -0.665 | -0.5285 | -0.7876 | -0.4322 | -0.8437 |
EBIT 1 | -0.692 | -0.6673 | -0.5309 | -0.79 | -0.4345 | -0.8443 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.5227 | -0.5858 | -0.3979 | -0.7002 | -0.4174 | -0.8352 |
Net income 1 | -0.4022 | -0.5494 | -0.5504 | -0.845 | -0.3463 | -0.6373 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.004359 | -0.005631 | -0.005078 | -0.006871 | -0.002782 | -0.004801 |
Free Cash Flow 1 | -0.5155 | -0.5229 | -1.298 | -1.234 | -0.0294 | -0.7198 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 28/05/19 | 01/06/20 | 31/05/21 | 31/05/22 | 31/05/23 | 30/05/24 |
Balance Sheet Analysis
Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.93 | 1.39 | 1.6 | 0.28 | 0.03 | 0.09 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.52 | -0.52 | -1.3 | -1.23 | -0.03 | -0.72 |
ROE (net income / shareholders' equity) | -2.48% | -3.32% | -3.15% | -4.75% | -1.99% | -3.68% |
ROA (Net income/ Total Assets) | -2.51% | -2.37% | -1.78% | -2.59% | -1.45% | -2.84% |
Assets 1 | 16.04 | 23.14 | 30.93 | 32.6 | 23.88 | 22.42 |
Book Value Per Share 2 | 0.1700 | 0.1600 | 0.1500 | 0.1400 | 0.1400 | 0.1300 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0 | 0 | 0 |
Capex 1 | 0.23 | 0.39 | 1.02 | 0.94 | 0.08 | 0.21 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 28/05/19 | 01/06/20 | 31/05/21 | 31/05/22 | 31/05/23 | 30/05/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-15.14% | 144B | |
-10.41% | 112B | |
-3.69% | 69.77B | |
-7.31% | 43.67B | |
+2.90% | 41.37B | |
+25.47% | 37.87B | |
+108.77% | 33.56B | |
+15.48% | 24.45B | |
+81.88% | 20.87B |
- Stock Market
- Equities
- HPY Stock
- HPYCF Stock
- Financials Happy Creek Minerals Ltd.